EX-99.1 2 aray-ex99_1.htm EX-99.1 EX-99.1

Exhibit 99.1

img235950492_0.jpg 

 

 

Accuray Reports Fiscal 2024 Second Quarter Financial Results

 

 

19% Order Growth YOY; 8% Service Revenue Expansion; Confirms FY24 Guidance

 

MADISON, Wis, January 31, 2024 — Accuray Incorporated (NASDAQ: ARAY) today reported financial results for the second quarter and six-months ended December 31, 2023.

 

Second Quarter Fiscal 2024 Summary

Net revenue of $107.2 million increased 3 percent sequentially and decreased 7 percent from the same period in the prior fiscal year. Net revenue on a constant currency basis was $106.0 million, which represented an 8 percent decrease from the same period in the prior fiscal year.
GAAP net loss was $9.6 million, as compared to GAAP net loss of $1.9 million in the same period in the prior fiscal year. Adjusted EBITDA was $2.0 million, as compared to adjusted EBITDA of $8.5 million in the same period in the prior fiscal year.
Gross orders of $93.9 million increased 47 percent sequentially and increased 19 percent from the same period in the prior fiscal year. The book to bill ratio was 1.8 in the second quarter of fiscal 2024, compared to a book to bill ratio of 1.2 in the same period in the prior fiscal year.

 

Fiscal Six Months 2024 Summary

Net revenue of $211.1 million which was flat from the same period in the prior fiscal year. Net revenue on a constant currency basis was $208.8 million, which represented a 1 percent decrease from the same period in the prior fiscal year.
GAAP net loss was $12.6 million, as compared to GAAP net loss of $7.3 million in the same period in the prior fiscal year. Adjusted EBITDA was $8.5 million as compared to adjusted EBITDA of $10.4 million in the same period in the prior fiscal year.
Gross orders of $157.6 million increased 6 percent from the same period in the prior fiscal year. The book to bill ratio was 1.5 in the first six months of fiscal 2024, compared to a book to bill ratio of 1.4 in the same period in the prior fiscal year.

 

Other Recent Operational Highlights

China orders in the second quarter increased 44 percent year-over-year driven by Tomo® C market launch.
Strong performance in EIMEA region with 30 percent order growth and 11 percent revenue growth year-over year.
Service revenue expansion with an 8 percent increase year-over-year in the second quarter.
APAC region achieved 250 installed base milestone.
Gained Shonin approval for the VitalHold™* breast cancer treatment package and launched at JASTRO in Japan.

“We close out the first half of FY24 advancing multiple growth catalysts for the business. I am pleased with our Q2 performance which reflects sequential growth in orders, revenue and the installed base. Customer adoption of the Tomo® C product in China has been excellent and demonstrates our ability to win in new market segments. Interest in


VitalHold™ on the Radixact® System and preference for the CyberKnife® S7™ System by customers offering SRS/SBRT programs remains strong,” said Suzanne Winter, Chief Executive Officer. “We are steadily executing on our three-year growth plan that advances patient care through innovation, expanded access to radiotherapy in target regions where this remains a challenge and improvements in overall profitability and working capital.”

 

Fiscal Second Quarter Results

Total net revenue in the second quarter of fiscal 2024 was $107.2 million, compared to $114.8 million in the prior fiscal year second quarter. Product revenue in the second quarter of fiscal 2024 was $51.5 million, compared to $63.3 million in the prior fiscal year second quarter. Service revenue in the second quarter of fiscal 2024 was $55.7 million, compared to $51.5 million in the prior fiscal year second quarter.

Total gross profit in the second quarter of fiscal 2024 was $35.9 million, or 33.5 percent of total net revenue, compared to total gross profit of $43.0 million, or 37.4 percent of total net revenue, in the prior fiscal year second quarter.

 

Operating expenses in the second quarter of fiscal 2024 were $39.9 million, compared to $40.3 million in the prior fiscal year second quarter.

Net loss in the second quarter of fiscal 2024 was $9.6 million, or $0.10 per share, compared to a net loss of $1.9 million, or $0.02 per share, in the prior fiscal year second quarter. Adjusted EBITDA in the second quarter of fiscal 2024 was $2.0 million, compared to $8.5 million in the prior fiscal year second quarter.

 

Gross product orders in the second quarter of fiscal 2024 totaled $93.9 million compared to $79.0 million in the prior fiscal year second quarter. Order backlog as of December 31, 2023 was $492.1 million increased approximately 1 percent sequentially, and is approximately 4 percent lower than at the end of the prior fiscal year second quarter.


