PART II 2 xcelerate_1k-123122.htm ANNUAL REPORT

Table of Contents

 

U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

 

FORM 1-K

ANNUAL REPORT

 

ANNUAL REPORT PURSUANT TO REGULATION A OF THE SECURITIES ACT OF 1933

For the fiscal year ended December 31, 2022

 

Commission File No. 024-11779

 

Xcelerate, Inc.
(Exact name of issuer as specified in its charter)

 

Florida
(State of other jurisdiction of incorporation or organization)

 

8041
(Primary Standard
Industrial Classification
Code Number)
65-0710392
(I.R.S. Employee
Identification No.)

 

110 Renaissance Circle

Mauldin, SC 29662

(854)-900-2020

(Address, including zip code, and telephone number,
including area code of issuer's principal executive office)

 

Title of each class of securities issued pursuant to Regulation A:

Common Stock

 

 

 

 

 

 

 

   

 

 

TABLE OF CONTENTS

 

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS 3
ITEM 1. BUSINESS 3
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 9
ITEM 3. DIRECTORS AND OFFICERS 11
ITEM 4. SECURITY OWNERSHIP OF MANAGEMENT AND CERTAIN SECURITYHOLDERS 14
ITEM 5. INTERESTS OF MANAGEMENT AND OTHERS IN CERTAIN TRANSACTIONS 14
ITEM 6. OTHER INFORMATION 15
ITEM 7. FINANCIAL STATEMENTS 16
ITEM 8. EXHIBITS 25
SIGNATURES 26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 2 

 

 

Part II

 

CAUTIONARY STATEMENTS REGARDING FORWARD-LOOKING INFORMATION

 

We make statements in this Annual Report on Form 1-K (“Annual Report”) that are forward-looking statements within the meaning of the federal securities laws. The words “outlook,” “believe,” “estimate,” “potential,” “projected,” “expect,” “anticipate,” “intend,” “plan,” “seek,” “may,” “could” and similar expressions or statements regarding future periods are intended to identify forward-looking statements. These forward-looking statements involve known and unknown risks, uncertainties and other important factors that could cause our actual results, performance or achievements, or industry results, to differ materially from any predictions of future results, performance or achievements that we express or imply in this Annual Report or in the information incorporated by reference into this Annual Report.

 

The forward-looking statements included in this Annual Report are based upon our current expectations, plans, estimates, assumptions and beliefs that involve numerous risks and uncertainties. Assumptions relating to the foregoing involve judgments with respect to, among other things, future economic, competitive and market conditions and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond our control. Although we believe that the expectations reflected in such forward-looking statements are based on reasonable assumptions, our actual results and performance could differ materially from those set forth in the forward-looking statements.

 

Item 1.      BUSINESS

 

History

 

Xcelerate, Inc. (“we,” “us,” “our” or “the Company”) wase incorporated under the laws of the State of Florida on November 26, 1996, under the name Stirus Research & Development, Inc. On November 19, 1998, our name was changed to Mecaserto, Inc. Thereafter, on May 4, 2004, our name was changed to National Business Holdings, Inc. and on May 28, 2004, the Company entered into a share exchange agreement with Shava, Inc., a reporting company under Section 12(g) of the Securities Exchange Act of 1934, as amended. On December 27, 2004, we acquired Union Dental Corp. and Direct Dental Services, Inc. On May 1, 2005, we changed our name to Union Dental Holdings, Inc. On April 22, 2009, we filed a Form 15 with the SEC, terminating our reporting obligations under the Securities Exchange Act of 1934, as amended. On October 1, 2015, Union Dental Holdings, Inc. executed an Assignment for the Benefit of Creditors assigning all of its rights in its assets to a secured creditor and on October 5, 2016, just over one year later after the assets had been distributed to the secured creditors, the case was closed.

 

On January 6, 2020, without the knowledge or consent of our sole officer and director and controlling shareholder, an individual who had no approval or control filed a notice of reinstatement in Florida. Then on March 3, 2020, the same individual filed a name change to Oilvite, Inc. in an unauthorized attempt to gain control of the Company and otherwise engage in corporate identity theft. The individual’s efforts were discovered by the Company’s transfer agent who refused to take instructions from anyone other than the sole officer and director and control shareholder who she knew had not transferred control of the Company and ultimately the individual’s efforts were stopped without further damage or inconvenience. On July 13, 2020, the Company filed Articles of Amendment in Florida changing the name of the Company back to “Union Dental Holdings, Inc.” from Oilvite Inc.

 

Effective as of May 1, 2020, the former sole officer and director resigned as sole officer and director and appointed Michael F. O’Shea to hold his positions with the Company. Also, at this time he transferred all of his ownership in the Company to Michael F. O’Shea.

 

On July 23, 2020, Mr. Steve Gravely joined our Board of Directors followed by Mr. Jason Householder on August 23, 2020.

 

On October 23, 2020, we filed Articles of Amendment in Florida changing our name to “Xcelerate, Inc.”

  

 

 

 3 

 

 

Business Overview and Plan of Operation

 

In May 2020, Michael O’Shea, our current CEO and a director, assumed control over our business affairs and began to implement a strategic change in our business plan that initially included two separate but related businesses within the medical industry, including (i) development of medical technology and virtual health to help patients in developing countries meet their medical needs by extending the reach of physicians through the technology; and (ii) owning and licensing the rights to various forms of medical equipment. In 2022, we expanded this business plan to include the marketing and sale of over-the counter healthcare products. See “Healthcare Products” below.

 

To fund these operations, in March 2022 we commenced an offering of our Common Stock pursuant to Regulation A promulgated under the Securities Act of 1933, as amended. This Offering closed in February 2023 after we sold 8,000,000 shares of our Common Stock at an offering price of $.05 per share for aggregate gross proceeds of $400,000.

 

AfiyaSasa Africa, LLC

 

In December 2021, we signed a Membership Interest Purchase Agreement to acquire a 51% interest in AfiyaSasa Africa, LLC, a Wyoming limited liability company (“Afiya”), a start-up medical technology and virtual health company that management believes is uniquely positioned to help patients in developing countries meet their medical needs by extending the reach of physicians through the technology. This technology is centered around patented and patent pending software that uses and incorporates artificial intelligence (“AI”) and Augmented Reality (“AR”) licensed from AdviNOW an Arizona based medical software company who developed and holds patents for the licensed software. Afya Sasa has executed exclusive rights agreements for 10 initial priority markets across Africa including Tanzania, Kenya, Ethiopia, Uganda, Malawi, Zambia, Ghana, Zimbabwe, Botswana, South Africa and Egypt, representing a total catchment of 1 billion people.

