XML 15 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash flows from operating activities:    
Net income $ 172,108 $ 947,342
Adjustments to reconcile net income to net cash:    
Depreciation and amortization 42,322 28,675
Changes in operating assets & liabilities:    
Increase in bad debt provision 2,510 17,000
Decrease in accounts receivable 303,912 306,443
Decrease in other assets 0 8,158
Decrease (increase) in prepaid income tax 122,647 (371,781)
(Increase) in prepaid expenses (16,800) (27,132)
(Decrease) in accounts payable (21,006) (103,569)
Increase (decrease) in accrued expenses 12,835 (18,563)
(Decrease) in income tax payable 0 (9,348)
Decrease (increase) in deferred rent expense 7,685 (4,947)
(Decrease) increase in unearned revenue (4,615) 40,754
Decrease in deferred compensation 24,749 0
Net cash provided by operating activities 646,347 813,032
Cash flows from investing activities:    
Purchases of computers, furniture and equipment (12,312) (27,736)
Net cash used by investing activities (12,312) (27,736)
Cash flows from financing activities:    
Purchase of treasury stock 0 (106,023)
Issuance of cash dividend (1,750) 0
Payment of obligation under capital lease 0 (6,965)
Net cash used in financing activities (1,750) (112,988)
Increase in cash 632,285 672,308
Cash at beginning of period 3,834,924 2,946,025
Cash at end of period 4,467,209 3,618,333
Cash paid for:    
Interest 0 197
Income taxes paid $ 0 $ 1,058,086