XML 32 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIENCY) (USD $)
In Thousands, except Share data
Common Stock [Member]
Additional Paid-In Capital [Member]
Deferred Compensation, Share-Based Payments [Member]
Deficit Accumulated During The Development Stage [Member]
Total
Balance at Sep. 22, 2000 $ 0 $ 0 $ 0 $ 0 $ 0
Balance (in shares) at Sep. 22, 2000 0        
Stock issued on September 22, 2000 for cash at $0.00188 per share 1 16 0 0 17
Stock issued on September 22, 2000 for cash at $0.00188 per share (in shares) 8,500,000        
Stock issued on June 30, 2001 for cash at $0.0375 per share 0 [1] 60 0 0 60
Stock issued on June 30, 2001 for cash at $0.0375 per share (in shares) 1,600,000        
Contribution of capital 0 8 0 0 8
Net loss 0 0 0 (17) (17)
Balance at Mar. 31, 2001 1 84 0 (17) 68
Balance (in shares) at Mar. 31, 2001 10,100,000        
Contribution of capital 0 11 0 0 11
Net loss 0 0 0 (26) (26)
Balance at Mar. 31, 2002 1 95 0 (43) 53
Balance (in shares) at Mar. 31, 2002 10,100,000        
Contribution of capital 0 15 0 0 15
Net loss 0 0 0 (47) (47)
Balance at Mar. 31, 2003 1 110 0 (90) 21
Balance (in shares) at Mar. 31, 2003 10,100,000        
2-for-1 stock split 0 [1] 0 0 0 0
2-for-1 stock split (in shares) 10,100,000        
Stock issued on August 31, 2003 to purchase mineral option at $0.065 per share 0 [1] 6 0 0 6
Stock issued on August 31, 2003 to purchase mineral option at $0.065 per share (in shares) 100,000        
Cancellation of shares granted to Company's President and service providers 0 [1] 0 [1] 0 0 0
Cancellation of shares granted to Company's President and service providers (in shares) (10,062,000)        
Contribution of capital 0 [1] 15 0 0 15
Net loss 0 0 0 (73) (73)
Balance at Mar. 31, 2004 1 131 0 (163) (31)
Balance (in shares) at Mar. 31, 2004 10,238,000        
Compensation related to shares and options granted to service providers 0 [1] 17,506 0 0 17,506
Compensation related to shares and options granted to service providers (in shares) 2,025,000        
Deferred stock-based compensation related to shares and options granted to directors and employees 0 5,979 (5,979) 0 0
Cancellation of shares granted to Company's President and service providers 0 [1]   0 0 0
Cancellation of shares granted to Company's President and service providers (in shares) (1,800,000)        
Stock issued on June 24, 2004 for private placement at $0.01 per share, net of $25,000 issuance expenses 0 [1] 60 0 0 60
Stock issued on June 24, 2004 for private placement at $0.01 per share, net of $25,000 issuance expenses (in shares) 8,510,000        
Contribution of capital 0 7 0 0 7
Stock issued for private placement 0 [1] 1,418 0 0 1,418
Stock issued for private placement (in shares) 1,894,808        
Amortization of deferred stock-based compensation related to shares and options granted to employees and directors 0 0 584 0 584
Net loss 0 0 0 (18,840) (18,840)
Balance at Mar. 31, 2005 1 25,101 (5,395) (19,003) 704
Balance (in shares) at Mar. 31, 2005 20,867,808        
Compensation related to shares and options granted to service providers 0 [1] 662 0 0 662
Compensation related to shares and options granted to service providers (in shares) 934,904        
Deferred stock-based compensation related to shares and options granted to directors and employees 0 [1] 486 (486) 0 0
Deferred stock-based compensation related to shares and options granted to directors and employees (in shares) 200,000        
Amortization of deferred stock-based compensation related to shares and options granted to employees and directors 0 51 1,123 0 1,174
Stock issued on May 12, 2005 for private placement at $0.80 per share 0 [1] 149 0 0 149
Stock issued on May 12, 2005 for private placement at $0.80 per share (in shares) 186,875        
Stock issued on July 27, 2005 for private placement at $0.60 per share 0 [1] 99 0 0 99
Stock issued on July 27, 2005 for private placement at $0.60 per share (in shares) 165,000        
Stock issued on September 30, 2005 for private placement at $0.80 per share 0 [1] 225 0 0 225
Stock issued on September 30, 2005 for private placement at $0.80 per share (in shares) 312,500        
Stock issued on December 7, 2005 for private placement at $0.80 per share 0 [1] 135 0 0 135