 

The application is designed to connect people virtually in remote and urban areas where there is limited medical infrastructure and/or limited medical professionals or in areas where high patient volumes are overburdening the existing health system. The system is accessed by patients on their cell phones, tablets, or computers, and allows licensed physicians and other medical personnel to conduct initial check-in, triage, and determine the most appropriate care path, virtually. The system is equipped with facial recognition and storage capability to ascertain if the patient is a return patient. Additionally, through a set of questions and answers that are dynamically integrated with the system’s proprietary AI component, measurements may be taken with medical devices that connect to a cell phone, tablet or computer (i.e., stethoscope, thermometer, pulse oximeter etc.), bringing the telemedicine virtual appointment to the next level and beyond. The AI assists with Q&A and with the AR to arrive at diagnostic possibilities, testing and treatment options and the next steps for the patient. This can be done in a fully automated fashion where there is no or extremely limited medical access, in a partially automated fully virtual fashion where physical access to a health care provider is not possible, or non-virtually as a means to make existing health care providers more efficient and more accurate in their diagnosis, testing, and treatment.

 

Afiya’s vision is to be the technology platform that allows “leapfrogging” advancement in the delivery of world class healthcare, initially in Africa, the continent with the largest population growth and high smartphone utilization for services, but without the ability to grow healthcare services in the traditional manner.

 

During 2022, our efforts to develop the Afiya business plan were hampered by our lack of working capital. Our efforts to raise funds have not been as successful as we hoped. We are continuing our efforts to raise additional capital, either debt, equity or a combination of the two. See “Management’s Discussion - Liquidity and Capital Resources.” below.

 

 

 

 4 

 

 

Because Afiya is a startup, the plan has been to initially concentrate on the Tanzania program launch. Our efforts in 2022 were devoted to establishing pilot partnerships with hospitals, pharmacies and clinics as well as rolling out kiosks in target areas. While no assurances can be provided, we currently anticipate generating initial revenues from this project in the $700,000 to $800,000 range during 2023. During 20224, we anticipate scaling up the program to reach most major cities as well as acquiring government backed contracts for subscribers in rural areas. Again, while no assurances can be provided, we anticipate 2024 revenues to be in the $2.8 million to $3.2 million range. Our business model projects revenue to come from multiple sources including member fees, technology (hospital) fees, prescription fees and virtual consultation fees (as a % of billings by the provider) as well as nationwide National Health System underwriting commitments once the system is fully integrated.

 

To acquire our interest, we agreed to pay an aggregate of $320,000 in cash to cover the capital required for the initial phase of development and we have issued an aggregate of 4 million shares of our common stock to Afiya, which shares are to be utilized for incentives to the Afiya employees. As of the date of this report we have funded a total of $240,000 to this project which has enabled Afya to hire four employees in Tanzania. We have also agreed to facilitate the raising of additional funds, if necessary, once the business concept is established and is deemed viable and revenues from this project are insufficient to continue to develop this opportunity..

 

Subsequent Events

 

In March 2023, we announced that Afya had signed an Agreement to implement its Artificial Intelligence (AI) based health services at The National Hospital of Tanzania, Muhimbili National Hospital, Mloganzila in Dar es Salaam, Tanzania. Muhimbili National Hospital System is the premier tertiary care hospital system (1,500 inpatient beds, 2,000 outpatient visits per day) for all of Tanzania serving a country of 64 million people and is the largest hospital in East Africa.

 

Later in the same month we announced that Afya Sasa had signed an Agreement to implement its Artificial Intelligence (AI) based health services at Haydom Regional Rural Referral Hospital, also known as Haydom Lutheran Hospital (“HLH”) in Haydom, Tanzania. HLH is a 420-bed hospital serving 5.7 million people in North Central Tanzania. HLH provides 12,635 inpatient admissions and 103,173 outpatient visits annually.

 

Healthcare Products

 

In May 2022, we acquired a portfolio of patents, patents pending and technology licenses from HS Pharmaceuticals LLC, a manufacturer and distributer of dermatological products for chronic wounds, burns and drug resistant infections, in consideration for the issuance of 10 million Common Shares. The acquired assets included the following IP:

 

U.S. Patent:s

 

U.S. 9,889,151: methods of treating specific cancers with a composition releasing orthosilicic acid in vivo
U.S. 9,333,224: methods of treating bacterial infection with a composition releasing orthosilicic acid in vivo
U.S. 10,493,097: methods of treating specific types of ulcers (wounds) with a composition releasing orthosilicic acid in vivo
U.S. 16/089,613: composition for bone repair/replacement comprising silicate and bone/bone surrogate
U.S. 16/670,060 pending

 

European Patents - Validated in Germany, Spain, France, the United Kingdom, Ireland, Italy:

 

  EP 2211868: Silicate solution for treating melanoma
  EP 3305305: Silicate solution for wound healing
  EP 21178277.6 pending
  In-licensed IP (United Kingdom Research and Innovation)
  Granted U.S., EP, AU, JP, Eurasian, CN patents
  Pending in CA, HK, KR, SG

 

 

 

 5 

 

 

Over the Counter Health / Skin Care Products

 

In August 2022, we announced that we had begun an initiative to identify marketing/manufacturing partners to assist in the development of over-the-counter healthcare products based on our existing patent portfolio. Since acquiring the IP we have had meetings with several research universities including Rowan University and Rutgers University, with the aim of exploring possible joint research programs related to the IP.

 

MedTech Development

 

We have assembled an internationally recognized team of transnational clinicians, engineers and business leaders to identify, acquire, and develop engineering advancements, intellectual property and operating businesses in, or with applications in medical technology and clinical care based on a need/gap identified by our management in the market. Our business strategy is to acquire innovation at the engineering/patent level, marry it with appropriate early-stage operational med tech companies and apply it in a controlled clinical care setting which fosters engineering/clinical / business advancements under one umbrella. We intend to form wholly owned subsidiary companies to operate the license/royalty business operation pertaining to each patented piece of medical equipment.

 

We began implementing this current business plan by acquiring the world-wide exclusive rights to a metal alloy technology for use in medical applications or devices where heat of the device causes problems with its performance. The alloy was originally developed as a solution to the distortion effects rifle barrels exhibit when they overheat. Consistent, continuous use causes the barrel of a firearm to overheat and become distorted. This causes a loss of accuracy with heavy use. This is an even larger issue with sniper rifles, where accuracy is paramount and even the smallest distortion of the barrel will negatively affect its accuracy.

 

In September 2020, we entered into an exclusive world-wide license agreement with Consulting Group of Jocassee, Inc., Pickens, South Carolina, for use of the technology in the medical field, which includes US Patent #10,718586 and any continuations, divisonals and any additional patent applications, patents, continuations and divisonals that are based on the metal matrix as used in the initial patent, except for use in medical applications. The License provides for a 5% royalty to be paid to us on all gross revenue generated from the sale of products developed by the licensee using the patent and intellectual rights associated with the License. Both of the patent’s inventors have joined our management team. Mr. Steve Gravely is a member of our Board of Directors and Dr. Anja Glisovic , serves as our Acting Chief Science Officer. See “Item 3, Directors and Officers.”

