XML 45 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans and Leases
3 Months Ended
Mar. 31, 2013
Loans and Leases [Abstract]  
Loans and Leases
3. Loans and Leases

Loans are comprised of the following:
 
March 31,
 
 
December 31,
 
   (In thousands)
 
2013
 
 
2012
 
Commercial and business loans
 
$
74,095
 
 
$
69,780
 
Government program loans
 
 
2,583
 
 
 
2,337
 
   Total commercial and industrial
 
$
76,678
 
 
 
72,117
 
Real estate – mortgage:
 
 
 
 
 
 
 
 
   Commercial real estate
 
 
142,195
 
 
 
133,599
 
   Residential mortgages
 
 
54,223
 
 
 
55,016
 
   Home Improvement and Home Equity loans
 
 
1,270
 
 
 
1,319
 
      Total real estate mortgage
 
 
197,688
 
 
 
189,934
 
RE construction and development
 
 
81,623
 
 
 
90,941
 
Agricultural
 
 
30,965
 
 
 
36,169
 
Installment
 
 
11,354
 
 
 
10,884
 
Commercial lease financing
 
 
0
 
 
 
12
 
   Total Loans
 
$
398,308
 
 
$
400,057
 
 
The Company's loans are predominantly in the San Joaquin Valley and the greater Oakhurst/East Madera County area, as well as the Campbell area of Santa Clara County, although the Company does participate in loans with other financial institutions, they are primarily in the state of California.

Commercial and industrial loans represent 19.2% of total loans at March 31, 2013 and are generally made to support the ongoing operations of small-to-medium sized commercial businesses. Commercial and industrial loans have a high degree of industry diversification and provide working capital, financing for the purchase of manufacturing plants and equipment, or funding for growth and general expansion of businesses. A substantial portion of commercial and industrial loans are secured by accounts receivable, inventory, leases, or other collateral including real estate. The remainder are unsecured; however, extensions of credit are predicated upon the financial capacity of the borrower. Repayment of commercial loans generally comes from the cash flow of the borrower.

Real estate mortgage loans, representing 49.7% of total loans at March 31, 2013, are secured by trust deeds on primarily commercial property, but are also secured by trust deeds on single family residences. Repayment of real estate mortgage loans generally comes from the cash flow of the borrower.

 
· 
Commercial real estate mortgage loans comprise the largest segment of this loan category and are available on all types of income producing and commercial properties, including: office buildings and shopping centers; apartments and motels; owner-occupied buildings; manufacturing facilities and more. Commercial real estate mortgage loans can also be used to refinance existing debt. Although real estate associated with the business is the primary collateral for commercial real estate mortgage loans, the underlying real estate is not the source of repayment. Commercial real estate loans are made under the premise that the loan will be repaid from the borrower's business operations, rental income associated with the real property, or personal assets.
 
 
· 
Residential mortgage loans are provided to individuals to finance or refinance single-family residences. Residential mortgages are not a primary business line offered by the Company, and are generally of a shorter term than conventional mortgages, with maturities ranging from three to fifteen years on average.
 
 
· 
Home Improvement and Home Equity loans comprise a relatively small portion of total real estate mortgage loans, and are offered to borrowers for the purpose of home improvements, although the proceeds may be used for other purposes. Home equity loans are generally secured by junior trust deeds, but may be secured by 1st trust deeds.
 
Real estate construction and development loans, representing 20.5% of total loans at March 31, 2013, consist of loans for residential and commercial construction projects, as well as land acquisition and development, or land held for future development. Loans in this category are secured by real estate including improved and unimproved land, as well as single-family residential, multi-family residential, and commercial properties in various stages of completion. All real estate loans have established equity requirements. Repayment on construction loans generally comes from long-term mortgages with other lending institutions obtained at completion of the project.

Agricultural loans represent 7.8% of total loans at March 31, 2013 and are generally secured by land, equipment, inventory and receivables. Repayment is from the cash flow of the borrower.
 
Installment loans represent 2.9% of total loans at March 31, 2013 and generally consist of loans to individuals for household, family and other personal expenditures such as credit cards, automobiles or other consumer items.

Commercial lease financing loans, consist of loans to small businesses, which are secured by commercial equipment. Repayment of the lease obligation is from the cash flow of the borrower. The Company has no commercial lease financing loans at March 31, 2013.

In the normal course of business, the Company is party to financial instruments with off-balance sheet risk to meet the financing needs of its customers. At March 31, 2013 and December 31, 2012, these financial instruments include commitments to extend credit of $64.1 million and $60.1 million, respectively, and standby letters of credit of $2.3 million and $2.5 million, respectively. These instruments involve elements of credit risk in excess of the amount recognized on the balance sheet. The contract amounts of these instruments reflect the extent of the involvement the Company has in off-balance sheet financial instruments.

The Company's exposure to credit loss in the event of nonperformance by the counterparty to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amounts of those instruments. The Company uses the same credit policies as it does for on-balance sheet instruments.

Commitments to extend credit are agreements to lend to a customer, as long as there is no violation of any condition established in the contract. Substantially all of these commitments are at floating interest rates based on the Prime rate. Commitments generally have fixed expiration dates. The Company evaluates each customer's creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary, is based on management's credit evaluation. Collateral held varies but includes accounts receivable, inventory, leases, property, plant and equipment, residential real estate and income-producing properties.

Standby letters of credit are generally unsecured and are issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers.

