XML 95 R4.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 28, 2019
Dec. 29, 2018
Dec. 30, 2017
Revenue:      
Revenue $ 1,298,865 $ 943,379 $ 740,739
Cost of revenue:      
Amortization of intangible assets 32,583 23,475 20,474
Acquisition and integration costs 28,449 0 0
Restructuring and related 29,935 2,630 19,141
Total cost of revenue 972,942 622,223 496,739
Gross profit 325,923 321,156 244,000
Operating expenses:      
Research and development 287,977 244,302 224,368
Sales and marketing 151,423 124,238 109,511
General and administrative 126,351 80,957 70,620
Amortization of intangible assets 27,280 29,296 6,160
Acquisition and integration costs 42,271 15,530 322
Restructuring and related 40,851 12,512 16,106
Total operating expenses 676,153 506,835 427,087
Loss from operations (350,230) (185,679) (183,087)
Other income (expense), net:      
Interest income 1,139 2,428 3,328
Interest expense (31,657) (22,049) (14,017)
Other gain (loss), net (2,907) (9,650) (2,160)
Total other income (expense), net (33,425) (29,271) (12,849)
Loss before income taxes (383,655) (214,950) (195,936)
Provision for/(benefit) from income taxes 2,963 (655) (1,430)
Net loss $ (386,618) $ (214,295) $ (194,506)
Net loss per common share:      
Basic (in usd per share) $ (2.16) $ (1.36) $ (1.32)
Diluted (in usd per share) $ (2.16) $ (1.36) $ (1.32)
Weighted average shares used in computing net loss per common share:      
Basic (in shares) 178,984 157,748 147,878
Diluted (in shares) 178,984 157,748 147,878
Product      
Revenue:      
Revenue $ 1,011,488 $ 763,555 $ 610,535
Cost of revenue:      
Cost of revenue 735,059 517,765 406,644
Services      
Revenue:      
Revenue 287,377 179,824 130,204
Cost of revenue:      
Cost of revenue $ 146,916 $ 78,353 $ 50,480