Cash, cash equivalents, and short-term restricted cash were $73.2 million as of December 31, 2023, a decrease of $4.2 million from September 30, 2023, and a decrease of $16.7 million from June 30, 2023.

 

Fiscal Six Months Results

Total net revenue in the first six months of fiscal 2024 was $211.1 million, compared to $211.3 million in the same prior fiscal year period. Product revenue in the first six months of fiscal 2024 was $104.9 million, compared to $107.9 million in the same prior fiscal year period. Service revenue in the first six months of fiscal 2024, was $106.2 million, compared to $103.4 million in the same prior fiscal year period.

Total gross profit in the first six months of fiscal 2024 was $75.4 million, or 35.7 percent of total net revenue, compared to total gross profit of $77.6 million, or 36.7 percent of total net revenue in the same prior fiscal year period.

Operating expenses in the first six months of fiscal 2024 was $77.1 million compared to $77.0 million in the same prior fiscal year period.

Net loss in the first six months of fiscal 2024 was $12.6 million, or $0.13 per share, compared to a net loss of $7.3 million, or $0.08 per share, in the same prior fiscal year period. Adjusted EBITDA in the first six months of fiscal 2024, was $8.5 million, compared to $10.4 million in the same prior fiscal year period.

Gross product orders in the first six months of fiscal 2024 was $157.6 million, compared to $148.9 million in the same prior fiscal year period.

 

Fiscal Year 2024 Financial Guidance

 

Accuray’s financial guidance is based on current expectations. The following statements are forward-looking and actual results could differ materially depending on market and economic conditions, supply chain disruption, and the factors set forth under “Safe Harbor Statement” below.

The company is reaffirming guidance for fiscal year 2024 as follows:


Total revenue is expected in the range of $460 million to $470 million, representing a year-over-year growth range of 3 to 5 percent.
Adjusted EBITDA for fiscal year 2024 is expected in the range of $27 million to $30 million.

 

In addition, the Company expects third quarter of fiscal 2024 revenue to be in the range of $112 million to $118 million with an expected adjusted EBITDA range of $6 million to $9 million for the same period.

 

Guidance for non-GAAP financial measures excludes depreciation and amortization, stock-based compensation, interest expense, provision for income taxes, and ERP and ERP related expenditures. For more information regarding the non-GAAP financial measures discussed in this press release, please see "Use of Non-GAAP Financial Measures" below.

 

Conference Call Information

 

Accuray will host a conference call beginning at 1:30 p.m. PT/4:30 p.m. ET today to discuss results for the second quarter of fiscal 2024 as well as recent corporate developments. Conference call dial-in information is as follows:

U.S. callers: (833) 316-0563
International callers: (412) 317-5747

Individuals interested in listening to the live conference call via the Internet may do so by logging on to the Investor Relations section of Accuray’s website, www.accuray.com. There will be a slide presentation accompanying today’s event which can also be accessed on the company’s Investor Relations page at www.accuray.com.

In addition, a taped replay of the conference call will be available beginning approximately one hour after the call’s conclusion and will be available for seven days. The replay number is (877) 344-7529 (USA), or (412) 317-0088 (International), Conference ID: 1227335. An archived webcast will also be available on Accuray’s website until Accuray announces its results for the third quarter of fiscal 2024.

 

Use of Non-GAAP Financial Measures

 

Accuray reports its financial results in accordance with generally accepted accounting principles in the United States (“GAAP”) and the rules of the SEC. To supplement its financial statements prepared and presented in accordance with GAAP, Accuray uses certain non-GAAP financial measures, such as adjusted EBITDA, and net revenue on a constant currency basis.

Accuray has supplemented its GAAP net income (loss) with a non-GAAP measure of adjusted earnings before interest, taxes, depreciation, amortization, stock-based compensation, ERP and ERP related expenditures and restructuring charges (“adjusted EBITDA”). The calculation of adjusted EBITDA also excludes certain non-recurring, irregular and one-time items. Management believes that this non-GAAP financial measure provides useful supplemental information to management and investors regarding the performance of the company and facilitates a meaningful comparison of results for current periods with previous operating results. A reconciliation of GAAP net income (loss) (the most directly comparable GAAP measure) to non-GAAP adjusted EBITDA is provided in the schedules below.

