XML 116 R7.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Cash Flows
$ in Millions
12 Months Ended
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income (loss) $ 4,238 $ 4,088 $ 7,974
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Realized investment (gains) losses, net 459 (1,977) (432)
Policy charges and fee income (2,616) (2,248) (2,476)
Interest credited to policyholders’ account balances 4,880 3,196 3,822
Depreciation and amortization 460 161 222
(Gains) losses on assets supporting experience-rated contractholder liabilities, net (971) 863 (336)
Change in:      
Deferred policy acquisition costs (634) (597) (1,240)
Future policy benefits and other insurance liabilities 10,992 16,481 10,940
Income taxes (339) 49 (1,619)
Derivatives, net 1,485 968 (2,268)
Other, net 1,671 [1] 680 [1] (1,127) [1]
Cash flows from (used in) operating activities 19,625 [1] 21,664 [1] 13,460 [1]
Proceeds from the sale/maturity/prepayment of:      
Fixed maturities, available-for-sale 52,306 59,675 58,244
Fixed maturities, held-to-maturity 100 94 155
Fixed maturities, trading 363 [1] 623 [1] 1,406 [1]
Assets supporting experience-rated contractholder liabilities 15,281 [1] 27,383 [1] 39,057 [1]
Equity securities 2,708 [1] 3,771 [1] 4,718 [1]
Commercial mortgage and other loans 6,525 6,474 6,076
Policy loans 2,279 2,309 2,403
Other invested assets 1,783 [1] 1,549 [1] 1,332 [1]
Short-term investments 38,095 [1] 33,846 [1] 29,328 [1]
Payments for the purchase/origination of:      
Fixed maturities, available-for-sale (64,570) (77,234) (68,667)
Fixed maturities, held-to-maturity 0 (9) 0
Fixed maturities, trading (876) [1] (1,080) [1] (1,839) [1]
Assets supporting experience-rated contractholder liabilities (14,613) [1] (27,315) [1] (39,031) [1]
Equity securities (2,813) [1] (3,254) [1] (2,990) [1]
Commercial mortgage and other loans (10,677) (10,328) (8,857)
Policy loans (1,931) (1,970) (1,929)
Other invested assets (2,557) (2,664) (1,780)
Short-term investments (37,286) [1] (33,336) [1] (28,405) [1]
Acquisitions, net of cash acquired (1,755) 0 (64)
Derivatives, net 1,047 26 (391)
Other, net (437) [1] (188) [1] (723) [1]
Cash flows from (used in) investing activities (17,028) [1] (21,628) [1] (11,957) [1]
CASH FLOWS FROM FINANCING ACTIVITIES      
Policyholders’ account deposits 27,485 28,791 26,462
Policyholders’ account withdrawals (26,662) (27,287) (25,657)
Net change in securities sold under agreements to repurchase and cash collateral for loaned securities 16 1,125 815
Cash dividends paid on Common Stock (1,641) (1,521) (1,296)
Net change in financing arrangements (maturities 90 days or less) (181) 199 38
Common Stock acquired (2,500) (1,500) (1,250)
Common Stock reissued for exercise of stock options 133 132 246
Proceeds from the issuance of debt (maturities longer than 90 days) 2,993 2,934 1,225
Repayments of debt (maturities longer than 90 days) (1,429) (1,810) (1,827)
Proceeds from notes issued by consolidated VIEs 971 0 0
Repayments of notes issued by consolidated VIEs (638) 0 0
Other, net (181) (282) (14)
Cash flows from (used in) financing activities (1,634) 781 (1,258)
Effect of foreign exchange rate changes on cash balances 16 142 110
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, RESTRICTED CASH AND RESTRICTED CASH EQUIVALENTS 979 959 355
CASH, CASH EQUIVALENTS, RESTRICTED CASH AND RESTRICTED CASH EQUIVALENTS, BEGINNING OF YEAR 15,495 14,536 14,181
CASH, CASH EQUIVALENTS, RESTRICTED CASH AND RESTRICTED CASH EQUIVALENTS, END OF YEAR 16,474 15,495 14,536
SUPPLEMENTAL CASH FLOW INFORMATION      
Income taxes paid, net of refunds 1,348 760 185
Interest paid 1,521 1,443 1,248
NON-CASH TRANSACTIONS DURING THE YEAR      
Treasury Stock shares issued for stock-based compensation programs 197 138 104
Conversion of surplus notes into Common Stock 502 0 0
Treasury stock shares issued 454    
RECONCILIATION TO STATEMENT OF FINANCIAL POSITION      
Cash and cash equivalents 16,327 [2] 15,353 [2] 14,490
Restricted cash and restricted cash equivalents (included in Other assets) 147 142 46
Total cash, cash equivalents, restricted cash and restricted cash equivalents 16,474 15,495 14,536
Pension Risk Transfer      
NON-CASH TRANSACTIONS DURING THE YEAR      
Assets received, excluding cash and cash equivalents 3,166 816 2,726
Liabilities assumed 4,332 8,395 6,155
Net cash received 1,166 7,579 3,429
Acquisition      
NON-CASH TRANSACTIONS DURING THE YEAR      
Assets acquired, excluding cash and cash equivalents 2,425 0 196
Liabilities assumed 216 0 132
Treasury stock shares issued 454 0 0
Net cash paid on acquisition $ 1,755 $ 0 $ 64
[1]


[2]
See Note 4 for details of balances associated with variable interest entities.