Stock issued on December 7, 2005 for private placement at $0.80 per share (in shares) 187,500        
Forfeiture of options granted to employees 0 (3,363) 3,363 0 0
Reclassification due to application of ASC 815-40-25 (formerly EITF 00-19) 0 (7,906)     (7,906)
Beneficial conversion feature related to convertible loans 0 164 0 0 164
Net loss 0 0 0 (3,317) (3,317)
Balance at Mar. 31, 2006 1 15,803 (1,395) (22,320) (7,911)
Balance (in shares) at Mar. 31, 2006 22,854,587        
Compensation related to shares and options granted to service providers 0 453 0 0 453
Compensation related to shares and options granted to service providers (in shares) 1,147,225        
Deferred stock-based compensation related to shares and options granted to directors and employees 0 [1] 1,168 0 0 1,168
Deferred stock-based compensation related to shares and options granted to directors and employees (in shares) 200,000        
Reclassification due to application of ASC 815-40-25 (formerly EITF 00-19) 0 7,191 0 0 7,191
Beneficial conversion feature related to convertible loans 0 1,086 0 0 1,086
Elimination of deferred stock compensation due to implementation of ASC 718-10 (formerly SFAS 123(R) 0 (1,395) 1,395 0 0
Warrants issued to convertible note holder 0 11 0 0 11
Warrants issued to loan holder 0 110 0 0 110
Net loss 0 0 0 (3,924) (3,924)
Balance at Dec. 31, 2006 1 24,427 0 (26,244) (1,816)
Balance (in shares) at Dec. 31, 2006 24,201,812        
Compensation related to shares and options granted to service providers   1,446 0 0 1,446
Compensation related to shares and options granted to service providers (in shares) 544,095        
Deferred stock-based compensation related to shares and options granted to directors and employees 0 [1] 1,232 0 0 1,232
Deferred stock-based compensation related to shares and options granted to directors and employees (in shares) 200,000        
Exercise of warrants 0 [1] 214 0 0 214
Exercise of warrants (in shares) 3,832,621        
Stock issued for private placement 1 1,999 0 0 2,000
Stock issued for private placement (in shares) 11,500,000        
Beneficial conversion feature related to convertible loans 0 407 0 0 407
Warrants issued to convertible note holder 0 109 0 0 109
Conversion of convertible loans 0 [1] 224 0 0 224
Conversion of convertible loans (in shares) 725,881        
Net loss 0 0 0 (6,244) (6,244)
Balance at Dec. 31, 2007 2 30,058 0 (32,488) (2,428)
Balance (in shares) at Dec. 31, 2007 41,004,409        
Compensation related to shares and options granted to service providers 0 33 0 0 33
Compensation related to shares and options granted to service providers (in shares) 90,000        
Deferred stock-based compensation related to shares and options granted to directors and employees 0 731 0 0 731
Exercise of options 0 [1] 3 0 0 3
Exercise of options (in shares) 17,399        
Exercise of warrants 0 [1] 0 0 0 0
Exercise of warrants (in shares) 1,860,000        
Stock issued for private placement 1 1,499 0 0 1,500
Stock issued for private placement (in shares) 8,625,000        
Conversion of convertible loans 0 [1] 1,276 0 0 1,276
Conversion of convertible loans (in shares) 3,644,610        
Subscription of shares for private placement 0 281 0 0 281
Net loss 0 0 0 (3,472) (3,472)
Balance at Dec. 31, 2008 3 33,881 0 (35,960) (2,076)
Balance (in shares) at Dec. 31, 2008 55,241,418        
Compensation related to shares and options granted to service providers 0 [1] 775 0 0 775
Compensation related to shares and options granted to service providers (in shares) 5,284,284        
Deferred stock-based compensation related to shares and options granted to directors and employees 0 409 0 0 409
Exercise of warrants 0 [1] 0 0 0 0
Exercise of warrants (in shares) 3,366,783        
Stock issued for private placement 1 0 0 0 1
Stock issued for private placement (in shares) 9,916,667        
Conversion of convertible loans 0 [1] 200 0 0 200
Conversion of convertible loans (in shares) 2,500,000        
Subscription of shares for private placement 0 729 0 0 729
Net loss 0 0 0 (1,781) (1,781)
Balance at Dec. 31, 2009 4 35,994 0 (37,741) (1,743)
Balance (in shares) at Dec. 31, 2009 76,309,152        
Compensation related to shares and options granted to service providers 0 [1] 96 0 0 96