 

We do not intend to manufacture the surgical devices that are the subject of the pending patent and the current patent license but intend to license the technology to current manufacturers of these devices. A team made up of Steve Gravely, Dr. Anja Glisovic and Dr. Dilan Elegalla will identify potential licensees and approach them with a license proposal based on a flat fee plus an ongoing royalty and minimum sale requirements. By keeping this process in-house we believe we can control and limit what manufacturer is licensed based on the specific instrument they manufacture and also provide in-house technical expertise to assist in integrating our technology into their existing product line.

  

On March 24, 2022, we obtained patent pending status for our first in-house invention “Surgical Tools with Targeting Guidance,” filed under application number 63/323,112. Being the first in a series of patents and innovations which we expect will be filed over the following months, it improves handling and precision of surgical tools by aiding the surgeon in observing the surgical site, adjust tool alignment and target acquisition. By integrating target marker projection in the tool and utilizing camera miniaturization it is now feasible to give the surgeon a 1st-person ”tool view“ of the surgical site as well as distance information between tool and the intended point of surgery in real time. This will allow procedures to both progress faster as well as with better accuracy. Improvements are expected to benefit patients and surgeons alike.

 

 

 

 6 

 

 

Subsequent Event

 

In March 2023, we filed two utility patent applications under application numbers 18/187,352 and 18/189,441. Additionally, they were filed as PCT applications under PCT/US2023/015755 and PCT/US2023/016194. Both applications are claiming priority to our patent application “Surgical Tools with Targeting Guidance”, filed under application number 63/323,112 in March 2022. We are currently developing three different InTool product lines: InTool Responder, InTool Clinic and InTool Infirmary. InTool Responder is geared towards emergency responders, including civilian and military paramedics. Accordingly, their InTool products will be disposable and come with a rugged, reusable display and a lot of inbuilt auto-adjustment features to optimize contrast and illumination. They will also conform with NATO standardizations as well as with US regulations. InTool Clinic has a different focus. It is aimed to use these applications in hospitals and operating theatres. Products from this line will allow additional features to be adjusted by the surgeon and graphical postprocessing. For example, there will be access to the Color Rendering Index (CRI), which is especially crucial in the red color palette to identify and distinguish blood vessels. Finally, there will be the InTool Infirmary line. No one wants to throw away the stock of surgical tools at hand but at the same time wants the newest tools to provide the best possible care to patients. We have recognized this fact and addressed this with the InTool Infirmary product line, which will allow to retrofit existing surgical tools with the mentioned functionalities.

 

Provided that sufficient funding can be arranged, we plan to develop working prototypes that can be tested in a cadaver lab by the third quarter of 2023. Once testing is completed we plan to license the technology to existing manufacturers of surgical instruments on a limited basis by the end of 2023.

  

Growth by Acquisitions

 

As discussed above, our management is always aware of other related companies and how they may positively impact our business. We intend to continue to explore and if we believe that it is in our best interests, engage in what we believe to be synergistic acquisitions or joint ventures with unrelated companies that we believe will enhance our business plan. If we are successful in our attempts to acquire synergistic companies utilizing our securities as part or all of the consideration to be paid, our current shareholders will incur dilution. There are no assurances we will be able to consummate additional acquisitions using our securities as consideration, or at all.

 

There are numerous things that will need to occur in order to allow us to implement this aspect of our business plan and there are no assurances that any of these developments will occur, or if they do occur, that we will be successful in fully implementing our plan. If we are successful, the acquisition of related, complimentary businesses is expected to increase revenues and profits by providing a broader range of services in vertical markets which are consolidated under one parent, thus reducing overhead costs by streamlining operations and eliminating duplicitous efforts and costs. There are no assurances that we will increase profitability if we are successful in acquiring other synergistic companies.

 

Management will seek out and evaluate related, complimentary businesses for acquisition. The integrity and reputation of any potential acquisition candidate will first be thoroughly reviewed to ensure it meets with management’s standards. Once targeted as a potential acquisition candidate, we will enter into negotiations with the potential candidate and commence due diligence evaluation of each business, including its financial statements, cash flow, debt, location and other material aspects of the candidate’s business.

  

In implementing a structure for a particular acquisition, we may become a party to a merger, consolidation, reorganization, joint venture, or licensing agreement with another corporation or entity. We may also acquire stock or assets of an existing business.

 

As part of our investigation, our officers and directors will meet personally with management and key personnel, may visit and inspect material facilities, obtain independent analysis of verification of certain information provided, check references of management and key personnel, and take other reasonable investigative measures, to the extent of our limited financial resources and management expertise. The manner in which we participate in an acquisition will depend on the nature of the opportunity, the respective needs and desires of us and other parties, the management of the acquisition candidate and our relative negotiation strength.

 

 

 

 7 

 

 

We will participate in an acquisition only after the negotiation and execution of appropriate written agreements. Although the terms of such agreements cannot be predicted, generally such agreements will require some specific representations and warranties by all of the parties thereto, will specify certain events of default, will detail the terms of closing and the conditions which must be satisfied by each of the parties prior to and after such closing, will outline the manner of bearing costs, including costs associated with our attorneys and accountants, will set forth remedies on default and will include miscellaneous other terms.

 

Subsequent Events

 

To supplement our entry into the over-the-counter health care industry, in April 2023, we entered into a binding letter of intent to acquire a controlling interest in ESN Group, Inc. and its’ portfolio of health care and skin care products. ESN Group, Inc. currently operates two revenue producing businesses, including:

 

·Ceramedx a facial cleanser and location for dry, sensitive skin containing ESN’s exclusive RiceramideTR-3, that uses a natural ceramide technology developed by ESN (www.ceramedx.com); and
·Earth Science Beauty (www.earthsciencebeauty.com), offering plant-based solutions for skin, body and hair.

 

If this acquisition is closed, of which there is no assurance, it is anticipated that ESN will generate estimated annual revenue of up to $4 million in the first year to us. To close this acquisition and provide the necessary working capital to develop the business we estimate we will need additional financing of approximately $600,000, There can be no assurance we will be able to raise the necessary funds or otherwise close this acquisition.

  

Seasonality

 

We do not expect any seasonality in our business.

 

Legal proceedings

 

As of the date of this report we are not involved in any litigation and management is unaware of any threatened action.

 

Facilities

 

Our current address is 110 Renaissance Circle, Mauldin, SC 29662, which is provided to us on a rent-free basis by a company owned by our CEO. This space consists of 200 square feet of executive offices. It is anticipated that this location will meet the Company’s needs for the foreseeable future.

 

Employees

 

We have no employees other than our officers and directors. Once we begin generating revenues, of which there is no assurance, we anticipate retaining two or three employees in the area of accounting, finance and administration.

