XML 46 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
3 Months Ended
Sep. 30, 2018
Debt Disclosure [Abstract]  
Schedule of carrying values of all Debt

The following table presents the carrying value of the Credit Facilities and 3.75% Convertible Notes (in thousands):

 

As of  September 30, 2018

 

Revolving

Credit

Facility

 

 

3.75%

Convertible

Notes

 

 

Term Loan

Facility

 

 

Total

 

Carrying amount of equity conversion component

 

$

 

 

$

14,650

 

 

$

 

 

$

14,650

 

Principal amount of the Notes

 

$

20,422

 

 

$

85,000

 

 

$

40,000

 

 

$

145,422

 

Unamortized debt costs

 

 

 

 

 

(3,192

)

 

 

(1,579

)

 

$

(4,771

)

Unamortized debt discount

 

 

 

 

 

(11,611

)

 

 

(114

)

 

$

(11,725

)

Net carrying amount

 

$

20,422

 

 

$

70,197

 

 

$

38,307

 

 

$

128,926

 

Reported as:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

Long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

128,926

 

Total debt

 

 

 

 

 

 

 

 

 

 

 

 

 

$

128,926

 

 

As of June 30, 2018

 

Revolving

Credit

Facility

 

 

3.75%

Convertible

Notes

 

 

Term Loan

Facility

 

 

Total

 

Carrying amount of equity conversion component

 

$

 

 

$

14,650

 

 

$

 

 

$

14,650

 

Principal amount of the Notes

 

$

23,685

 

 

$

85,000

 

 

$

40,000

 

 

$

148,685

 

Unamortized debt costs

 

 

 

 

 

(3,351

)

 

 

(1,721

)

 

 

(5,072

)

Unamortized debt discount

 

 

 

 

 

(12,267

)

 

 

(269

)

 

 

(12,536

)

Net carrying amount

 

$

23,685

 

 

$

69,382

 

 

$

38,010

 

 

$

131,077

 

Reported as:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

Long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

131,077

 

Total debt

 

 

 

 

 

 

 

 

 

 

 

 

 

$

131,077

 

 

Summary of interest expense on all Convertible Debt

A summary of interest expense on the 3.50% Convertible Notes, the 3.50% Series A Convertible Notes, and the 3.75% Convertible Notes (collectively, “Notes”) and Credit Facilities is as follows (in thousands):

 

 

 

Three Months Ended

September 30,

 

 

 

2018

 

 

2017

 

Interest expense related to contractual interest coupon

 

$

2,325

 

 

$

2,409

 

Interest expense related to amortization of debt discount

 

 

810

 

 

 

862

 

Interest expense related to amortization of debt issuance costs

 

 

382

 

 

 

448

 

 

 

$

3,517

 

 

$

3,719