Accuray has also reported certain operating results on a constant currency basis in order to facilitate period-to-period comparisons of its results without regard to the impact of foreign currency exchange rate fluctuations. Management believes disclosure of non-GAAP constant currency results is helpful to investors because it facilitates period-to-period comparisons of the company’s results by increasing the transparency of the underlying performance by excluding the impact of foreign currency exchange rate fluctuations. The GAAP measure most directly comparable to net revenue on a constant currency basis is revenue. Accuray calculates the constant currency amounts by translating local currency amounts in the current period using the same foreign translation rate used in the prior period being compared against rather than the actual exchange rate in effect during the current period.

There are limitations in using these non-GAAP financial measures because they are not prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies. These non-GAAP financial measures should not be considered in isolation or as a substitute for GAAP financial measures. Investors and potential


investors should consider non-GAAP financial measures only in conjunction with the company’s consolidated financial statements prepared in accordance with GAAP.

About Accuray

Accuray Incorporated (Nasdaq: ARAY) is committed to expanding the powerful potential of radiation therapy to improve as many lives as possible. We invent unique, market-changing solutions that are designed to deliver radiation treatments for even the most complex cases—while making commonly treatable cases even easier—to meet the full spectrum of patient needs. We are dedicated to continuous innovation in radiation therapy for oncology, neuro-radiosurgery, and beyond, as we partner with clinicians and administrators, empowering them to help patients get back to their lives, faster. Accuray is headquartered in Madison, Wisconsin, with facilities worldwide.

Safe Harbor Statement

Statements made in this press release that are not statements of historical fact are forward-looking statements and are subject to the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements in this press release relate, but are not limited, to the company's future results of operations, including expectations regarding: total revenue and adjusted EBITDA; the company's three-year outlook and strategic pillars; the effect of the global economic environment and the COVID-19 pandemic on the company and the market in general, including with respect to the company’s ability to navigate supply chain, logistics, macroeconomic, and foreign exchange challenges; delivering on the company’s strategic growth plan, progressing against long-term strategic goals, and continuing adoption of its technologies; the company’s ability to execute on margin and profitability expansion initiatives; expectations regarding commercial strategy and execution as well as growth opportunities; expectations regarding the market in China, the company’s China joint venture and the Tomo® C product as well as expectations with respect to other strategic partnerships, including expected timing of regulatory clearances; expectations related to the markets in which the company operates; expectations regarding new product introductions and innovations and their effect on use and adoption of the company's products as well as revenue and profitability growth and EBITDA expansion; expectations with respect to the company’s cost savings initiatives, including its reduction in global workforce and any related costs; expectations regarding backlog; and the company’s ability to advance patient care through innovation, expanded access to radiotherapy and improvements in overall profitability and working capital. These forward-looking statements involve risks and uncertainties. If any of these risk or uncertainties materialize, or if any of the company’s assumptions prove incorrect, actual results could differ materially from the results express or implied by these forward-looking statements. These risks and uncertainties include, but are not limited to, the effect of the global macroeconomic environment on the operations of the company and those of its customers and suppliers; disruptions to our supply chain, including increased logistics costs; the company's ability to achieve widespread market acceptance of its products; the company’s ability to realize the expected benefits of the China joint venture and other partnerships; risks inherent in international operations; the company's ability to maintain or increase its gross margins on product sales and services; delays in regulatory approvals or the development or release of new offerings; the company's ability to meet the covenants under its credit facilities; the company's ability to convert backlog to revenue; and such other risks identified under the heading “Risk Factors” in the company's Quarterly Report on Form 10-Q, filed with the Securities and Exchange Commission (the “SEC”) on November 7, 2023 and as updated periodically with the company's other filings with the SEC.

Forward-looking statements speak only as of the date the statements are made and are based on information available to the company at the time those statements are made and/or management's good faith belief as of that time with respect to future events. The company assumes no obligation to update forward-looking statements to reflect actual performance or results, changes in assumptions or changes in other factors affecting forward-looking information, except to the extent required by applicable securities laws. Accordingly, investors should not put undue reliance on any forward-looking statements.