 

Risk Factors

 

We face risks and uncertainties that could affect us and our business. These risks are outlined under the heading “Risk Factors” contained in our latest offering circular filed with the SEC (the “Offering Circular”), which may be accessed at https://www.otciq.com/edgar/GetFilingHtml?FilingID=15485463 as the same may be updated from time to time by our future filings under Regulation A. In addition, new risks may emerge at any time and we cannot predict such risks or estimate the extent to which they may affect our financial performance. These risks could result in a decrease in the value of our common shares.

 

 

 

 8 

 

 

Item 2.      MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Overview and History

 

We were incorporated under the laws of the State of Florida on November 26, 1996, under the name Stirus Research & Development, Inc. On November 19, 1998, our name was changed to Mecaserto, Inc. Thereafter our name was changed to National Business Holdings, Inc. on May 4, 2004, and on May 28, 2004, the Company entered into a share exchange agreement with Shava, Inc., a reporting company under Section 12(g) of the Securities Exchange Act of 1934, as amended. On December 27, 2004, National Business Holdings, Inc. acquired Union Dental Corp. and Direct Dental Services, Inc. On May 1, 2005, the Company changed its name to Union Dental Holdings, Inc. On April 22, 2009, the Company filed a Form 15 with the SEC, terminating its reporting obligations under the Securities Exchange Act of 1934, as amended. On October 1, 2015, Union Dental Holdings, Inc. executed an Assignment for the Benefit of Creditors assigning all of its rights in its assets to, a secured creditor. On October 5, 2016, the case was closed.

 

On January 6, 2020, without the knowledge or consent of the sole officer and director and controlling shareholder, an individual who had no approval or control filed a notice of reinstatement in Florida. Then on March 3, 2020, the same individual filed a name change to Oilvite, Inc. in an unauthorized attempt to gain control of the Company and otherwise engage in corporate identity theft. The individual’s efforts were discovered by the Company’s transfer agent who refused to take instructions from anyone other than the sole officer and director and control shareholder who she knew had not transferred control of the Company and ultimately the individual’s efforts were stopped without further damage or inconvenience. On July 13, 2020, the Company filed Articles of Amendment in Florida changing the name of the Company back to “Union Dental Holdings, Inc.” from Oilvite Inc.

 

Effective as of May 1, 2020, the former sole officer and director resigned as sole officer and director and appointed Michael F. O’Shea to hold his positions with the Company. Also, at this time he transferred all of his ownership in the Company to Michael F. O’Shea.

 

On October 23, 2020, we filed Articles of Amendment in Florida changing our name to “Xcelerate, Inc.”

 

Our principal place of business is located at is 110 Renaissance Circle, Mauldin, SC 29662. Our phone number is (854) 900-2020 and our website address is www.xcelerate.global.

 

We have not been subject to any bankruptcy, receivership or similar proceeding.

 

Going Concern

 

Our financial statements accompanying this Report have been prepared assuming that we will continue as a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The financial statements do not include any adjustment that might result from the outcome of this uncertainty. We have a minimal operating history and minimal revenues or earnings from operations. We have no significant assets or financial resources. We will, in all likelihood, sustain operating expenses without corresponding revenues for the immediate future.  See “Financial Statements and Notes.”

 

Plan of Operation

 

Because we are not currently generating revenue, we are required to provide a Plan of Operation of our proposed business. Please see “Item 1 - Business – Plan of Operation” above for a discussion of our proposed businesses, which is incorporated herein as if set forth.

  

 

 

 9 

 

 

Results of Operations

 

Comparison of Results of Operations for the Years Ended December 31, 2022 and 2021.

 

We generated a net loss from operations during the years ended December 31, 2022 and 2021 of approximately $844,609 and $231,026, respectively. General and administrative expenses decreased in our fiscal year ended 2022 by $9,521.

 

As of December 31, 2022, we had $18,815 in current assets as a result of its recent offering pursuant to Regulation A. In 2021 we had no current assets.

 

Liquidity and Capital Resources

 

At December 31, 2022, we had $18,815 in cash.

 

During the year ended December 31, 2022, net cash used in our operating activities totaled $(137,940) compared to $(145,668) during the year ended December 31, 2021. We anticipate that our cash requirements for our current operations will increase in the future as we continue to implement our new business plan.

 

Cash flows used in investing activities were $210,000 and $-0- during the years ended December 31, 2022 and 2021, respectively. This increase was as a result of our equity contribution to Afiya.

 

Net cash flows provided by financing activities totaled $366,734 during the year ended December 31, 2022, compared to $145,668 during the same period in 2021. The increase is primarily attributable to $400,000 of proceeds from the sale of common stock in our Regulation A offering.

 

All of the funding for our operations has been provided by our CEO in the form of interest free demand loans. As of December 31, 2021 and 2022, the balance of notes payable to our CEO was $132,067 and $165,313, respectively.

 

Management believes that the Company will require up to $10 million in additional funding in order to generate profits, primarily to be utilized in our proposed Africa operations. We do not think we will need more than $2 million to begin generating profits from our proposed licensing of our patents. This figure does not include any additional acquisitions that may present themselves. Currently, we do not have any firm committed arrangements for financing and can provide no assurance to investors that we will be able to obtain financing when required. No assurance can be given that the Company will obtain access to capital markets in the future or that financing, adequate to satisfy the cash requirements of implementing our business strategies, will be available on acceptable terms. The inability of the Company to gain access to capital markets or obtain acceptable financing could have an adverse effect upon the results of its operations and upon its financial conditions.

 

Inflation

 

Although our operations are influenced by general economic conditions, we do not believe that inflation had a material effect on our results of operations during the year ended December 31, 2022.

 

Critical Accounting Policies and Estimates

 

Critical Accounting Estimates

 

The discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States.  The preparation of these financial statements requires us to make estimates and judgments that affect the amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.  Actual results may differ from these estimates under different assumptions or conditions.

  

 

 

 10 

 

 

Leases

 

We follow the guidance in SFAS No. 13 “Accounting for Leases,” as amended, which requires us to evaluate the lease agreements we enter into to determine whether they represent operating or capital leases at the inception of the lease.

 

Recently Adopted Accounting Standards

  

The Company does not believe that any other recently issued effective pronouncements, or pronouncements issued but not yet effective, if adopted, would have a material effect on the accompanying financial statements.

 

Off-Balance Sheet Arrangements

 

As of the date of this report, there were no off-balance sheet arrangements.