Past Due Loans

The Company monitors delinquency and potential problem loans on an ongoing basis through weekly reports to the Loan Committee and monthly reports to the Board of Directors. The following is a summary of delinquent loans at March 31, 2013:

Loans
Accruing
Loans
Loans
90 or More
Loans 90 or
30-60 Days
61-89 Days
Days
Total Past
Current
Total
More Days
  March 31, 2013  (000's)
Past Due
Past Due
Past Due
Due Loans
Loans
Loans
Past Due
Commercial and Business Loans
$
1,419
$
0
$
37
$
1,456
$
72,639
$
74,095
$
0
Government Program Loans
0
80
0
80
2,503
2,583
0
     Total Commercial and Industrial
1,419
80
37
1,536
75,142
76,678
0
Commercial Real Estate Loans
1,950
2,619
5,328
9,897
132,298
142,195
0
Residential Mortgages
457
2,091
0
2,548
51,675
54,223
0
Home Improvement and Home Equity Loans
387
35
0
422
848
1,270
0
     Total Real Estate Mortgage
2,794
4,745
5,328
12,867
184,821
197,688
0
Total RE Construction and Development Loans
318
0
0
318
81,305
81,623
0
Total Agricultural Loans
0
0
136
136
30,829
30,965
0
Consumer Loans
240
0
0
240
11,114
11,354
0
Overdraft protection Lines
0
0
0
0
0
0
0
Overdrafts
0
0
0
0
0
0
0
     Total Installment/other
240
0
0
240
11,114
11,354
0
Commercial Lease Financing
0
0
0
0
0
0
0
 Total Loans
$
4,771
$
4,825
$
5,501
$
15,097
$
383,211
$
398,308
$
0


The following is a summary of delinquent loans at December 31, 2012:

 
 
 
 
 
 
 
Loans
 
 
 
 
 
 
 
 
 
 
 
Accruing
 
 
Loans
 
 
Loans
 
 
90 or More
 
 
 
 
 
 
 
 
 
 
 
Loans 90 or
 
 
30-60 Days
 
 
61-89 Days
 
 
Days
 
 
Total Past
 
 
Current
 
 
Total
 
 
More Days
 
  December 31, 2012  (000's)
 
Past Due
 
 
Past Due
 
 
Past Due
 
 
Due Loans
 
 
Loans
 
 
Loans
 
 
Past Due
 
Commercial and Business Loans
 
$
65
 
 
$
0
 
 
$
256
 
 
$
321
 
 
$
69,459
 
 
$
69,780
 
 
$
0
 
Government Program Loans
 
 
88
 
 
 
0
 
 
 
0
 
 
 
88
 
 
 
2,249
 
 
 
2,337
 
 
 
0
 
     Total Commercial and Industrial
 
 
153
 
 
 
0
 
 
 
256
 
 
 
409
 
 
 
71,708
 
 
 
72,117
 
 
 
0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Real Estate Loans
 
 
3,152
 
 
 
2,130
 
 
 
5,328
 
 
 
10,610
 
 
 
122,989
 
 
 
133,599
 
 
 
0
 
 Residential Mortgages
 
 
333
 
 
 
322
 
 
 
437
 
 
 
1,092
 
 
 
53,924
 
 
 
55,016
 
 
 
0
 
Home Improvement and Home Equity Loans
 
 
119
 
 
 
140
 
 
 
0
 
 
 
259
 
 
 
1,060
 
 
 
1,319
 
 
 
0
 
     Total Real Estate Mortgage
 
 
3,604
 
 
 
2,592
 
 
 
5,765
 
 
 
11,961
 
 
 
177,973
 
 
 
189,934
 
 
 
0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total RE Construction and Development Loans
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
90,941
 
 
 
90,941
 
 
 
0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Agricultural Loans
 
 
0
 
 
 
136
 
 
 
0
 
 
 
136
 
 
 
36,033
 
 
 
36,169
 
 
 
0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer Loans
 
 
305
 
 
 
34
 
 
 
0
 
 
 
339
 
 
 
10,300
 
 
 
10,639
 
 
 
0
 
Overdraft protection Lines
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
90
 
 
 
90
 
 
 
0
 
Overdrafts
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
155
 
 
 
155
 
 
 
0
 
     Total Installment
 
 
305
 
 
 
34
 
 
 
0
 
 
 
339
 
 
 
10,545
 
 
 
10,884
 
 
 
0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Lease Financing
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
12
 
 
 
12
 
 
 
0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Total Loans
 
$
4,062
 
 
$
2,762
 
 
$
6,021
 
 
$
12,845
 
 
$
387,212
 
 
$
400,057
 
 
$
0
 
 
Nonaccrual Loans

Commercial, construction and commercial real estate loans are placed on non-accrual status under the following circumstances:

-  
When there is doubt regarding the full repayment of interest and principal.
 
-  
When principal and/or interest on the loan has been in default for a period of 90-days or more, unless the asset is both well secured and in the process of collection that will result in repayment in the near future.
 
-  
When the loan is identified as having loss elements and/or is risk rated "8" Doubtful.
 
-  
Other circumstances which jeopardize the ultimate collectability of the loan including certain troubled debt restructurings, identified loan impairment, and certain loans to facilitate the sale of OREO.
 
Loans meeting any of the preceding criteria are placed on non-accrual status and the accrual of interest for financial statement purposes is discontinued. Previously accrued but unpaid interest is reversed and charged against interest income.

All other loans where principal or interest is due and unpaid for 90 days or more are placed on non-accrual and the accrual of interest for financial statement purposes is discontinued. Previously accrued but unpaid interest is reversed and charged against interest income.

When a loan is placed on non-accrual status and subsequent payments of interest (and principal) are received, the interest received may be accounted for in two separate ways:

Cost recovery method: If the loan is in doubt as to full collection, the interest received in subsequent payments is diverted from interest income to a valuation reserve and treated as a reduction of principal for financial reporting purposes.

Cash basis: This method is only used if the recorded investment or total contractual amount is expected to be fully collectible, under which circumstances the subsequent payments of interest is credited to interest income as received.

Loans on non-accrual status are usually not returned to accrual status unless all delinquent principal and/or interest has been brought current, there is no identified element of loss, and current and continued satisfactory performance is expected (loss of the contractual amount not the carrying amount of the loan). Repayment ability is generally demonstrated through the timely receipt of at least six monthly payments on a loan with monthly amortization.

Nonaccrual loans totaled $11.5 million and $13.4 million at March 31, 2013 and December 31, 2012, respectively. There were no remaining undisbursed commitments to extend credit on nonaccrual loans at March 31, 2013 or December 31, 2012.
The following is a summary of nonaccrual loan balances at March 31, 2013 and December 31, 2012.