* VitalHold™ availability is subject to regulatory clearance or approval in some markets

 

Aman Patel, CFA

Beth Kaplan

Investor Relations, ICR-Westwicke

Public Relations Director, Accuray

+1 (443) 450-4191

+1 (408) 789-4426

aman.patel@westwicke.com

bkaplan@accuray.com

 


###

Financial Tables to Follow

 


Accuray Incorporated

Condensed Consolidated Statements of Operations

(in thousands, except per share data)

(Unaudited)

 

 

Three Months Ended
December 31,

 

 

Six Months Ended
December 31,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Net revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Products

 

$

51,538

 

 

$

63,269

 

 

$

104,888

 

 

$

107,892

 

Services

 

 

55,700

 

 

 

51,491

 

 

 

106,242

 

 

 

103,361

 

Total net revenue

 

 

107,238

 

 

 

114,760

 

 

 

211,130

 

 

 

211,253

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of products

 

 

34,333

 

 

 

39,248

 

 

 

70,032

 

 

 

68,098

 

Cost of services

 

 

37,003

 

 

 

32,545

 

 

 

65,703

 

 

 

65,591

 

Total cost of revenue

 

 

71,336

 

 

 

71,793

 

 

 

135,735

 

 

 

133,689

 

Gross profit

 

 

35,902

 

 

 

42,967

 

 

 

75,395

 

 

 

77,564

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

15,281

 

 

 

14,641

 

 

 

29,294

 

 

 

28,733

 

Selling and marketing

 

 

11,361

 

 

 

13,586

 

 

 

21,605

 

 

 

24,381

 

General and administrative

 

 

13,224

 

 

 

12,035

 

 

 

26,247

 

 

 

23,927

 

Total operating expenses

 

 

39,866

 

 

 

40,262

 

 

 

77,146

 

 

 

77,041

 

Income (loss) from operations

 

 

(3,964

)

 

 

2,705

 

 

 

(1,751

)

 

 

523

 

Income (loss) from equity method investment, net

 

 

(427

)

 

 

(699

)

 

 

4

 

 

 

(1,067

)

Other expense, net

 

 

(4,352

)

 

 

(2,831

)

 

 

(8,033

)

 

 

(5,389

)

Loss before provision for income taxes

 

 

(8,743

)

 

 

(825

)

 

 

(9,780

)

 

 

(5,933

)

Provision for income taxes

 

 

878

 

 

 

1,049

 

 

 

2,810

 

 

 

1,390

 

Net loss

 

$

(9,621

)

 

$

(1,874

)

 

$

(12,590

)

 

$

(7,323

)

Net loss per share - basic and diluted

 

$

(0.10

)

 

$

(0.02

)

 

$

(0.13

)

 

$

(0.08

)

Weighted average common shares used in computing loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

 

97,776

 

 

 

94,567

 

 

 

97,165

 

 

 

94,048

 

 


Accuray Incorporated

Condensed Consolidated Balance Sheets

(in thousands)

(Unaudited)

 

 

 

December 31,

 

 

June 30,

 

 

 

2023

 

 

2023

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

72,756

 

 

$

89,402

 

Restricted cash

 

 

485

 

 

 

524

 

Accounts receivable, net

 

 

77,397

 

 

 

74,777

 

Inventories

 

 

155,228

 

 

 

145,150

 

Prepaid expenses and other current assets

 

 

25,020

 

 

 

27,612

 

Deferred cost of revenue

 

 

284

 

 

 

568

 

Total current assets

 

 

331,170

 

 

 

338,033

 

Property and equipment, net

 

 

25,919

 

 

 

20,926

 

Investment in joint venture

 

 

14,536

 

 

 

15,128

 

Operating lease right-of-use assets, net

 

 

23,094

 

 

 

25,853

 

Goodwill

 

 

57,771

 

 

 

57,681

 

Intangible assets, net

 

 

116

 

 

 

210

 

Long-term restricted cash

 

 

1,251

 

 

 

1,276

 

Other assets

 

 

22,493

 

 

 

20,107

 

Total assets

 

$

476,350

 

 

$

479,214

 

Liabilities and equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

39,180

 

 

$

33,739

 

Accrued compensation

 

 

21,345

 

 

 

23,793

 

Operating lease liabilities, current

 

 

5,707

 

 

 

4,151

 

Other accrued liabilities

 

 

36,253

 

 

 

38,271

 

Customer advances

 

 

22,677

 

 

 

20,777

 

Deferred revenue

 

 

77,406

 

 

 

72,185

 

Short-term debt

 

 

6,738

 

 

 

5,721

 

Total current liabilities

 

 

209,306

 

 

 

198,637

 

Operating lease liabilities, non-current

 

 

21,758

 

 

 

23,602

 

Long-term other liabilities

 

 

4,804

 

 

 

4,675

 

Deferred revenue, non-current

 

 

24,809

 