 

Item 3.      Directors and Officers

 

The following table sets forth regarding our executive officers, directors and significant employees, including their ages as of the date of this report:

 

Name Position Age Director or Officer Since
Michael F. O’Shea Chief Executive Officer, Director 72 2020
Jason Householder Director 39 2020
Steve Gravely Director 71 2020
Dr. Anja Glisovic Interim Chief Science Officer 44 2020

  

Michael F. O’Shea-CEO, President, Director, & Chairman

Mr. O’Shea was appointed to his positions with us in May 2020. He is a forensic accountant and a licensed private investigator. He has worked closely with such agencies as the Federal Deposit Insurance Corporation, Resolution Trust Corporation, FBI, Office of the Controller of the Currency, US Secret Service and ATF. He has been admitted, on numerous occasions, as an expert witness in forensic accounting in both Federal and State court as well as foreign jurisdictions. He has on several occasions, been appointed as a Receiver by the State Court in South Carolina. Since 1999, Mike has been the Director of Forensic Research Group, Inc. and has been responsible for implementing and supervising its forensic accounting, financial investigation, and corporate due diligence programs. From 1985-1998 Mike served as Director of Investigations for Investigative Research Group, Inc., a firm that specialized in corporate due diligence, asset searches, bankruptcy review, and loan recovery. That company had Bank of New York, Chemical Bank, Summit Bancorp, and the New Jersey Economic Authority among its long list of noteworthy clients. He devotes only such time as necessary to our affairs.

 

Jason Householder–Director

Jason Householder was appointed as a director in December 2020. He is the Co-Founder and CEO of Charlotte based LenDRgroup Consulting, has more than a decade of experience in the healthcare banking field and specializes in assisting medical, dental, and veterinary practices to devise strategies that run their businesses effectively and achieve peak performance. LenDRgroup has financed over $300 mil in practice loans to dentists, physicians, and veterinarians. Jason has experience helping private practice owners, DSO, MSO, corporations, group practices, and hospital systems improve cash flow and profit margins, pursue expansion, acquire real estate, and devise exit strategies. He ranked as the #1 sales producer seven times when working for Bank of America Practice Solutions, Affinity Bank, and NuGrowrh Solutions.

 

 

 

 11 

 

 

Steve Gravely-Director

Steve Gravely was appointed as a director in December 2020. He is currently President of the Consulting Group of Jocassee, Inc, has been responsible for the start-up of 25 manufacturing plants around the world and over 300 new product introductions for large corporations such as Michelin, AT&T, NCR, Fluor/Maruti (India), and General Motors. As the Director of Operations for AT&T’s Global Information Solutions (NCR) for both North American and South America, he was responsible for the operation of manufacturing facilities in Brazil, California, and South Carolina.  Formerly, Steve led a high-level corporate acquisition team in the takeover of the third largest computer operation in Brazil. He also owns the computer industry record for computer R&D Development by designing, testing, and delivering a new PC in just 8 weeks while managing a Business Unit for AT&T. Steve is a graduate of Clemson University with a BS in Industrial Engineering in 1974.

  

Dr. Anja Glisovic-Interim Chief Science Officer

Dr. Glisovic received her PhD in X-Ray and Material Physics from Germany’s Georg-August Universitat in 2007. She went on to become the head of the R&D Laboratory, Chief Science Officer, and R&D Project Leader for the Fraunhoffer Institute, the world’s leading applied research organization.  Dr. Glisovic will be bringing her vast experience in scientific research and development, as well as project leadership at the highest levels, to the Xcelerate Team. She holds numerous patents in the fields of medical devices, chemical engineering, and small arms and munitions. Her primary initial responsibility with the Xcelerate will be identifying and developing business combinations and high growth opportunities in the medical arena.

 

Board of Directors

 

Our board of directors currently consists of three directors, none of which are considered "independent" as defined in Rule 4200 of FINRA's listing standards. We may appoint additional independent directors to our board of directors in the future, particularly to serve on committees should they be established.

 

We have no formal policy regarding board diversity. In selecting board candidates, we seek individuals who will further the interests of our stockholders through an established record of professional accomplishment, the ability to contribute positively to our collaborative culture, knowledge of our business and understanding of our prospective markets.

 

Committees of the Board of Directors

 

We may establish an audit committee, compensation committee, a nominating and governance committee and other committees to our Board of Directors in the future but have not done so as of the date of this Offering Circular. Until such committees are established, matters that would otherwise be addressed by such committees will be acted upon by the Board of Directors.

 

Director Compensation

 

We have no standard arrangement to compensate directors for their services in their capacity as directors. Directors are not paid for meetings attended. However, we intend to review and consider future proposals regarding board compensation. All travel and lodging expenses associated with corporate matters are reimbursed by us, if and when incurred.

 

Executive Compensation Agreements

 

We have not executed an employment agreement with any of our Officers, Directors or advisors.

 

 

 

 

 12 

 

 

Summary Compensation Table

 

To date we have not paid or accrued any salaries to our officers or directors. Once we begin generating revenues, of which there is no assurance, our Board of Directors may consider paying management salaries consistent with the Company’s financial condition.

 

Our executive officers and directors have the responsibility of determining the timing of remuneration programs for key personnel based upon such factors as positive cash flow, shares sales, product sales, estimated cash expenditures, accounts receivable, accounts payable, notes payable, and cash balances. At this time, management cannot accurately estimate when sufficient revenues will occur to implement this compensation, or the exact amount of compensation.

 

Stock Incentive Plan; Options; Equity Awards

 

We have not adopted any long-term incentive plan that provides compensation intended to serve as incentive for performance. None of our executive officers or directors received, nor do we have any arrangements to pay out, any bonus, stock awards, option awards, non-equity incentive plan compensation, or non-qualified deferred compensation.

  

Limitation of Liability and Indemnification of Officers and Directors

 

Our Bylaws limit the liability of our directors and officers to the maximum extent permitted Florida law. Our Bylaws state that the Company shall indemnify and hold harmless each person who was or is a party or is threatened to be made a party to, or is otherwise involved in any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative, by reason of the fact that such person is or was a director or an officer of the Company or such director or officer is or was serving at the request of the Company as a director, officer, partner, member, manager, trustee, employee or agent of another company or of a partnership, limited liability company, joint venture, trust or other enterprise.

 

The Company believes that indemnification under our Bylaws covers at least negligence and gross negligence on the part of indemnified parties. The Company also may secure insurance on behalf of any officer, director, employee or other agent for any liability arising out of his or her actions in connection with their services to us, regardless of whether our Bylaws permit such indemnification.

 

The Company may also enter into separate indemnification agreements with its directors and officers, in addition to the indemnification provided for in our Bylaws. These agreements, among other things, may provide that we will indemnify our directors and officers for certain expenses (including attorneys' fees), judgments, fines and settlement amounts incurred by a director or executive officer in any action or proceeding arising out of such person's services as one of our directors or officers, or rendering services at our request, to any of its subsidiaries or any other company or enterprise. We believe that these provisions and agreements are necessary to attract and retain qualified persons as directors and officers.

 

There is no pending litigation or proceeding involving any of our directors or officers as to which indemnification is required or permitted, and we are not aware of any threatened litigation or proceeding that may result in a claim for indemnification.