 
March 31,
 
 
December 31,
 
 
 
2013
 
 
2012
 
Commercial and Business Loans
 
$
858
 
 
$
1,093
 
Government Program Loans
 
 
80
 
 
 
88
 
     Total Commercial and Industrial
 
 
938
 
 
 
1,181
 
 
 
 
 
 
 
 
 
Commercial Real Estate Loans
 
 
7,564
 
 
 
8,415
 
Residential Mortgages
 
 
1,378
 
 
 
1,834
 
Home Improvement and Home Equity Loans
 
 
9
 
 
 
10
 
     Total Real Estate Mortgage
 
 
8,951
 
 
 
10,259
 
 
 
 
 
 
 
 
 
Total RE Construction and Development Loans
 
 
1,413
 
 
 
1,730
 
 
 
 
 
 
 
 
 
Total Agricultural Loans
 
 
136
 
 
 
136
 
 
 
 
 
 
 
 
 
Consumer Loans
 
 
107
 
 
 
119
 
Overdraft protection Lines
 
 
0
 
 
 
0
 
Overdrafts
 
 
0
 
 
 
0
 
     Total Installment
 
 
107
 
 
 
119
 
 
 
 
 
 
 
 
 
Commercial lease Financing
 
 
0
 
 
 
0
 
 
 
 
 
 
 
 
 
 Total Loans
 
$
11,545
 
 
$
13,425
 
 
Impaired Loans

A loan is considered impaired when based on current information and events, it is probable that the Company will be unable to collect all amounts due, including principal and interest, according to the contractual terms of the loan agreement.

The Company applies its normal loan review procedures in making judgments regarding probable losses and loan impairment. The Company evaluates for impairment those loans on non-accrual status, graded doubtful, graded substandard or those that are troubled debt restructures. The primary basis for inclusion in impaired status under generally accepted accounting pronouncements is that it is probable that the Bank will be unable to collect all amounts due according to the contractual terms of the loan agreement.

A loan is not considered impaired if there is merely an insignificant delay or shortfall in the amounts of payments and the Company expects to collect all amounts due, including interest accrued, at the contractual interest rate for the period of the delay.

Review for impairment does not include large groups of smaller balance homogeneous loans that are collectively evaluated to estimate the allowance for loan losses. The Company's present allowance for loan losses methodology, including migration analysis, captures required reserves for these loans in the formula allowance.

For loans determined to be impaired, the Company evaluates impairment based upon either the fair value of underlying collateral, discounted cash flows of expected payments, or observable market price.

-  
For loans secured by collateral including real estate and equipment the fair value of the collateral less selling costs will determine the carrying value of the loan. The difference between the recorded investment in the loan and the fair value, less selling costs, determines the amount of impairment. The Company uses the measurement method based on fair value of collateral when the loan is collateral dependent and foreclosure is probable.
 
-  
The discounted cash flow method of measuring the impairment of a loan is used for unsecured loans or for loans secured by collateral where the fair value cannot be easily determined. Under this method, the Company assesses both the amount and timing of cash flows expected from impaired loans. The estimated cash flows are discounted using the loan's effective interest rate. The difference between the amount of the loan on the Bank's books and the discounted cash flow amounts determines the amount of impairment to be provided. This method is used for most of the Company's troubled debt restructurings or other impaired loans where some payment stream is being collected.
 
-  
The observable market price method of measuring the impairment of a loan is only used by the Company when the sale of loans or a loan is in process.
 

The method for recognizing interest income on impaired loans is dependent on whether the loan is on nonaccrual status or is a troubled debt restructuring. For income recognition, the existing nonaccrual and troubled debt restructuring policies are applied to impaired loans. Generally, except for certain troubled debt restructurings which are performing under the restructure agreement, the Company does not recognize interest income received on impaired loans, but reduces the carrying amount of the loan for financial reporting purposes.

Loans other than certain homogenous loan portfolios are reviewed on a quarterly basis for impairment. Impaired loans are written down to estimated realizable values by the establishment of specific reserves or charge-offs when required.


The following is a summary of impaired loans at, and for the quarter ended, March 31, 2013.

 
Unpaid
 
 
Recorded
 
 
Recorded
 
 
 
 
 
 
 
 
 
 
 
Contractual
 
 
Investment
 
 
Investment
 
 
Total
 
 
 
 
 
Average
 
 
Principal
 
 
With No
 
 
With
 
 
Recorded
 
 
Related
 
 
Recorded
 
Interest
March 31, 2013 (000's)
 
Balance
 
 
Allowance
 
 
Allowance
 
 
Investment
 
 
Allowance
 
 
Investment
 
Recognized
Commercial and Business Loans
 
$
1,180
 
 
$
514
 
 
$
519
 
 
$
1,033
 
 
$
28
 
 
$
1,188
 
$
3
Government Program Loans
 
 
426
 
 
 
80
 
 
 
0
 
 
 
80
 
 
 
0
 
 
 
84
 
0
     Total Commercial and Industrial
 
 
1,606
 
 
 
594
 
 
 
519
 
 
 
1,113
 
 
 
28
 
 
 
1,272
 
3
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Real Estate Loans
 
 
10,455
 
 
 
6,002
 
 
 
4,272
 
 
 
10,274
 
 
 
411
 
 
 
10,665
 
32
Residential Mortgages
 
 
6,992
 
 
 
2,943
 
 
 
3,974
 
 
 
6,917
 
 
 
171
 
 
 
7,155
 
57
Home Improvement and Home Equity Loans
 
 
9
 
 
 
9
 
 
 
0
 
 
 
9
 
 
 
0
 
 
 
10
 
0
     Total Real Estate Mortgage
 
 
17,456
 
 
 
8,954
 
 
 
8,246
 
 
 
17,200
 
 
 
582
 
 
 
17,830
 
89
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total RE Construction and Development Loans
 
 
1,413
 
 
 
1,413
 
 
 
0
 
 
 
1,413
 
 
 
0
 
 
 
1,572
 
0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Agricultural Loans
 
 
503
 
 
 
190
 
 
 
0
 
 
 
190
 
 
 
0
 
 
 
191
 
3
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer Loans
 
 
137
 
 
 
117
 
 
 
0
 
 
 
117
 
 
 
0
 
 
 
119
 
1
Overdraft protection Lines
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
0
Overdrafts
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
0
     Total Installment/other
 
 
137
 
 
 
117
 
 
 
0
 
 
 
117
 
 
 
0
 
 
 
119
 
1
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Lease Financing
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Total Impaired Loans
 
$
21,115
 
 
$
11,268
 
 
$
8,765
 
 
$
20,033
 
 
$
610
 
 
$
20,984
 
$
96
 
The following is a summary of impaired loans at, and for the year ended, December 31, 2012.

