XML 21 R2.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidated Balance Sheets (USD $)
Jun. 30, 2011
Dec. 31, 2010
Current Assets    
Cash $ 383,303 $ 349,552
Accounts receivable, net of allowance of $20,000 357,968 239,205
Deferred tax asset 5,182 10,582
Income tax receivable   35,100
Prepaid income tax 34,200  
Commission draw 33,637 24,000
Prepaid expenses 48,305 70,112
Total current assets 862,595 728,551
Property and equipment, net    
Computer equipment 74,571 60,922
Furniture & fixtures 51,768 28,839
Office equipment 8,761  
Office equipment under capital lease 25,543 25,543
Total property & equipment 160,643 115,304
Less: accumulated depreciation and amortization (96,487) (92,009)
Net property & equipment 64,156 23,295
Other assets 8,158 8,158
Total assets 934,909 760,004
Current Liabilities    
Accounts payable 92,735 30,038
Accrued expenses 96,995 100,392
Income tax payable 31,283 100
Current obligation under capital lease 6,360 6,148
Deferred rent expense 17,698  
Unearned revenue 9,492 12,035
Total current liabilities 254,563 148,713
Long term liabilities    
Noncurrent obligation under capital lease 10,429 13,661
Total liabilities 264,992 162,374
Commitments and Contingencies 0 0
Shareholders’ Equity    
Preferred stock; 5,000,000 shares authorized at $0.001 par value; zero shares issued and outstanding 0 0
Common stock; 50,000,000 shares authorized at $0.001 par value; 802,424 shares issued and outstanding 802 802
Additional paid-in capital 623,629 623,629
Retained earnings (deficit) 45,486 (26,801)
Total stockholders' equity 669,917 597,630
Total liabilities and stockholders’ equity $ 934,909 $ 760,004