 

 

 

 13 

 

 

Item 4.      Security Ownership of Management and Certain Securityholders

 

The following table sets forth certain information regarding the ownership of Common Stock and Preferred Stock voting with the Common Stock as of the date of this Report by (i) each person known to us to own more than 5% of our outstanding Common Stock as of the date of this Report, (ii) each of our directors, (iii) each of our executive officers, and (iv) all of our directors and executive officers as a group.  Unless otherwise indicated, all shares are owned directly and the indicated person has sole voting and investment power. The information provided is based upon 385,446,072 Common Shares and 120,000 Series B Preferred Shares issued and outstanding as of the date of this Report. The address of each of the persons below is 110 Renaissance Circle, Mauldin, SC 29662, unless otherwise indicated.

 

 

Name   Class   Shares Beneficially Owned  
        Number     Percent  
Michael F. O’Shea(1)   Common     77,680,780       20.2  
    Series B Preferred(2)     120,000       100  
                     
Steven Gravely(1)   Common     15,000,000       3.9  
                     
Jason Householder(1)   Common     15,000,000       3.9  
                     
Dr. Anja Glisovic(1)   Common     5,000,000       1.3  
                     

Clifford R. Theisen

826 Old Airport Rd #326

Greenville SC 29607

  Common     46,000,000       11.9  
                     
All Directors and Officers as a Group (4 persons)   Common     112,680,780       29.2%  
    Series B Preferred     120,000       100%  

________________

(1)   Officer and/or director of our Company.
(2)   Each share of Series B Preferred Stock is entitled to 1,000 votes on all matters submitted to the Company’s shareholders

  

Item 5.      Interest of Management and Others in Certain Transactions

 

Since May 2020 all of the funding for our operations has been provided by Michael O’Shea, our CEO, in the form of interest free demand loans. As of December 31, 2022 and 2021, the balance of notes payable to our CEO was $132,067 and $165,313, respectively.

 

As a result of issues raised by OTC Markets, in February 2021, the Company and Mr. O’Shea mutually agreed to redeem all of the Company’s issued and outstanding Series A Preferred Shares back to the Company. Also in February 2021, the Company’s Board of Directors authorized the creation of Series B Preferred Shares and issued an aggregate of 120,000 of these Series B Preferred Shares to Mr. O’Shea in consideration for his agreement to redeem the Series A Preferred Shares. Each Share of Series B Preferred Stock is entitled to 1,000 votes on all matters submitted to the Company’s shareholders. They are not convertible into shares of the Company’s Common Stock.

 

In September 2020, the Company entered into an exclusive world-wide license agreement with Consulting Group of Jocassee, Inc., Pickens, South Carolina for use of the technology in the medical field, which includes US Patent #10,718586 and any continuations, divisonals and any additional patent applications, patents, continuations and divisonals that are based on the metal matrix as used in the initial patent, except for use in medical applications. The License provides for a 5% royalty to be paid to us on all gross revenue generated from the sale of products developed by the licensee using the patent and intellectual rights associated with the License. Steve Gravely, one of our directors, is President of the licensee. To date, we have not received any License payments. This patent license forms the basis of the patents being developed in-house and, as such, we do not anticipate and direct revenues until the remaining patents are developed.

 

 

 

 14 

 

 

In July and August 2020, Messrs. Gravely and Householder, respectively, were issued 4 million shares of our Common Stock as consideration for their joining our Board of Directors.

 

In April 2021 we issued 11 million shares of our Common Stock to each of our directors in consideration for their assignment to us of our current patent rights, as well as their agreement to hold their positions with us and 5,000,000 shares to our Interim Chief Science Officer. Each share was valued at $0.001 per share.

 

Our principal place of business is provided to us by a company owned and controlled by Mr. O’Shea, rent free.

 

During the last two full fiscal years and the current fiscal year, there are no other transactions or proposed transactions involving the Company and a related party, in which the amount involved exceeds the lesser of $120,000 or one percent of the average of the Company's total assets at year-end for its last three fiscal years,

 

Item 6.      Other Information

 

None

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 15 

 

 

Item 7.      Financial Statements

 

Report of Independent Registered Public Accounting Firm

 

To the shareholders and the board of directors of Xcelerate, Inc.

 

Opinion on the Financial Statements

 

We have audited the accompanying balance sheets of Xcelerate, Inc. as of December 31, 2022 and 2021, the related statements of operations, stockholders' equity (deficit), and cash flows for the years then ended, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States.

 

Substantial Doubt about the Company’s Ability to Continue as a Going Concern

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the financial statements, the Company has suffered recurring losses from operations and has a significant accumulated deficit. In addition, the Company continues to experience negative cash flows from operations. These factors raise substantial doubt about the Company's ability to continue as a going concern. Management's plans in regard to these matters are also described in Note 2. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Basis for Opinion

 

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.

 

/S/ BF Borgers CPA PC

BF Borgers CPA PC

 

We have served as the Company's auditor since 2021

Lakewood, CO

April 28, 2023

 

 

 16 

 

 

XCELERATE, INC.

BALANCE SHEETS

 

 

   December 31,   December 31, 
   2022   2021 
         
ASSETS          
           
Current assets          
Cash  $18,815   $ 
Total current assets   18,815     
Investment   210,000     
Total Assets  $228,815   $ 
           
LIABILITIES & STOCKHOLDERS' DEFICIT          
           
Current liabilities          
Accounts payable  $115,132   $58,462 
Notes payable related parties   132,067    165,313 
Total liabilities   247,199    223,775 
           
Commitments and contingencies        
           
Shareholders' Deficit          
Series A Preferred stock, par value $0.0001, -0- shares authorized; -0- and -0- shares issued and outstanding as of December 31, 2022 and December 31, 2021, respectively        
Series B Preferred stock, par value $0.0001, 25,000,000 shares authorized; 120,000 and -0- shares issued and outstanding as of December 31, 2022 and December 31, 2021, respectively   12    12 
Common stock, par value $0.0001, 1,000,000,000 shares authorized; 385,446,072 and 364,446,072 shares issued and outstanding as of December 31, 2022 and December 31 2021   38,544    38,544 
Additional paid in capital   7,022,991    5,975,091 
Accumulated deficit   (7,079,931)   (6,235,322)
Total Stockholders' (Deficit)   (18,384)   (223,775)
Total Liabilities and Stockholders' (Deficit)  $228,815   $ 

  

The accompanying notes are an integral part of these financial statements.

 

 

 

 

 17 

 

 

XCELERATE, INC.

STATEMENTS OF OPERATIONS

 

 

   Year   Year 
   ended   ended 
   December 31,   December 31, 
   2022   2021 
         
Revenue  $   $ 
           
Operating Expenses:          
Stock based compensation   650,000    85,358 
General and administrative expenses   194,609    204,130 
Total operating expenses   844,609    289,488 
Loss from operations   (844,609)   (289,488)
Other income (expense)        
Loss before provision for income taxes   (844,609)   (289,488)
Provision for income taxes        
Net loss  $(844,609)  $(289,488)
           
Basic and diluted (loss) per common share  $(0.00)  $(0.00)
           
Weighted average number of shares outstanding   385,446,072    364,446,072 

 

The accompanying notes are an integral part of these financial statements.