 
Unpaid
 
 
Recorded
 
 
Recorded
 
 
 
 
 
 
 
 
 
 
 
Contractual
 
 
Investment
 
 
Investment
 
 
Total
 
 
 
 
 
Average
 
 
Principal
 
 
With No
 
 
With
 
 
Recorded
 
 
Related
 
 
Recorded
 
Interest
  December 31, 2012 (000's)
 
Balance
 
 
Allowance
 
 
Allowance
 
 
Investment
 
 
Allowance
 
 
Investment
 
Recognized
Commercial and Business Loans
 
$
1,488
 
 
$
767
 
 
$
576
 
 
$
1,343
 
 
$
37
 
 
$
5,468
 
$
26
Government Program Loans
 
 
109
 
 
 
88
 
 
 
0
 
 
 
88
 
 
 
0
 
 
 
147
 
0
     Total Commercial and Industrial
 
 
1,597
 
 
 
855
 
 
 
576
 
 
 
1,431
 
 
 
37
 
 
 
5,615
 
26
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Real Estate Loans
 
 
11,393
 
 
 
6,818
 
 
 
4,237
 
 
 
11,055
 
 
 
436
 
 
 
8,498
 
135
Residential Mortgages
 
 
7,461
 
 
 
3,726
 
 
 
3,666
 
 
 
7,392
 
 
 
185
 
 
 
4,416
 
251
Home Improvement and Home Equity Loans
 
 
10
 
 
 
10
 
 
 
0
 
 
 
10
 
 
 
0
 
 
 
21
 
0
     Total Real Estate Mortgage
 
 
18,864
 
 
 
10,554
 
 
 
7,903
 
 
 
18,457
 
 
 
621
 
 
 
12,935
 
386
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total RE Construction and Development Loans
 
 
1,730
 
 
 
1,730
 
 
 
0
 
 
 
1,730
 
 
 
0
 
 
 
7,298
 
0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Agricultural Loans
 
 
504
 
 
 
192
 
 
 
0
 
 
 
192
 
 
 
0
 
 
 
991
 
0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer Loans
 
 
139
 
 
 
121
 
 
 
0
 
 
 
121
 
 
 
0
 
 
 
200
 
6
Overdraft protection Lines
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
0
Overdrafts
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
0
     Total Installment
 
 
139
 
 
 
121
 
 
 
0
 
 
 
121
 
 
 
0
 
 
 
200
 
6
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lease Financing
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
$
0
 
0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Total Impaired Loans
 
$
22,834
 
 
$
13,452
 
 
$
8,479
 
 
$
21,931
 
 
$
658
 
 
$
27,039
 
$
468

In most cases, the Company uses the cash basis method of income recognition for impaired loans. In the case of certain troubled debt restructurings for which the loan is performing under the current contractual terms for a reasonable period of time, income is recognized under the accrual method.

The average recorded investment in impaired loans for the quarter ended March 31, 2013 and March 31, 2012 was $21.0 million and $27.0 million

Interest income recognized on impaired loans for the quarters ended March 31, 2013 and 2012 was approximately $96,000 and $143,000 respectively.

Troubled Debt Restructurings

Under the circumstances, when the Company grants a concession to a borrower as part of a loan restructuring, the restructuring is accounted for as a troubled debt restructuring (TDR). TDRs are reported as a component of impaired loans.

A TDR is a type of restructuring in which the Company, for economic or legal reasons related to the borrower's financial difficulties, grants a concession (either imposed by court order, law, or agreement between the borrower and the Bank) to the borrower that it would not otherwise consider. Although the restructuring may take different forms, the Company's objective is to maximize recovery of its investment by granting relief to the borrower.

A TDR may include, but is not limited to, one or more of the following:

-  
A transfer from the borrower to the Company of receivables from third parties, real estate, other assets, or an equity interest in the borrower is granted to fully or partially satisfy the loan.
 
-  
A modification of terms of a debt such as one or a combination of:
 
o  
The reduction (absolute or contingent) of the stated interest rate.
 
o  
The extension of the maturity date or dates at a stated interest rate lower than the current market rate for new debt with similar risk.
 
o  
The reduction (absolute or contingent) of the face amount or maturity amount of the debt as stated in the instrument or agreement.
 
o  
The reduction (absolute or contingent) of accrued interest.
 
For a restructured loan to return to accrual status there needs to be, among other factors, at least 6 months successful payment history. In addition, the Company performs a financial analysis of the credit to determine whether the borrower has the ability to continue to meet payments over the remaining life of the loan. This includes, but is not limited to, a review of financial statements and cash flow analysis of the borrower. Only after determination that the borrower has the ability to perform under the terms of the loans, will the restructured credit be considered for accrual status. Although the Company does not have a policy which specifically addresses when a loan may be removed from TDR classification, as a matter of practice, loans classified as TDR's generally remain classified as such until the loan either reaches maturity or its outstanding balance is paid off.

The following tables illustrates TDR activity for the periods indicated:

 
Three months ended
 
 
March 31, 2013
 
 
Number of Contracts
 
 
Pre-Modification Outstanding Recorded Investment
 
 
Post-Modification Outstanding Recorded Investment
 
Troubled Debt Restructurings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and Business Loans
 
 
0
 
 
$
0
 
 
$
0
 
Government Program Loans
 
 
0
 
 
 
0
 
 
 
0
 
Commercial Real Estate Term Loans
 
 
0
 
 
 
0
 
 
 
0
 
Single Family Residential Loans
 
 
0
 
 
 
0
 
 
 
0
 
Home Improvement and Home Equity Loans
 
 
0
 
 
 
0
 
 
 
0
 
 RE Construction and Development Loans
 
 
11
 
 
 
729
 
 
 
729
 
Agricultural Loans
 
 
0
 
 
 
0
 
 
 
0
 
Consumer Loans
 
 
0
 
 
 
0
 
 
 
0
 
Overdraft protection Lines
 
 
0
 
 
 
0
 
 
 
0
 
Commercial Lease Financing
 
 
0
 
 
 
0
 
 
 
0
 
 Total Loans
 
 
11
 
 
$
729
 
 
$
729
 

 
Three months ended
 
 
March 31, 2013
 
 
Number of Contracts
 
 
Recorded Investment
 
Troubled Debt Restructurings that Defaulted
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and Business Loans
 
