XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.4
Consolidated Statement of Stockholders Equity - USD ($)
Total
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Preferred Stock
Shares To Be Issued
Balance, shares at Dec. 31, 2017   508,011        
Balance, amount at Dec. 31, 2017 $ 0 $ 5 $ 2,653,155 $ (2,653,160)    
Contributed Capital 10,000 $ 0 10,000 0    
Issuance of Common Stock, shares   12,000,000        
Issuance of Common Stock, amount 0 $ 120 (120) 0    
Net Loss (10,000) $ 0 0 (10,000)    
Balance, shares at Dec. 31, 2018   12,508,011        
Balance, amount at Dec. 31, 2018   $ 125 2,663,035 (2,663,160) $ 0 $ 0
Net Loss (490,235)     (490,235)    
Capital Contributions 16,864 $ 0 16,864 0    
CBD Capital contribution 500   500      
Balance, shares at Dec. 31, 2019   12,508,011        
Balance, amount at Dec. 31, 2019 (472,871) $ 125 2,680,399 (3,153,395) 0 0
Net Loss (1,170,666)     (1,170,666)    
Capital Contributions 11,225 $ 0 11,225 0    
CBD Equity 368,296   368,296      
Balance, shares at Dec. 31, 2020   12,508,011        
Balance, amount at Dec. 31, 2020 (1,264,016) $ 125 3,059,920 (4,324,061) 0 0
Net Loss (1,568,475)     (1,568,475)    
Commitment Shares, shares   116,667        
Commitment Shares, amount 388,501 $ 12 388,489 0 0  
Warrants issued 969,849   969,849 0 0  
Balance, shares at Mar. 31, 2021   12,624,678        
Balance, amount at Mar. 31, 2021 (1,474,141) $ 137 4,418,258 (5,892,536) 0 0
Balance, shares at Dec. 31, 2020   12,508,011        
Balance, amount at Dec. 31, 2020 (1,264,016) $ 125 3,059,920 (4,324,061) $ 0 0
Net Loss (296,209)          
Balance, shares at Sep. 30, 2021   12,662,134     320,800  
Balance, amount at Sep. 30, 2021 (955,950) $ 137 4,718,255 (5,756,445) $ 3 82,100
Balance, shares at Mar. 31, 2021   12,624,678        
Balance, amount at Mar. 31, 2021 (1,474,141) $ 137 4,418,258 (5,892,536) $ 0 0
Net Loss 432,298     432,298    
Shares issued for warrant conversion, shares   37,456        
Shares issued for warrant conversion, amount 0 $ 0 (0)      
Preferred shares issued, shares         10,800  
Preferred shares issued, amount 0   (0)   $ 0  
Preferred shares issued for debt conversion, shares         310,000  
Preferred shares issued for debt conversion, amount 300,000   299,997 0 $ 3  
Balance, shares at Jun. 30, 2021   12,662,134     320,800  
Balance, amount at Jun. 30, 2021 (741,843) $ 137 4,718,255 (5,460,238) $ 3 0
Net Loss (296,267)     (296,267)    
Shares to be issued for inducement 82,100   0     82,100
Balance, shares at Sep. 30, 2021   12,662,134     320,800  
Balance, amount at Sep. 30, 2021 $ (955,950) $ 137 $ 4,718,255 $ (5,756,445) $ 3 $ 82,100