 

 

 

 

 

 

 18 

 

 

XCELERATE, INC.

STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

 

 

                           Additional       Total 
   Preferred Stock Series A   Preferred Stock Series B   Common Stock   Paid-in   Accumulated   Stockholders' 
   Shares   Value   Shares   Value   Shares   Value   Capital   (Deficit)   Equity 
Balance, December 31, 2020   8,000,000   $800       $    251,321,432   $25,132   $5,900,257   $(5,945,834)  $(19,645)
                                              
Cancellation of Series A Preferred   (8,000,000)   (800)                   800         
                                              
Issuance of Series B Preferred Stock           120,000    12            (12)        
                                              
Common stock issued for services                   113,124,640    11,312    74,046        85,358 
                                              
Net loss                               (289,488)   (289,488)
                                              
Balance, December 31, 2021      $    120,000   $12    113,124,640   $11,312   $5,975,091   $(6,235,322)  $(223,775)

 

 

                           Additional       Total 
   Preferred Stock   Preferred Stock   Common Stock   Paid-in   Accumulated   Stockholders' 
   Shares   Value   Shares   Value   Shares   Value   Capital   (Deficit)   Equity 
Balance, December 31, 2021      $    120,000   $12    364,446,072   $36,444   $5,975,091   $(6,235,322)  $(223,775)
                                              
Common stock issued per Reg. A Offering                   8,000,000    800    399,200        400,000 
                                              
Common stock issued for services                   13,000,000    1,300    648,700        650,000 
                                              
Net loss                               (844,609)   (844,609)
                                              
Balance, December 31, 2022      $    120,000   $12    385,446,072   $38,544   $7,022,991   $(7,079,931)  $(18,384)

 

 

The accompanying notes are an integral part of the financial statements.

 

 19 

 

 

XCELERATE, INC.

STATEMENTS OF CASH FLOWS

                     

 

   Year   Year 
   ended   ended 
   December 31,   December 31, 
   2022   2021 
         
Cash Flows From Operating Activities:          
Net loss  $(844,609)  $(289,488)
Stock-based compensation   650,000    85,358 
Changes is assets and liabilities          
Accounts payable   56,670    58,461 
Net cash used in operating activities   (137,940)   (145,668)
           
Cash Flows From Investing Activities          
Investment in acquisition target   (210,000)    
           
Cash Flows From Financing Activities:          
Proceeds from the sale of common stock   400,000     
Proceeds (payments against) from related party loans   (33,246)   145,668 
Net cash provided by financing activities   366,754    145,668 
           
Net Increase In Cash   18,815     
Cash At The Beginning Of The Period        
Cash At The End Of The Period  $18,815   $ 
           
Non-cash investing and financing activities:  $   $ 

 

The accompanying notes are an integral part of these financial statements.

 

 

 

 

 

 20 

 

 

XCELERATE, INC.

NOTES TO FINANCIAL STATEMENTS

FOR THE YEARS DECEMBER 31, 2022 AND 2021

 

 

NOTE 1 – ORGANIZATION AND DESCRIPTION OF BUSINESS

 

Xcelerate Inc. (the “Company”) f/k/a Union Dental Holdings, Inc. is a Florida corporation incorporated on November 26, 1996. under the name Stirus Research & Development, Inc. The Company has gone through several name changes since inception. Most recently the Company was known as Union Dental Holdings, Inc. In May 2020, the Company’s current CEO assumed his positions as the Company’s director and CEO and began implementing the Company’s new business plan described herein. On October 23, 2020, the Company changed its name to “Xcelerate, Inc.”

 

On January 6, 2020, without the knowledge or consent of the sole officer and director and controlling shareholder, an individual who had no approval or control filed a notice of reinstatement in Florida. Then on March 3, 2020, the same individual filed a name change to Oilvite, Inc. in an unauthorized attempt to gain control of the Company and otherwise engage in corporate identity theft. The individual’s efforts were discovered by the Company’s transfer agent who refused to take instructions from anyone other than the sole officer and director and control shareholder who she knew had not transferred control of the Company and ultimately the individual’s efforts were stopped without further damage or inconvenience. On July 13, 2020, the Company filed Articles of Amendment in Florida changing the name of the Company back to “Union Dental Holdings, Inc.” from Oilvite Inc.

 

In December 2021 the Company signed a Membership Interest Purchase Agreement to acquire a 51% interest in AfiyaSasa Africa, LLC, a Wyoming limited liability company (“Afiya”), a start-up medical technology and virtual health company that management believes is uniquely positioned to help patients in developing countries meet their medical needs by extending the reach of physicians through the technology. This technology is centered around patented and patent pending software that uses and incorporates artificial intelligence (“AI”) and Augmented Reality (“AR”) licensed from AdviNOW an Arizona based medical software company who developed and holds patents for the licensed software.

 

Afiya’s vision is to be the technology platform that allows “leapfrogging” advancement in the delivery of world class healthcare, initially in Africa, the continent with the largest population growth and high smartphone utilization for services, but without the ability to grow healthcare services in the traditional manner.

 

The Company has agreed to pay $320,000 for Afiya and has funded a total of $210,000 as of the date of this Report to this project which has enabled Afiya to hire four employees in Tanzania. Afiya has also identified four hospitals who are willing to participate in program trials. See “Note 6, Subsequent Events” below.

 

On or about January 19, 2022, the Company filed a Form 1-A Offering Circular with the SEC pursuant to Regulation A promulgated under the Securities Act of 1933, as amended. This offering closed on February 3, 2023 with gross proceeds of $400,000.

 

The Company’s year-end is December 31.

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying financial statements have been prepared in accordance with the Financial Accounting Standards Board (“FASB”) “FASB Accounting Standard Codification™” (the “Codification”) which is the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in conformity with generally accepted accounting principles (“GAAP”) in the United States.

 

 

 

 

 21 

 

 

Going Concern

 

The accompanying financial statements have been prepared assuming the Company will continue as a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business for the twelve months following the date of these financial statements. As of December 31, 2022, the Company had an accumulated deficit of $7,079,931 and negative working capital of $228,384.

 

Because the Company does not expect that existing operational cash flow will be sufficient to fund presently anticipated operations, this raises substantial doubt about the Company’s ability to continue as a going concern. Therefore, the Company will need to raise additional funds and is currently exploring alternative sources of financing. Historically, the Company raised capital through private placements, to finance working capital needs and may attempt to raise capital through the sale of common stock or other securities and obtaining some short-term loans. The Company will be required to continue to so until its operations become profitable. Also, the Company has, in the past, paid for consulting services with its common stock to maximize working capital, and intends to continue this practice where feasible.

