XML 14 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Revenues        
HCO fees $ 293,736 $ 399,060 $ 688,817 $ 647,700
MPN fees 148,699 247,695 290,057 555,813
UR fees 208,063 961,840 375,029 1,976,130
MBR fees 125,092 282,772 330,064 653,186
NCM fees 388,593 235,067 677,329 479,539
Other 85,526 134,671 197,574 317,835
Total revenues 1,249,709 2,261,105 2,558,870 4,630,203
Expenses        
Depreciation and amortization 20,559 15,889 42,322 28,675
Bad debt provision 4,500 8,677 9,000 16,927
Consulting fees 88,536 88,335 190,068 178,525
Salaries and wages 567,937 633,095 1,143,048 1,318,906
Professional fees 71,771 95,593 142,263 215,939
Insurance 83,551 88,225 161,855 172,982
Outsource service fees 88,980 329,805 175,208 667,552
Data maintenance 26,519 101,309 83,015 108,594
General and administrative 167,228 146,240 317,336 297,609
Total expenses 1,119,581 1,507,168 2,264,115 3,005,709
Income from operations 130,128 753,937 294,755 1,624,494
Other expense        
Interest expense 0 (65) 0 (195)
Total other expense 0 (65) 0 (195)
Income before taxes 130,128 753,872 294,755 1,624,299
Income tax provision 54,146 314,771 122,647 676,957
Net income $ 75,982 $ 439,101 $ 172,108 $ 947,342
Basic and fully diluted earnings per share:        
Earnings per share amount (in Dollars per share) $ 0.09 $ 0.55 $ 0.22 $ 1.19
Weighted average common shares outstanding (in Shares) 800,000 797,271 800,000 797,271