 
0
 
 
$
0
 
Government Program Loans
 
 
0
 
 
 
0
 
Commercial Real Estate Term Loans
 
 
1
 
 
 
106
 
Single Family Residential Loans
 
 
0
 
 
 
0
 
Home Improvement and Home Equity Loans
 
 
0
 
 
 
0
 
 RE Construction and Development Loans
 
 
0
 
 
 
0
 
Agricultural Loans
 
 
0
 
 
 
0
 
Consumer Loans
 
 
0
 
 
 
0
 
Overdraft protection Lines
 
 
0
 
 
 
0
 
Commercial Lease Financing
 
 
0
 
 
 
0
 
 Total Loans
 
 
1
 
 
$
106
 

 
Three Months Ended
 
 
March 31, 2012
 
 
Number of Contracts
 
 
Pre-Modification Outstanding Recorded Investment
 
 
Post-Modification Outstanding Recorded Investment
 
Troubled Debt Restructurings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and Business Loans
 
 
0
 
 
$
0
 
 
$
0
 
Government Program Loans
 
 
0
 
 
 
0
 
 
 
0
 
Commercial Real Estate Term Loans
 
 
4
 
 
 
1,318
 
 
 
1,310
 
Single Family Residential Loans
 
 
0
 
 
 
0
 
 
 
0
 
Home Improvement and Home Equity Loans
 
 
0
 
 
 
0
 
 
 
0
 
 RE Construction and Development Loans
 
 
0
 
 
 
0
 
 
 
0
 
Agricultural Loans
 
 
0
 
 
 
0
 
 
 
0
 
Consumer Loans
 
 
0
 
 
 
0
 
 
 
0
 
Overdraft protection Lines
 
 
0
 
 
 
0
 
 
 
0
 
Commercial Lease Financing
 
 
0
 
 
 
0
 
 
 
0
 
 Total Loans
 
 
4
 
 
$
1,318
 
 
$
1,318
 

 
Three Months Ended
 
 
March 31, 2012
 
 
Number of Contracts
 
 
Recorded Investment
 
Troubled Debt Restructurings that Defaulted
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and Business Loans
 
 
0
 
 
$
0
 
Government Program Loans
 
 
0
 
 
 
0
 
Commercial Real Estate Term Loans
 
 
0
 
 
 
0
 
Single Family Residential Loans
 
 
0
 
 
 
0
 
Home Improvement and Home Equity Loans
 
 
0
 
 
 
0
 
 RE Construction and Development Loans
 
 
0
 
 
 
0
 
Agricultural Loans
 
 
0
 
 
 
0
 
Consumer Loans
 
 
0
 
 
 
0
 
Overdraft protection Lines
 
 
0
 
 
 
0
 
Commercial Lease Financing
 
 
0
 
 
 
0
 
 Total Loans
 
 
0
 
 
$
0
 
 
The Company makes various types of concessions when structuring TDRs including rate reductions, payment extensions, and forbearance. At March 31, 2013, the Company had 55 restructured loans totaling $14.9 million as compared to 58 restructured loans totaling $16.8 million at December 31, 2012.

The following tables summarize TDR activity by loan category for the three months ended March 31, 2013.

Three months ended
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31 ,2013
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
RE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
and
 
 
Commercial
 
 
Residential
 
 
Home
 
 
Construction
 
 
 
 
 
Installment
 
 
Lease
 
 
 
 
 
Industrial
 
 
Real Estate
 
 
Mortgages
 
 
Equity
 
 
Development
 
 
Agricultural
 
 
& Other
 
 
Financing
 
 
Total
 
Beginning balance
 
$
990
 
 
$
5,395
 
 
$
7,289
 
 
$
10
 
 
$
2,860
 
 
$
191
 
 
$
38
 
 
$
0
 
 
$
16,773
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Defaults
 
 
0
 
 
 
(106
)
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
(106
)
Additions
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
729
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
729
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal reductions
 
 
(113
)
 
 
(1,031
)
 
 
(388
)
 
 
(1
)
 
 
(928
)
 
 
(1
)
 
 
0
 
 
 
0
 
 
 
(2,462
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
 
$
877
 
 
$
4,258
 
 
$
6,901
 
 
$
9
 
 
$
2,661
 
 
$
190
 
 
$
38
 
 
$
0
 
 
$
14,934
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan loss
 
$
25
 
 
$
411
 
 
$
171
 
 
$
0
 
 
$
6
 
 
$
0
 
 
$
0
 
 
$
0
 
 
$
607
 
 
The following tables summarize TDR activity by loan category for the three months ended March 31, 2012.

Three months ended
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31, 2012
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
RE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
and
 
 
Commercial
 
 
Residential
 
 
Home
 
 
Construction
 
 
 
 
 
Installment
 
 
Lease
 
 
 
 
 
Industrial
 
 
Real Estate
 
 
Mortgages
 
 
Equity
 
 
Development
 
 
Agricultural
 
 
& Other
 
 
Financing
 
 
Total
 
Beginning balance
 
$
2,618
 
 
$
6,850
 
 
$
3,477
 
 
$
37
 
 
$
6,034
 
 
$
0
 
 
$
34
 
 
$
0
 
 
$
19,050
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Defaults
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
Additions
 
 
0
 
 
 
983
 
 
 
327
 
 
 
0
 
 
 
0
 
 
 
58
 
 
 
0
 
 
 
0
 
 
 
1,368
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal reductions
 
 
(149
)
 
 
(1,420
)
 
 
(16
)
 
 
(1
)
 
 
(1,070
)
 
 
0
 
 
 
(2
)
 
 
0
 
 
 
(2,658
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
 
$
2,469
 
 
$
6,413
 
 
$
3,788
 
 
$
36
 
 
$
4,964
 
 
$
58
 
 
$
32
 
 
$
0
 
 
$
17,760
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan loss
 
$
109
 
 
$
271
 
 
$
158
 
 
$
1
 
 
$
15
 
 
$
0
 
 
$
0
 
 
$
0
 
 
$
554
 
 
Credit Quality Indicators

As part of its credit monitoring program, the Company utilizes a risk rating system which quantifies the risk the Company estimates it has assumed during the life of a loan. The system rates the strength of the borrower and the facility or transaction, and is designed to provide a program for risk management and early detection of problems.