 

Use of Estimates

 

The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of liabilities and disclosure of contingent assets and liabilities at the date of the financial statements during the reporting period. The most significant estimates relate to, income taxes and contingencies. The Company bases its estimates on historical experience, known or expected trends, and various other assumptions that are believed to be reasonable given the quality of information available as of the date of these financial statements. The results of these assumptions provide the basis for making estimates about the carrying amounts of assets and liabilities that are not readily apparent from other sources. Actual results could differ from these estimates.

 

Cash and cash equivalents

 

The Company considers all highly liquid temporary cash investments with an original maturity of three months or less to be cash equivalents. On December 31 2022, and December 31, 2021, the Company’s cash equivalents totaled $18,815 and $-0- respectively.

 

Income taxes

 

The Company accounts for income taxes under FASB ASC 740, “Accounting for Income Taxes”. Under FASB ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under FASB ASC 740, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. FASB ASC 740-10-05, “Accounting for Uncertainty in Income Taxes” prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities.

 

The amount recognized is measured as the largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate settlement. The Company assesses the validity of its conclusions regarding uncertain tax positions annually to determine if facts or circumstances have arisen that might cause it to change its judgment regarding the likelihood of a tax position’s sustainability under audit.

 

 

 

 22 

 

 

Net Loss per Share

 

Net loss per common share is computed by dividing net loss by the weighted average common shares outstanding during the period as defined by Financial Accounting Standards, ASC Topic 260, “Earnings per Share.” Basic earnings per common share (“EPS”) calculations are determined by dividing net income by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per common share calculations are determined by dividing net income by the weighted average number of common shares and dilutive common share equivalents outstanding.

 

Recent Accounting Pronouncements

 

There are no recent accounting pronouncements that impact the Company’s operations.

 

NOTE 3 – INVESTMENTS

 

As described in Note 1. to the financial statements, the Company has entered into an agreement to buy 51% of the membership interest of Afiya. As of December 31, 2022, the Company had invested $210,000 in Afiya.

 

NOTE 4 – EQUITY

 

Common Stock

 

The Company has authorized 1,000,0000,000 shares of $0.0001 par value, Common Stock. As of December 31, 2022 and December 31, 2021, there were 385,446,072 and 364,446,072 shares of Common Stock issued and outstanding, respectively.

 

On or about January 19, 2022, the Company filed a Form 1-A Offering Circular with the SEC pursuant to Regulation A promulgated under the Securities Act of 1933, as amended. Under the terms of the Offering the Company is offering up to 20,000,000 common shares at a price of $0.05 per share for total proceeds of $1,000,000 if fully subscribed. During the year ended December 31, 2022, the Company has raised a total of $400,000 from the sale of 8,000,000 shares to investors. See Note 6, Subsequent Events,below.

 

During the year ended December 31, 2022, the Company issued 13,000,000 common shares to service providers and its advisory board. These shares were valued at $0.05 per share consistent with the offering price of the Companys Regulation A filing described above. As a result the Company recorded a non-cash charge of $650,000 for stock based compensation on its Statement of Operations for year ended December 31, 2022.

 

Preferred Stock

 

The Company has authorized 25,000,000 shares of Preferred Stock, par value $0.0001 per share.

 

As a result of issues raised by OTC Markets, in February 2021, the Company and Mr. O’Shea mutually agreed to redeem all of the Company’s issued and outstanding Series A Preferred Shares back to the Company. Also in February 2021, the Company’s Board of Directors authorized the creation of Series B Preferred Shares and issued an aggregate of 120,000 of these Series B Preferred Shares to Mr. O’Shea in consideration for his agreement to redeem the Series A Preferred Shares. Each Share of Series B Preferred Stock is entitled to 1,000 votes on all matters submitted to the Company’s shareholders. They are not convertible into shares of the Company’s Common Stock.

 

As of December 31, 2022 and December 31, 2021, there were 120,000 Preferred B shares outstanding.

 

 

 

 23 

 

 

NOTE 4 – COMMITMENTS AND CONTINGENCIES

 

The Company did not have any contractual commitments as of December 31, 2022 and December 31, 2021.

 

NOTE 5 – NOTES PAYABLE RELATED PARTIES

 

A significant portion of the funding for the Companys operations has been provided by its CEO in the form of interest free demand loans. As of December 31, 2022 and December 31, 2021, the balance of notes payable to the CEO was $132,067 and $165,313 respectively.

 

NOTE 6 – SUBSEQUENT EVENTS

 

On or about January 19, 2022, the Company filed a Form 1-A Offering Circular with the SEC pursuant to Regulation A promulgated under the Securities Act of 1933, as amended. This offering closed on February 3, 2023 with gross proceeds of $400,000.

 

On April 19, 2023, the Company filed two utility patent applications under application numbers 18/187,352 and 18/189,441. Additionally, corresponding PCT applications were filed under PCT/US2023/015755 and PCT/US2023/016194. Both applications are claiming priority to the Company’s patent application “Surgical Tools with Targeting Guidance”, filed under application number 63/323,112 on March 24, 2022.

 

On April 11, 2023, the Company announced that it had completed its’ due diligence and has entered into a binding agreement to acquire a controlling interest in ESN Group, Inc. and its’ portfolio of health care and skin care products. The agreement calls for payment of $350,000 cash, the issuance of restricted common stock, assumption of debt and employment agreements for key staff. The acquisition is expected to close no later than June 30, 2023.

 

On March 28, 2023, the Company announced that Afya Sasa Africa LLC, a subsidiary of the Company signed an Agreement to implement its Artificial Intelligence (AI) based health services at Haydom Regional Rural Referral Hospital, also known as Haydom Lutheran Hospital (“HLH”) in Haydom, Tanzania. HLH is a 420-bed hospital serving 5.7 million people in North Central Tanzania. HLH provides for 12,635 inpatient admissions and 103,173 outpatient visits annually.

 

On March 14, 2023, the Company announced that Afya Sasa Africa LLC, a subsidiary of the Company, signed an Agreement to implement its Artificial Intelligence (AI) based health services at The National Hospital of Tanzania, Muhimbili National Hospital, Mloganzila in Dar es Salaam, Tanzania, the largest hospital in East Africa. Muhimbili National Hospital System is the premier tertiary care hospital system (1,500 inpatient beds, 2,000 outpatient visits per day) for all of Tanzania, a country of 64 million people.

 

 

 

 

 

 

 24 

 

 

Item 8.      Exhibits

 

Index to Exhibits

 

        Filed Herewith (*)   Incorporated by Reference
Exhibit No.   Description     Filing Type   Date Filed
2.1   Articles of Incorporation           01/19/2022
2.2   Amendments to Articles of Incorporation           01/19/2022
2.3   Bylaws           01/19/2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 25 

 

 

SIGNATURES

 

Pursuant to the requirements of Regulation A, the issuer has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on April 28, 2023.

 

Xcelerate, Inc.

 

By:  /s/  Michael F. O’Shea

Michael F. O’Shea, CEO and director

 

By: /s/ Steve Gravely

director

 

By: /s/ Jason Householder

director

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 26