XML 13 R2.htm IDEA: XBRL DOCUMENT v3.21.4
Consolidated Balance Sheet - USD ($)
Sep. 30, 2021
Dec. 31, 2020
Dec. 31, 2019
Current Assets:      
Cash $ 303,982 $ 72,205 $ 1,045
Accounts receivable - net 257,767 36,274 0
Inventory 323,574 195,681 0
WIP 58,470 96,551 0
Investment in life on earth Series B 2,155 50,000 0
Total Current Assets 945,948 450,711 1,045
Property and Equipment - Net 2,603,910 2,070,416 0
Loan receivable 50,000 50,000  
Right of use asset 236,537 258,019 0
Goodwill 300,000 300,000 0
Other assets 67,621 64,511 0
Total Assets 4,204,016 3,193,657 1,045
Current Liabilities:      
Accounts payable - trade 1,957,104 1,747,852 433,116
Accrued expenses 127,018 73,501 0
Accrued expenses related party 20,595 14,235 0
Unearned revenue 198,434 149,966  
Customer JV account liabilities 300,000 600,000 0
Lease liability current 114,675 114,675 0
Notes payable 831,000 150,000 0
Notes payable PPP 0 310,000 0
Notes payable - related party 91,500 120,800 0
Notes payable - convertibles 1,247,778 202,300 0
Total Current Liabilities 4,888,104 3,483,329 433,116
Long-Term Debt:      
Lease liability 121,862 143,344 0
Notes payable 150,000 831,000 40,800
Total Liabilities 5,159,966 4,457,673 473,916
Stockholders' (Deficit)      
Shares to be issued 82,100 0  
Common Stock Value 137 125 125
Additional paid-in capital 4,718,255 3,059,920 2,680,399
Accumulated deficit (5,756,445) (4,324,061) (3,153,395)
Total Stockholders' (Deficit) (955,950) (1,264,016) (472,871)
Total Liabilities and Stockholders' Deficit 4,204,016 $ 3,193,657 $ 1,045
Series A Preferred Stock [Member]      
Stockholders' (Deficit)      
Preferred Stock Value 0    
Series B Preferred Stock [Member]      
Stockholders' (Deficit)      
Preferred Stock Value 0    
Series C Preferred Stock [Member]      
Stockholders' (Deficit)      
Preferred Stock Value $ 3