XML 23 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statement of Cash flows - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2020
Dec. 31, 2019
Consolidated Statement of Cash flows        
Net Income (Loss) $ (1,568,475) $ (105,716) $ (1,170,666) $ (490,234)
Cash provided (used) from operating activities        
Depreciation 96,106 0 232,271 0
Change in Accounts Receivable (17,411) 0 (36,274) 0
Change in inventory $ 13,142 $ (76,900) (292,232) 0
Shares and warrants issued 1,358,350    
Change in other assets $ (3,936) $ 0 (64,511) 0
Change in JV liabilities 0 900,000 600,000 0
Change in Accounts Payable and Accrued Expenses 212,872 823,569 1,388,237 433,115
Change in Accrued Expenses - related party 3,624 0 14,235 0
Change in Unearned Revenue (10,952) 0 149,966 0
Net cash provided (used) from operating activities 83,320 1,540,953 821,026 (57,119)
Cash used in investing activities        
Purchase of Equipment (43,528) (2,230,821) (2,302,687) 0
Investment in series B 0 0 (50,000) 0
Shareholder loan 0 0 (50,000) 0
Investment in XLR 0 0 (300,000) 0
Net cash used in investing activities (43,528) (2,230,821) (2,702,687) 0
Cash provided by financing activities        
Proceeds from Notes Payable 798,109 631,900 1,452,500 40,800
Contributed Capital 0 58,296 379,521 17,364
Proceeds from Notes Payable related parties (20,000) 0 120,800 0
Net cash provided by financing activities 778,109 690,196 1,952,821 58,164
Net Increase (Decrease) In Cash 817,901 328 71,160 1,045
Cash At Beginning of Period 72,205 1,045 1,045 0
Cash At End of Period 890,106 328 72,205 1,045
Supplemental Cashflow Information        
Interest Paid 0 0 0 0
Taxes Paid $ 0 $ 0 $ 0 $ 0