For each new credit approval, credit extension, renewal, or modification of existing credit facilities, the Company assigns risk ratings utilizing the rating scale identified in this policy. In addition, on an on-going basis, loans and credit facilities are reviewed for internal and external influences impacting the credit facility that would warrant a change in the risk rating. Each loan credit facility is to be given a risk rating that takes into account factors that materially affect credit quality.

When assigning risk ratings, the Company evaluates two risk rating approaches, a facility rating and a borrower rating as follows:

Facility Rating:

The facility rating is determined by the analysis of positive and negative factors that may indicate that the quality of a particular loan or credit arrangement requires that it be rated differently from the risk rating assigned to the borrower. The Company assesses the risk impact of these factors:

Collateral - The rating may be affected by the type and quality of the collateral, the degree of coverage, the economic life of the collateral, liquidation value and the Company's ability to dispose of the collateral.

Guarantees - The value of third party support arrangements varies widely. Unconditional guaranties from persons with demonstrable ability to perform are more substantial than that of closely related persons to the borrower who offer only modest support.

Unusual Terms - Credit may be extended on terms that subject the Company to a higher level of risk than indicated in the rating of the borrower.

Borrower Rating:

The borrower rating is a measure of loss possibility based on the historical, current and anticipated financial characteristics of the borrower in the current risk environment. To determine the rating, the Company considers at least the following factors:

-  
Quality of management
-  
Liquidity
-  
Leverage/capitalization
-  
Profit margins/earnings trend
-  
Adequacy of financial records
-  
Alternative funding sources
-  
Geographic risk
-  
Industry risk
-  
Cash flow risk
-  
Accounting practices
-  
Asset protection
-  
Extraordinary risks

The Company assigns risk ratings to loans other than consumer loans and other homogeneous loan pools based on the following scale. The risk ratings are used when determining borrower ratings as well as facility ratings. When the borrower rating and the facility ratings differ, the lowest rating applied is:

-  
Grades 1 and 2 – These grades include loans which are given to high quality borrowers with high credit quality and sound financial strength. Key financial ratios are generally above industry averages and the borrower's strong earnings history or net worth. These may be secured by deposit accounts or high-grade investment securities.
 
-  
Grade 3 – This grade includes loans to borrowers with solid credit quality with minimal risk. The borrower's balance sheet and financial ratios are generally in line with industry averages, and the borrower has historically demonstrated the ability to manage economic adversity. Real estate and asset-based loans assigned this risk rating must have characteristics, which place them well above the minimum underwriting requirements for those departments. Asset-based borrowers assigned this rating must exhibit extremely favorable leverage and cash flow characteristics, and consistently demonstrate a high level of unused borrowing capacity.
 
-  
Grades 4 and 5 – These include "pass" grade loans to borrowers of acceptable credit quality and risk. The borrower's balance sheet and financial ratios may be below industry averages, but above the lowest industry quartile. Leverage is above and liquidity is below industry averages. Inadequacies evident in financial performance and/or management sufficiency are offset by readily available features of support, such as adequate collateral, or good guarantors having the liquid assets and/or cash flow capacity to repay the debt. The borrower may have recognized a loss over three or four years, however recent earnings trends, while perhaps somewhat cyclical, are improving and cash flows are adequate to cover debt service and fixed obligations. Real estate and asset-borrowers fully comply with all underwriting standards and are performing according to projections would be assigned this rating. These also include grade 5 loans which are "leveraged" or on management's "watch list." While still considered pass loans (loans given a grade 5), the borrower's financial condition, cash flow or operations evidence more than average risk and short term weaknesses , these loans warrant a higher than average level of monitoring, supervision and attention from the Company, but do not reflect credit weakness trends that weaken or inadequately protect the Company's credit position. Loans with a grade rating of 5 are not normally acceptable as new credits unless they are adequately secured or carry substantial endorser/guarantors.
 
-  
Grade 6 – This grade includes "special mention" loans which are loans that are currently protected but are potentially weak. This generally is an interim grade classification and should usually be upgraded to an Acceptable rating or downgraded to Substandard within a reasonable time period. Weaknesses in special mention loans may, if not checked or corrected, weaken the asset or inadequately protect the Company's credit position at some future date. Special mention loans are often loans with weaknesses inherent from the loan origination, loan servicing, and perhaps some technical deficiencies. The main theme in special mention credits is the distinct probability that the classification will deteriorate to a more adverse class if the noted deficiencies are not addressed by the loan officer or loan management.
 
-  
Grade 7 – This grade includes "substandard" loans which are inadequately supported by the current sound net worth and paying capacity of the borrower or of the collateral pledged, if any. Substandard loans have a well-defined weakness or weaknesses that may impair the regular liquidation of the debt. Substandard loans exhibit a distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Substandard loans also include impaired loans.
 
-  
Grade 8 - This grade includes "doubtful" loans which exhibit the same characteristics as the Substandard loans with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors, which may work to the advantage and strengthening of the loan, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include a proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans.
 
-  
Grade 9 - This grade includes loans classified "loss" which are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off the asset even though partial recovery may be achieved in the future.
 
The Company did not carry any loans graded as loss at March 31, 2013 or December 31, 2012.

The following tables summarize the credit risk ratings for commercial, construction, and other non-consumer related loans for March 31, 2013 and December 31, 2012:

 
 
 
 
 
 
 
RE
 
 
 
 
 
 
 
March 31, 2013
 
Commercial
 
 
Commercial
 
 
Construction
 
 
 
 
 
 
 
    (000's)
 
and Industrial
 
 
RE
 
 
and Development
 
 
Agricultural
 
 
Total
 
Grades 1and 2
 
$
827
 
 
$
0
 
 
$
0
 
 
$
20
 
 
$
847
 
Grade 3
 
 
4,850
 
 
 
5,892
 
 
 
846
 
 
 
0
 
 
 
11,588
 
Grades 4 and 5 – pass
 
 
67,596
 
 
 
123,424
 
 
 
66,084
 
 
 
30,809
 
 
 
287,913
 
Grade 6 – special mention
 
 
2,468
 
 
 
0
 
 
 
139
 
 
 
0
 
 
 
2,607
 
Grade 7 – substandard
 
 
937
 
 
 
