XML 45 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
6 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Schedule of carrying values of all Debt

The following table presents the carrying value of the Credit Facilities and 3.75% Convertible Notes (in thousands):

 

As of  December 31, 2018

 

Revolving

Credit

Facility

 

 

3.75%

Convertible

Notes

 

 

Term Loan

Facility

 

 

Total

 

Carrying amount of equity conversion component

 

$

 

 

$

14,650

 

 

$

 

 

$

14,650

 

Principal amount of the Notes

 

$

22,539

 

 

$

85,000

 

 

$

45,000

 

 

$

152,539

 

Unamortized debt costs

 

 

 

 

 

(3,031

)

 

 

(1,462

)

 

$

(4,493

)

Unamortized debt discount

 

 

 

 

 

(10,951

)

 

 

(272

)

 

$

(11,223

)

Net carrying amount

 

$

22,539

 

 

$

71,018

 

 

$

43,266

 

 

$

136,823

 

Reported as:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

Long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

136,823

 

Total debt

 

 

 

 

 

 

 

 

 

 

 

 

 

$

136,823

 

 

As of June 30, 2018

 

Revolving

Credit

Facility

 

 

3.75%

Convertible

Notes

 

 

Term Loan

Facility

 

 

Total

 

Carrying amount of equity conversion component

 

$

 

 

$

14,650

 

 

$

 

 

$

14,650

 

Principal amount of the Notes

 

$

23,685

 

 

$

85,000

 

 

$

40,000

 

 

$

148,685

 

Unamortized debt costs

 

 

 

 

 

(3,351

)

 

 

(1,721

)

 

 

(5,072

)

Unamortized debt discount

 

 

 

 

 

(12,267

)

 

 

(269

)

 

 

(12,536

)

Net carrying amount

 

$

23,685

 

 

$

69,382

 

 

$

38,010

 

 

$

131,077

 

Reported as:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

Long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

131,077

 

Total debt

 

 

 

 

 

 

 

 

 

 

 

 

 

$

131,077

 

 

Summary of interest expense on all Convertible Debt

A summary of interest expense on the 3.50% Convertible Notes, the 3.50% Series A Convertible Notes, and the 3.75% Convertible Notes (collectively, “Notes”) and Credit Facilities is as follows (in thousands):

 

 

 

Three Months Ended

December 31,

 

 

Six Months Ended

December 31,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Interest expense related to contractual interest coupon

 

$

2,305

 

 

$

2,427

 

 

$

4,630

 

 

$

4,836

 

Interest expense related to amortization of debt discount

 

 

815

 

 

 

865

 

 

 

1,625

 

 

 

1,727

 

Interest expense related to amortization of debt issuance costs

 

 

383

 

 

 

420

 

 

 

765

 

 

 

868

 

 

 

$

3,503

 

 

$

3,712

 

 

$

7,020

 

 

$

7,431