XML 29 R21.htm IDEA: XBRL DOCUMENT v3.25.1
Joint Venture
9 Months Ended
Mar. 31, 2025
Equity Method Investments and Joint Ventures [Abstract]  
Joint Venture

Note 12. Joint Venture

In January 2019, the Company’s wholly-owned subsidiary, Accuray Asia Limited (“Accuray Asia”), entered into an agreement with CNNC High Energy Equipment (Tianjin) Co., Ltd. (the “CIRC Subsidiary”), a wholly-owned subsidiary of China Isotope & Radiation Corporation, to form a joint venture, CNNC Accuray (Tianjin) Medical Technology Co. Ltd. (the “JV”), to manufacture and sell radiation oncology systems in China. As of March 31, 2025, the Company owned a 49% interest in the JV, which is reported as an investment in joint venture on the Company’s unaudited condensed consolidated balance sheets.

 

The Company applies the equity method of accounting to its ownership interest in the JV as the Company has the ability to exercise significant influence over the JV but lacks controlling financial interest and is not the primary beneficiary. The Company recognizes the 49% proportionate share of the JV income (loss) on a one-quarter lag due to the timing of the availability of the JV’s financial records. The Company recognizes revenue on sales to the JV in the current period and defers a portion of gross profit to the extent goods sold have not been sold through by the JV to an end customer at the end of such reporting period. With the receipt of the necessary permits and licenses to operate, the JV has begun to manufacture and sell a locally branded “Made in China” radiotherapy device, the Tomo C radiation therapy system, in the Class B license category.

 

The following table shows the reconciliation between the carrying value of the Company's investment in the JV and its proportional share of the underlying equity in net assets of the JV (in thousands):

 

 

 

March 31,
2025

 

 

June 30,
2024

 

Carrying value of investment in joint venture

 

$

9,284

 

 

$

9,826

 

Deferred intra-entity gross profit (1)

 

 

13,956

 

 

 

9,835

 

Equity method goodwill

 

 

(4,720

)

 

 

(4,720

)

Proportional share of equity investment in joint venture

 

$

18,520

 

 

$

14,941

 

 

(1)
As of March 31, 2025, $5.3 million of the deferred intra-entity gross profit balance was related to the Tomo C radiation therapy system as compared to $4.2 million as of June 30, 2024.

 

As of March 31, 2025, the Company’s carrying value of the investment in the JV was decreased for the Company's proportional share of the JV's currency translation adjustment by $0.9 million. As of June 30, 2024, the Company’s carrying value of the investment in the JV was decreased for the Company's proportional share of the JV's currency translation adjustment by $0.6 million. In June 2024, the JV declared a $2.5 million dividend to the Company which was paid in July 2024.

 

Summarized financial information of the JV is as follows (in thousands):

 

 

 

Three Months Ended
December 31,

 

 

Nine Months Ended
December 31,

 

Statement of Operations Data:

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenue

 

$

90,882

 

 

$

45,173

 

 

$

146,298

 

 

$

99,485

 

Gross profit

 

 

13,309

 

 

 

7,401

 

 

 

24,750

 

 

 

16,014

 

Net income

 

 

4,687

 

 

 

2,091

 

 

 

7,812

 

 

 

2,098

 

Net income attributable to the Company

 

 

2,297

 

 

 

1,024

 

 

 

3,829

 

 

 

1,028

 

 

 

Summarized Balance Sheet Data:

 

As of
December 31, 2024

 

 

As of
December 31, 2023

 

Assets

 

 

 

 

 

 

Current assets

 

$

143,010

 

 

$

107,893

 

Non-current assets

 

 

16,003

 

 

 

13,417

 

Total assets

 

$

159,013

 

 

$

121,310

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

Current liabilities

 

$

119,698

 

 

$

86,554

 

Non-current liabilities

 

 

1,409

 

 

 

134

 

Stockholders' equity

 

 

37,906

 

 

 

34,622

 

Total liabilities and stockholders' equity

 

$

159,013

 

 

$

121,310

 

 

The following table shows the activity of the Company’s net revenue recognized from intra-entity gross profit from sales (in thousands):

 

 

 

Three Months Ended
March 31,

 

 

Nine Months Ended
March 31,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Deferred intra-entity gross profit recognized on sales to the JV

 

$

501

 

 

$

662

 

 

$

14,960

 

 

$

6,975

 

Deferred intra-entity gross profit on sales to the JV

 

 

(5,515

)

 

 

(3,112

)

 

 

(19,080

)

 

 

(9,131

)

Net deferred gross profit on sales to the JV (1)

 

$

(5,014

)

 

$

(2,450

)

 

$

(4,120

)

 

$

(2,156

)

 

(1)
Profit earned by the Company from the JV is eliminated through cost of goods sold until it is realized; such profits would generally be considered realized when the inventory has been sold through to third parties. During the three and nine months ended March 31, 2025, the Company deferred $2.4 million and $1.1 million, respectively, of gross profit on sales to the JV that were related to the Tomo C radiation therapy system as compared to $0.3 million recognized gross profit during the three months ended March 31, 2024 and $2.0 million deferred gross profit during the nine months ended March 31, 2024 on sales to the JV that were related to the Tomo C radiation therapy system.