12,879
 
 
 
14,554
 
 
 
136
 
 
 
28,506
 
Grade 8 – doubtful
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
Total
 
$
76,678
 
 
$
142,195
 
 
$
81,623
 
 
$
30,965
 
 
$
331,461
 
 
 
 
 
 
 
 
 
RE
 
 
 
 
 
 
 
December 31, 2012
 
Commercial
 
 
Commercial
 
 
Construction
 
 
 
 
 
 
 
    (000's)
 
and Industrial
 
 
RE
 
 
and Development
 
 
Agricultural
 
 
Total
 
Grades 1and 2
 
$
825
 
 
$
0
 
 
$
0
 
 
$
60
 
 
$
885
 
Grade 3
 
 
2,071
 
 
 
5,947
 
 
 
856
 
 
 
0
 
 
 
8,874
 
Grades 4 and 5 – pass
 
 
66,098
 
 
 
116,606
 
 
 
75,191
 
 
 
35,973
 
 
 
293,868
 
Grade 6 – special mention
 
 
1,867
 
 
 
0
 
 
 
141
 
 
 
0
 
 
 
2,008
 
Grade 7 – substandard
 
 
1,256
 
 
 
11,046
 
 
 
14,753
 
 
 
136
 
 
 
27,191
 
Grade 8 – doubtful
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
72,117
 
 
$
133,599
 
 
$
90,941
 
 
$
36,169
 
 
$
332,826
 
 
The Company follows consistent underwriting standards outlined in its loan policy for consumer and other homogenous loans but, does not specifically assign a risk rating when these loans are originated. Consumer loans are monitored for credit risk and are considered "pass" loans until some issue or event requires that the credit be downgraded to special mention or worse.

The following tables summarize the credit risk ratings for consumer related loans and other homogenous loans for March 31, 2013 and December 31, 2012:

 
March 31, 2013
 
 
December 31, 2012
 
 
Residential
 
 
Home Improvement
 
 
 
 
 
 
 
 
Residential
 
 
Home Improvement
 
 
 
 
 
 
 
    (000's)
 
Mortgages
 
 
and Home Equity
 
 
Installment
 
 
Total
 
 
Mortgages
 
 
and Home Equity
 
 
Installment
 
 
Total
 
Not graded
 
$
30,491
 
 
$
1,261
 
 
$
9,552
 
 
$
41,304
 
 
 
30,727
 
 
 
1,309
 
 
 
9,221
 
 
 
41,257
 
Pass
 
 
20,477
 
 
 
0
 
 
 
1,543
 
 
 
22,020
 
 
 
20,572
 
 
 
0
 
 
 
1,422
 
 
 
21,994
 
Special Mention
 
 
904
 
 
 
0
 
 
 
84
 
 
 
988
 
 
 
909
 
 
 
0
 
 
 
49
 
 
 
958
 
Substandard
 
 
2,351
 
 
 
9
 
 
 
175
 
 
 
2,535
 
 
 
2,808
 
 
 
10
 
 
 
192
 
 
 
3,010
 
Total
 
$
54,223
 
 
$
1,270
 
 
$
11,354
 
 
$
66,847
 
 
 
55,016
 
 
 
1,319
 
 
 
10,884
 
 
 
67,219
 
 
Allowance for Loan Losses

The Company analyzes risk characteristics inherent in each loan portfolio segment as part of the quarterly review of the adequacy of the allowance for loan losses. The following summarizes some of the key risk characteristics for the eleven segments of the loan portfolio (Consumer loans include three segments):

Commercial and business loans – Commercial loans are subject to the effects of economic cycles and tend to exhibit increased risk as economic conditions deteriorate, or if the economic downturn is prolonged. The Company considers this segment to be one of higher risk given the size of individual loans and the balances in the overall portfolio.
 
Government program loans – This is a relatively a small part of the Company's loan portfolio, but has historically had a high percentage of loans that have migrated from pass to substandard given there vulnerability to economic cycles.
 
Commercial real estate loans – This segment is considered to have more risk in part because of the vulnerability of commercial businesses to economic cycles as well as the exposure to fluctuations in real estate prices because most of these loans are secured by real estate. Losses in this segment have however been historically low because most of the loans are real estate secured.
 
Residential mortgages – This segment is considered to have low risk factors both from the Company and peer statistics. These loans are secured by first deeds of trust. The losses experienced over the past twelve quarters are isolated to approximately seven loans and are generally the result of short sales.
 
Home improvement and home equity loans – Because of their junior lien position, these loans have an inherently higher risk level. Because residential real estate has been severely distressed in the recent past, the anticipated risk for this loan segment has increased.
 
Real estate construction and development loans –In a normal economy, this segment of loans is considered to have a higher risk profile due to construction and market value issues in conjunction with normal credit risks. In the current distressed residential real estate markets the risk has increased.
 
Agricultural loans – This segment is considered to have risks associated with weather, insects, and marketing issues. In addition, concentrations in certain crops or certain agricultural areas can increase risk.
 
Installment loans (includes consumer loans, overdrafts, and overdraft protection lines) – This segment is higher risk because many of the loans are unsecured.
 
Commercial lease financing – This segment of the portfolio is small, but is considered to be vulnerable to economic cycles given the nature of the leasing relationship where businesses are relatively small or have minimal cash flow. This lending program was terminated in 2005.

The following summarizes the activity in the allowance for credit losses by loan category for the three months ended March 31, 2013.

