XML 132 R123.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Financial Information by Quarter (Unaudited) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 28, 2019
Sep. 28, 2019
Jun. 29, 2019
Mar. 30, 2019
Dec. 29, 2018
Sep. 29, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 28, 2019
Dec. 29, 2018
Dec. 30, 2017
Revenue:                      
Revenue $ 384,567 $ 325,341 $ 296,250 $ 292,707 $ 332,058 $ 200,413 $ 208,227 $ 202,681 $ 1,298,865 $ 943,379 $ 740,739
Cost of revenue:                      
Amortization of intangible assets 8,437 7,796 8,098 8,252 8,315 4,876 4,943 5,341 32,583 23,475 20,474
Acquisition and integration costs 7,238 8,447 10,700 2,064 0 0 0 0 28,449 0 0
Restructuring and related 5,407 1,198 1,864 21,466 2,580 7 26 17 29,935 2,630 19,141
Total cost of revenue 273,161 238,512 234,994 226,275 247,554 130,234 123,922 120,513 972,942 622,223 496,739
Gross profit 111,406 86,829 61,256 66,432 84,504 70,179 84,305 82,168 325,923 321,156 244,000
Amortization of intangible assets 6,617 6,861 6,745 7,057 24,735 1,467 1,487 1,607 27,280 29,296 6,160
Acquisition and integration costs 11,011 11,962 12,164 7,134 13,463 2,067 0 0 42,271 15,530 322
Restructuring and related 18,024 2,168 3,471 17,188 10,804 191 1,680 (163) 40,851 12,512 16,106
Other operating expenses 136,625 135,125 147,260 146,741 149,726 91,612 102,757 105,402      
Total operating expenses 172,277 156,116 169,640 178,120 198,728 95,337 105,924 106,846 676,153 506,835 427,087
Loss from operations (60,871) (69,287) (108,384) (111,688) (114,224) (25,158) (21,619) (24,678) (350,230) (185,679) (183,087)
Other income (expense), net (5,886) (13,932) (3,887) (9,720) (19,231) (7,317) (443) (2,280) (33,425) (29,271) (12,849)
Loss before income taxes (66,757) (83,219) (112,271) (121,408) (133,455) (32,475) (22,062) (26,958) (383,655) (214,950) (195,936)
Provision for (benefit from) for income taxes (163) 1,548 1,385 193 12 135 (124) (678) 2,963 (655) (1,430)
Net loss $ (66,594) $ (84,767) $ (113,656) $ (121,601) $ (133,467) $ (32,610) $ (21,938) $ (26,280) $ (386,618) $ (214,295) $ (194,506)
Net loss per common share                      
Basic (in usd per share) $ (0.37) $ (0.47) $ (0.64) $ (0.69) $ (0.76) $ (0.21) $ (0.14) $ (0.17) $ (2.16) $ (1.36) $ (1.32)
Diluted (in usd per share) $ (0.37) $ (0.47) $ (0.64) $ (0.69) $ (0.76) $ (0.21) $ (0.14) $ (0.17) $ (2.16) $ (1.36) $ (1.32)
Product                      
Revenue:                      
Revenue $ 307,861 $ 253,754 $ 226,866 $ 223,007 $ 249,608 $ 167,030 $ 175,288 $ 171,629 $ 1,011,488 $ 763,555 $ 610,535
Cost of revenue:                      
Cost of revenue 213,536 186,205 177,501 157,817 197,251 112,276 105,914 102,324 735,059 517,765 406,644
Services                      
Revenue:                      
Revenue 76,706 71,587 69,384 69,700 82,450 33,383 32,939 31,052 287,377 179,824 130,204
Cost of revenue:                      
Cost of revenue $ 38,543 $ 34,866 $ 36,831 $ 36,676 $ 39,408 $ 13,075 $ 13,039 $ 12,831 $ 146,916 $ 78,353 $ 50,480