XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statement of Stockholders Equity - USD ($)
Total
Common Stock
Preferred Stock
Shares To Be Issued
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Balance, Shares at Dec. 31, 2020   12,508,011        
Balance, Amount at Dec. 31, 2020 $ (1,264,016) $ 125 $ 0 $ 0 $ 3,059,920 $ (4,324,061)
Commitment Shares, Shares   116,667        
Commitment Shares, Amount 388,501 $ 12 0   388,489 0
Warrants Issued 969,849   0   969,849 0
Net Loss (1,568,475)         (1,568,475)
Balance, Amount at Mar. 31, 2021 (1,474,141) $ 137 $ 0 0 4,418,258 (5,892,536)
Balance Shares at Mar. 31, 2021   12,624,678        
Net Loss 432,298         432,298
Preferred Shares Issued, Shares     10,800      
Preferred Shares Issued, Amount 0   $ 0   0  
Preferred Shares Issued For Debt Conversion, Shares     310,000      
Preferred Shares Issued For Debt Conversion, Amount 300,000   $ 3   299,997 0
Shares Issued For Warrant Conversion, Shares   37,456        
Shares Issued For Warrant Conversion, Amount 0 $ 4     (4)  
Balance, Amount at Jun. 30, 2021 (741,843) $ 140 $ 3 0 4,718,252 (5,460,238)
Balance Shares at Jun. 30, 2021   12,662,134 320,800      
Net Loss (296,209)         (296,209)
Shares To Be Issued For Inducement, Amount 82,100 $ 0   82,100 0  
Balance, Amount at Sep. 30, 2021 (955,952) $ 140 $ 3 82,100 4,718,252 (5,756,447)
Balance Shares at Sep. 30, 2021   12,662,134 320,800      
Warrants Issued (333,588)       (333,588)  
Net Loss (578,942)         (578,942)
Shares Issued For Inducement, Shares   40,000        
Shares Issued For Inducement, Amount 21,600 $ 4   (20,600) 42,196  
Share Based Expense For Stock Options 277,333       277,333  
Balance, Amount at Dec. 31, 2021 (1,569,549) $ 144 $ 3 61,500 4,704,193 (6,335,389)
Balance Shares at Dec. 31, 2021   12,702,134 320,800      
Warrants Issued 28,979       28,979  
Net Loss (1,255,733)         (1,255,733)
Shares Issued For Inducement, Amount 60,268 $ 6     60,262  
Shares Issued For Inducement, Shares   59,086        
Shares Issued For Inducement From To Be Issued, Shares   50,000        
Shares Issued For Inducement From To Be Issued, Amount 0 $ 5   (61,500) 61,495  
Shares Issued For Prepaid Services, Shares   300,000        
Shares Issued For Prepaid Services, Amount 306,000 $ 30     305,970  
Vested Stock Options 95,466       95,466  
Balance, Amount at Mar. 31, 2022 $ (2,334,569) $ 185 $ 3 $ 0 $ 5,256,365 $ (7,591,122)
Balance Shares at Mar. 31, 2022   13,111,220 320,800