 
Commercial
 
 
Real
 
 
RE
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
Three Months Ended
 
and
 
 
Estate
 
 
Construction
 
 
 
 
 
Installment
 
 
Lease
 
 
 
 
 
 
 
March 31, 2013 (in 000's)
 
Industrial
 
 
Mortgage
 
 
Development
 
 
Agricultural
 
 
& Other
 
 
Financing
 
 
Unallocated
 
 
Total
 
Beginning balance
 
$
1,614
 
 
$
1,292
 
 
$
2,814
 
 
$
352
 
 
$
288
 
 
$
1
 
 
$
5,423
 
 
$
11,784
 
Provision for credit losses
 
 
122
 
 
 
31
 
 
 
(1,009
)
 
 
(74
)
 
 
(62
)
 
 
(1
)
 
 
984
 
 
 
(9
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Charge-offs
 
 
(290
)
 
 
(123
)
 
 
0
 
 
 
0
 
 
 
(3
)
 
 
0
 
 
 
0
 
 
 
(416
)
Recoveries
 
 
16
 
 
 
1
 
 
 
0
 
 
 
0
 
 
 
27
 
 
 
0
 
 
 
0
 
 
 
44
 
   Net charge-offs
 
 
(274
)
 
 
(122
)
 
 
0
 
 
 
0
 
 
 
24
 
 
 
0
 
 
 
0
 
 
 
(372
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
 
$
1,462
 
 
$
1,201
 
 
$
1,805
 
 
$
278
 
 
$
250
 
 
$
0
 
 
$
6,407
 
 
$
11,403
 
Period-end amount allocated to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Loans individually evaluated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      for impairment
 
$
28
 
 
$
582
 
 
$
0
 
 
$
0
 
 
$
0
 
 
$
0
 
 
$
0
 
 
$
610
 
   Loans collectively evaluated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      for impairment
 
 
1,434
 
 
 
619
 
 
 
1,805
 
 
 
278
 
 
 
250
 
 
 
0
 
 
 
6,407
 
 
 
10,793
 
Ending balance
 
$
1,462
 
 
$
1,201
 
 
$
1,805
 
 
$
278
 
 
$
250
 
 
$
0
 
 
$
6,407
 
 
$
11,403
 
 
The following summarizes the activity in the allowance for credit losses by loan category for the three months ended March 31, 2012.
 
 
Commercial
 
 
Real
 
 
RE
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
Three Months Ended
 
and
 
 
Estate
 
 
Construction
 
 
 
 
 
Installment
 
 
Lease
 
 
 
 
 
 
 
March 31, 2012 (in 000's)
 
Industrial
 
 
Mortgage
 
 
Development
 
 
Agricultural
 
 
& Other
 
 
Financing
 
 
Unallocated
 
 
Total
 
Beginning balance
 
$
4,782
 
 
$
2,070
 
 
$
5,634
 
 
$
803
 
 
$
117
 
 
$
1
 
 
$
241
 
 
$
13,648
 
Provision for credit losses
 
 
(881
)
 
 
98
 
 
 
(45
)
 
 
481
 
 
 
(41
)
 
 
0
 
 
 
390
 
 
 
2
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Charge-offs
 
 
(617
)
 
 
(33
)
 
 
0
 
 
 
0
 
 
 
(2
)
 
 
0
 
 
 
 
 
 
 
(652
)
Recoveries
 
 
38
 
 
 
1
 
 
 
0
 
 
 
0
 
 
 
13
 
 
 
0
 
 
 
 
 
 
 
52
 
   Net charge-offs
 
 
(579
)
 
 
(32
)
 
 
0
 
 
 
0
 
 
 
11
 
 
 
0
 
 
 
0
 
 
 
(600
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
 
$
3,322
 
 
$
2,136
 
 
$
5,589
 
 
$
1,284
 
 
$
87
 
 
$
1
 
 
$
631
 
 
$
13,050
 
Period-end amount allocated to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Loans individually evaluated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      for impairment
 
$
109
 
 
$
741
 
 
$
0
 
 
$
1,006
 
 
$
0
 
 
$
0
 
 
$
0
 
 
$
1,856
 
   Loans collectively evaluated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      for impairment
 
 
3,213
 
 
 
1,395
 
 
 
5,589
 
 
 
278
 
 
 
87
 
 
 
1
 
 
 
631
 
 
 
11,194
 
Ending balance
 
$
3,322
 
 
$
2,136
 
 
$
5,589
 
 
$
1,284
 
 
$
87
 
 
$
1
 
 
$
631
 
 
$
13,050
 

The following summarizes information with respect to the loan balances at March 31, 2013 and December 31, 2012.

 
March 31, 2013
 
 
December 31, 2012
 
 
Loans
 
 
Loans
 
 
 
 
 
Loans
 
 
Loans
 
 
 
 
 
Individually
 
 
Collectively
 
 
 
 
 
Individually
 
 
Collectively
 
 
 
 
 
Evaluated
 
 
Evaluated
 
 
Total
 
 
Evaluated
 
 
Evaluated
 
 
Total
 
  (000's)
 
for Impairment
 
 
for Impairment
 
 
Loans
 
 
for Impairment
 
 
for Impairment
 
 
Loans
 
Commercial and Business Loans
 
$
1,033
 
 
$
73,062
 
 
$
74,095
 
 
$
1,343
 
 
$
68,437
 
 
$
69,780
 
Government Program Loans
 
 
80
 
 
 
2,503
 
 
 
2,583
 
 
 
88
 
 
 
2,249
 
 
 
2,337
 
     Total Commercial and Industrial
 
 
1,113
 
 
 
75,565
 
 
 
76,678
 
 
 
1,431
 
 
 
70,686
 
 
 
72,117
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Real Estate Loans
 
 
10,274
 
 
 
131,921
 
 
 
142,195
 
 
 
11,055
 
 
 
122,544
 
 
 
133,599
 
Residential Mortgage Loans
 
 
6,917
 
 
 
47,306
 
 
 
54,223
 
 
 
7,392
 
 
 
47,624
 
 
 
55,016
 
Home Improvement and Home Equity Loans
 
 
9
 
 
 
1,261
 
 
 
1,270
 
 
 
10
 
 
 
1,309
 
 
 
1,319
 
     Total Real Estate Mortgage
 
 
17,200
 
 
 
180,488
 
 
 
197,688
 
 
 
18,457
 
 
 
171,477
 
 
 
189,934
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total RE Construction and Development Loans
 
 
1,413
 
 
 
80,210
 
 
 
81,623
 
 
 
1,730
 
 
 
89,211
 
 
 
90,941
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Agricultural Loans
 
 
190
 
 
 
30,775
 
 
 
30,965
 
 
 
192
 
 
 
35,977
 
 
 
36,169
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Installment Loans
 
 
117
 
 
 
11,237
 
 
 
11,354
 
 
 
121
 
 
 
10,763
 
 
 
10,884
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Lease Financing
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
12
 
 
 
12
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Total Loans
 
$
20,033
 
 
$
378,275
 
 
$
398,308
 
 
$
21,931
 
 
$
378,126
 
 
$
400,057