XML 18 R6.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED STATEMENTS OF CASH FLOWS - Class of Stock [Domain] - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Cash flows from operating activities:        
Net loss $ (2,265) $ (1,984) $ (4,501) $ (4,095)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization of deferred charges 24 25 47 50
Expenses related to shares and options granted to service providers 108 0 108 110
Amortization of deferred stock-based compensation related to options granted to employees and directors 321 176 668 298
Decrease (increase) in accounts receivable and prepaid expenses 362 (53) 671 64
Increase (decrease) in trade payables (167) 431 (787) 529
Increase (decrease) in other accounts payable and accrued expenses (33) (256) 200 (79)
Revaluation of warrants 0 691 7 1,762
Total net cash used in operating activities (1,650) (970) (3,587) (1,361)
Cash flows from investing activities:        
Purchase of property and equipment (16) 0 (16) (94)
Changes in short-term deposit 539 0 (14,104) 0
Investment in lease deposit 0 (2) 0 7
Total net cash used in investing activities (555) (2) (14,120) (87)
Cash flows from financing activities:        
Proceeds from issuances of common stock through equity warrants and options exercises 0 215 2,348 215
Proceeds from issuance of Common stock, net 0 9,658 0 9,658
Proceeds from equity offering through issuances of equity warrants and common stock through the exercise of previously issued equity warrants 12 0 12,409 0
Redemption of warrants in cash 0 (600) 0 (600)
Total net cash provided by financing activities 12 9,273 14,757 9,273
Increase (decrease) in cash and cash equivalents (2,193) 8,301 (2,950) 7,825
Cash and cash equivalents at the beginning of the period 3,494 3,027 4,251 3,503
Cash and cash equivalents at end of the period 1,301 11,328 1,301 11,328
Non-cash financing activities:        
Stock issued for warrants exchange 0 1,633 0 1,633
Warrants liability classified as equity 0 42 130 42
Total non-cash financing activities $ 0 $ 1,675 $ 130 $ 1,675