Compensation related to shares and options granted to service providers (in shares) 443,333        
Deferred stock-based compensation related to shares and options granted to directors and employees 0 [1] 388 0 0 388
Deferred stock-based compensation related to shares and options granted to directors and employees (in shares) 466,667        
Conversion of convertible note 0 [1] 135 0 0 135
Conversion of convertible note (in shares) 402,385        
Exercise of options 0 [1] 77 0 0 77
Exercise of options (in shares) 1,540,885        
Exercise of warrants 0 [1] 11 0 0 11
Exercise of warrants (in shares) 3,929,446        
Issuance of shares on account of previously subscribed shares (See also Note 11B.1.f) 0 [1] 0 0 0 0
Issuance of shares on account of previously subscribed shares (See also Note 11B.1.f) (in shares) 2,000,001        
Stock issued for private placement 1 1,750 0 0 1,751
Stock issued for private placement (in shares) 7,250,000        
Conversion of convertible loans 0 [1] 189 0 0 189
Conversion of convertible loans (in shares) 1,016,109        
Issuance of shares   400     400
Issuance of shares (in shares) 2,475,000        
Conversion of trade payable to stock   201     201
Subscription of shares for private placement   455 0 0 455
Net loss 0 0 0 (2,419) (2,419)
Balance at Dec. 31, 2010 5 39,696 0 (40,160) (459)
Balance (in shares) at Dec. 31, 2010 95,832,978        
Compensation related to shares and options granted to service providers 0 (20) 0 0 (20)
Deferred stock-based compensation related to shares and options granted to directors and employees 0 27 0 0 27
Conversion of convertible note 0 137 0 0 137
Conversion of convertible note (in shares) 445,617        
Exercise of options 0 55 0 0 55
Exercise of options (in shares) 94,764        
Issuance of shares on account of previously subscribed shares (See also Note 11B.1.f) 0 24 0 0 24
Issuance of shares on account of previously subscribed shares (See also Note 11B.1.f) (in shares) 10,499,999        
Stock issued for private placement 0 250 0 0 250
Stock issued for private placement (in shares) 833,333        
Stock issued for private placement 1 3,356 0 0 3,357
Stock issued for private placement (in shares) 13,327,600        
Net loss       (705) (705)
Balance at Mar. 31, 2011 6 43,525 0 (40,865) 2,666
Balance (in shares) at Mar. 31, 2011 121,034,291        
Balance at Dec. 31, 2010 5 39,696 0 (40,160) (459)
Balance (in shares) at Dec. 31, 2010 95,832,978        
Compensation related to shares and options granted to service providers 0 449 0 0 449
Compensation related to shares and options granted to service providers (in shares) 474,203        
Deferred stock-based compensation related to shares and options granted to directors and employees 0 1,135 0 0 1,135
Deferred stock-based compensation related to shares and options granted to directors and employees (in shares) 2,025,040        
Conversion of convertible note 0 140 0 0 140
Conversion of convertible note (in shares) 755,594        
Exercise of options 0 243 0 0 243
Exercise of options (in shares) 1,648,728        
Exercise of warrants 0 272 0 0 272
Exercise of warrants (in shares) 1,046,834        
Issuance of shares for private placement 1 3,601 0 0 3,602
Issuance of shares for private placement (in shares) 14,160,933        
Issuance of shares on account of previously subscribed shares (See also Note 11B.1.f) 0 24 0 0 24
Issuance of shares on account of previously subscribed shares (See also Note 11B.1.f) (in shares) 10,499,999        
Net loss 0 0 0 (3,918) (3,918)
Balance at Dec. 31, 2011 6 45,560 0 (44,078) 1,488
Balance (in shares) at Dec. 31, 2011 126,444,309        
Compensation related to shares and options granted to service providers 0 4 0 0 4
Deferred stock-based compensation related to shares and options granted to directors and employees 0 177 0 0 177
Exercise of options 0 20 0 0 20
Exercise of options (in shares) 167,849        
Exercise of warrants 0 0 [1] 0 0 0 [1]
Exercise of warrants (in shares) 125,000        
Net loss 0 0 0 (872) (872)
Balance at Mar. 31, 2012 $ 6 $ 45,761 $ 0 $ (44,950) $ 817
Balance (in shares) at Mar. 31, 2012 126,737,158        
[1] Represents an amount less than $1.