 

 

27,079

 

Long-term debt

 

 

168,020

 

 

 

171,562

 

Total liabilities

 

 

428,697

 

 

 

425,555

 

Equity:

 

 

 

 

 

 

Common stock

 

 

99

 

 

 

97

 

Additional paid-in capital

 

 

561,223

 

 

 

555,276

 

Accumulated other comprehensive income

 

 

1,057

 

 

 

422

 

Accumulated deficit

 

 

(514,726

)

 

 

(502,136

)

Total equity

 

 

47,653

 

 

 

53,659

 

Total liabilities and equity

 

$

476,350

 

 

$

479,214

 

 


Accuray Incorporated

Summary of Orders and Backlog

(in thousands, except book to bill ratio)

(Unaudited)

 

 

 

 

 

Three Months Ended
December 31,

 

 

Six Months Ended
December 31,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Gross orders

 

$

93,856

 

 

$

79,035

 

 

$

157,590

 

 

$

148,883

 

Net orders

 

 

54,606

 

 

 

40,869

 

 

 

86,346

 

 

 

60,439

 

Order backlog

 

 

492,100

 

 

 

515,236

 

 

 

492,100

 

 

 

515,236

 

Book to bill ratio (a)

 

 

1.8

 

 

 

1.2

 

 

 

1.5

 

 

 

1.4

 

(a) Book to bill ratio is defined as gross orders for the period divided by product revenue for the period.

 

 

 

Accuray Incorporated

Reconciliation of GAAP Net Loss to Adjusted EBITDA

(in thousands)

(Unaudited)

 

 

Three Months Ended
December 31,

 

 

Six Months Ended
December 31,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

GAAP net loss

 

$

(9,621

)

 

$

(1,874

)

 

$

(12,590

)

 

$

(7,323

)

Depreciation and amortization (a)

 

 

1,546

 

 

 

1,151

 

 

 

2,797

 

 

 

2,327

 

Stock-based compensation

 

 

2,314

 

 

 

3,126

 

 

 

4,706

 

 

 

6,042

 

Interest expense, net (b)

 

 

2,713

 

 

 

2,642

 

 

 

5,341

 

 

 

4,898

 

Provision for income taxes

 

 

878

 

 

 

1,049

 

 

 

2,810

 

 

 

1,390

 

Restructuring charges

 

 

2,633

 

 

 

1,938

 

 

 

2,633

 

 

 

1,938

 

ERP and ERP related expenditures

 

 

1,545

 

 

 

466

 

 

 

2,815

 

 

 

1,121

 

Adjusted EBITDA

 

$

2,008

 

 

$

8,498

 

 

$

8,512

 

 

$

10,393

 

(a) Consists of depreciation, primarily on property and equipment as well as amortization of intangibles.

(b) Consists primarily of interest expense associated with outstanding debt.

 

 

 

 

 


Accuray Incorporated

Forward-Looking Guidance

Reconciliation of Projected GAAP Net Income (Loss) to Projected Adjusted EBITDA

(in thousands)

(Unaudited)

 

 

 

Three Months Ending
March 31, 2024

 

 

 

From

 

 

To

 

GAAP net income (loss)

 

$

(1,000

)

 

$

2,000

 

Depreciation and amortization (a)

 

 

1,300

 

 

 

1,300

 

Stock-based compensation

 

 

2,300

 

 

 

2,300

 

Interest expense, net (b)

 

 

2,600

 

 

 

2,600

 

Provision for income taxes

 

 

800

 

 

 

800

 

Adjusted EBITDA

 

$

6,000

 

 

$

9,000

 

 

 

 

 

Twelve Months Ending
June 30, 2024

 

 

 

From

 

 

To

 

GAAP net loss

 

$

(6,400

)

 

$

(3,400

)

Depreciation and amortization (a)

 

 

5,000

 

 

 

5,000

 

Stock-based compensation

 

 

9,200

 

 

 

9,200

 

Interest expense, net (b)

 

 

10,000

 

 

 

10,000

 

Provision for income taxes

 

 

3,800

 

 

 

3,800

 

Restructuring charges

 

 

2,600

 

 

 

2,600

 

ERP and ERP related expenditures

 

 

2,800

 

 

 

2,800

 

Adjusted EBITDA

 

$

27,000

 

 

$

30,000

 

(a) Consists of depreciation, primarily on property and equipment as well as amortization of intangibles.

(b) Consists primarily of interest expense associated with outstanding debt.