XML 12 R33.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value Measurements and Disclosure (Tables)
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Fair value of financial instruments
The table below is a summary of fair value estimates for financial instruments and the level of the fair value hierarchy within which the fair value measurements are categorized at the periods indicated:
September 30, 2019
(in 000's)
Carrying Amount
 
Estimated Fair Value
 
Quoted Prices In Active Markets for Identical Assets Level 1
 
Significant Other Observable Inputs Level 2
 
Significant Unobservable Inputs Level 3
Financial Assets:
 
 
 
 
 
 
 
 
 
Investment securities
81,651

 
81,651

 
3,787

 
77,864

 

Loans
561,270

 
549,285

 

 

 
549,285

Accrued interest receivable
10,522

 
10,522

 

 
10,522

 

Financial Liabilities:
 

 
 

 
 

 
 

 
 

Deposits:
 

 
 

 
 

 
 

 
 

Noninterest-bearing
333,156

 
333,156

 
333,156

 

 

NOW and money market
340,382

 
340,382

 
340,382

 

 

Savings
78,532

 
78,532

 
78,532

 

 

Time deposits
68,153

 
67,984

 

 

 
67,984

Total deposits
820,223

 
820,054

 
752,070

 

 
67,984

Junior subordinated debt
10,330

 
10,330

 

 

 
10,330

Accrued interest payable
72

 
72

 

 
72

 

December 31, 2018
(in 000's)
Carrying Amount
 
Estimated Fair Value
 
Quoted Prices In Active Markets for Identical Assets Level 1
 
Significant Other Observable Inputs Level 2
 
Significant Unobservable Inputs Level 3
Financial Assets:
 
 
 
 
 
 
 
 
 
Investment securities
70,085

 
70,085

 
3,659

 
66,426

 

Loans
579,419

 
566,195

 

 

 
566,195

Accrued interest receivable
8,341

 
8,341

 

 
8,341

 

Financial Liabilities:
 

 
 

 
 

 
 

 
 

Deposits:
 

 
 

 
 

 
 

 
 

Noninterest-bearing
292,720

 
292,720

 
292,720

 

 

NOW and money market
340,445

 
340,445

 
340,445

 

 

Savings
90,046

 
90,046

 
90,046

 

 

Time deposits
82,432

 
81,745

 

 

 
81,745

Total deposits
805,643

 
804,956

 
723,211

 

 
81,745

Junior subordinated debt
10,155

 
10,155

 

 

 
10,155

Accrued interest payable
57

 
57

 

 
57

 

Assets and liabilities measured at fair value on recurring and non-recurring basis
The following tables summarize the Company’s assets and liabilities that were measured at fair value on a recurring and non-recurring basis as of September 30, 2019 (in 000’s):
Description of Assets
September 30, 2019
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
AFS Securities (2):
 
 
 
 
 
 
 
U.S. Government agencies
$
31,166

 
$

 
$
31,166

 
$

U.S. Government collateralized mortgage obligations
46,698

 

 
46,698

 

Total AFS securities
$
77,864

 
$

 
$
77,864

 
$

 
 
 
 
 
 
 
 
Marketable equity securities (2)
3,787

 
3,787

 

 

Impaired loans (1):
 

 
 

 
 

 
 

Real estate mortgage
1,008

 

 

 
1,008

Total impaired loans
1,008

 

 

 
1,008

Total
$
82,659

 
$
3,787

 
$
77,864

 
$
1,008

Description of Liabilities
September 30, 2019
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Junior subordinated debt (2)
$
10,330

 

 

 
$
10,330

Total
$
10,330

 

 

 
$
10,330

(1)Nonrecurring
(2)Recurring

The following tables summarize the Company’s assets and liabilities that were measured at fair value on a recurring and non-recurring basis as of December 31, 2018 (in 000’s):
Description of Assets
December 31, 2018
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
AFS Securities (2):
 
 
 
 
 
 
 
U.S. Government agencies
$
36,527

 
$

 
$
36,527

 
$

U.S. Government collateralized mortgage obligations
29,899

 

 
29,899

 

Total AFS securities
66,426

 

 
66,426

 
$

 
 
 
 
 
 
 
 
Marketable equity securities (2)
3,659

 
3,659

 

 

Impaired Loans (1):
 

 
 

 
 

 
 

Real estate mortgage
389

 

 

 
389

Total impaired loans
389

 

 

 
389

Total
$
70,474

 
$
3,659

 
$
66,426

 
$
389

Description of Liabilities
December 31, 2018
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Junior subordinated debt (2)
$
10,155

 
$

 
$

 
$
10,155

Total
$
10,155

 
$

 
$

 
$
10,155

 
(1)Nonrecurring
(2)Recurring
Schedule of quantitative information about Level 3 fair value measurements
The following table presents quantitative information about Level 3 fair value measurements for the Company's assets measured at fair value on a non-recurring basis at September 30, 2019 and December 31, 2018 (in 000's).
September 30, 2019
Financial Instrument
Fair Value
Valuation Technique
Unobservable Input
Adjustment Percentage
Impaired Loans:
 
 
 
 
Real estate mortgage
$1,008
Fair Value of Collateral Method for Collateral Dependent Loans
Adjustment for difference between appraised value and net realizable value
1.04%
December 31, 2018
Financial Instrument
Fair Value
Valuation Technique
Unobservable Input
Adjustment Percentage
Impaired Loans:
 
 
 
 
Real estate mortgage
$389
Fair Value of Collateral Method for Collateral Dependent Loans
Adjustment for difference between appraised value and net realizable value
9.43%
The following table provides a description of the valuation technique, unobservable input, and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value on a recurring basis at September 30, 2019 and December 31, 2018:
September 30, 2019
 
December 31, 2018
Financial Instrument
Valuation Technique
Unobservable Input
Weighted Average
 
Financial Instrument
Valuation Technique
Unobservable Input
Weighted Average
Junior Subordinated Debt
Discounted cash flow
Discount rate
4.51%
 
Junior Subordinated Debt
Discounted cash flow
Discount rate
5.86%
Significant unobservable inputs (level 3) on a recurring basis
he following tables provide a reconciliation of assets and liabilities at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three and nine months ended September 30, 2019 and 2018 (in 000’s):
 
Three Months Ended September 30, 2019
 
Three Months Ended September 30, 2018
 
Nine Months Ended September 30, 2019
 
Nine Months Ended September 30, 2018
Reconciliation of Liabilities:
Junior
Subordinated
Debt
 
Junior
Subordinated
Debt
 
Junior
Subordinated
Debt
 
Junior
Subordinated
Debt
Beginning balance
$
10,496

 
$
10,125

 
$
10,155

 
$
9,730

Gross (gain) loss included in earnings
(660
)
 
262

 
(1,571
)
 
923

Gross loss (gain) related to changes in instrument specific credit risk
502

 
15

 
1,748

 
(280
)
Change in accrued interest
(8
)
 
1

 
(2
)
 
30

Ending balance
$
10,330

 
$
10,403

 
$
10,330

 
$
10,403

The amount of total (gain) loss for the period included in earnings attributable to the change in unrealized gains or losses relating to liabilities still held at the reporting date
$
(660
)
 
$
262

 
$
(1,571
)
 
$
923