XML 47 R72.htm IDEA: XBRL DOCUMENT v2.4.0.6
Parent Company Only Financial Statements (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Assets      
Cash and cash equivalents $ 141,627 $ 124,184  
Investment in bank subsidiary 4,312 4,149  
Other assets 12,308 13,468  
Total assets 648,877 651,332  
Liabilities      
Junior subordinated debt securities (at fair value) 12/31/07) 10,068 9,027  
Accrued interest payable 71 111  
Total liabilities 579,436 589,159  
Shareholders' Equity      
Common stock, no par value 20,000,000 shares authorized, 14,217,303 and 13,531,832 issued and outstanding, in 2012 and 2011 43,173 41,435  
Retained earnings 26,179 21,447  
Accumulated other comprehensive loss 89 (709)  
Total shareholders' equity 69,441 62,173 73,270
Total liabilities and shareholders' equity 648,877 651,332  
Common stock, par value (in dollars per share) $ 0 $ 0  
Common stock, shares authorized (in shares) 20,000,000 20,000,000  
Common stock, shares issued (in shares) 14,217,303 13,531,832  
Common stock, shares outstanding (in shares) 14,217,303 13,531,832  
Expense      
Interest Expense 2,061 2,964  
Other expense 2,276 2,286  
Income (Loss) Before Provision for Taxes on Income 7,602 (12,527)  
Income tax (benefit) expense 1,533 (1,715)  
Deficit in undistributed income of subsidiary (39) (418)  
Net Income (Loss) 6,069 (10,812)  
Cash Flows From Operating Activities:      
Net Income (Loss) 6,069 (10,812)  
Adjustments to reconcile net income (loss) to cash provided by operating activities      
Loss in equity of limited partnership 39 418  
Deferred taxes 1,230 (2,398)  
Loss on sale of investment in bank stock (1,807) 0  
Net cash provided by operating activities 9,711 5,767  
Cash Flows From Investing Activities:      
Net cash provided by (used in) investing activities 18,577 35,026  
Cash Flows From Financing Activities:      
Net cash used in financing activities (10,845) (15,039)  
Net increase in cash and cash equivalents 17,443 25,754  
Cash and cash equivalents at beginning of year 124,184 98,430  
Cash and cash equivalents at end of year 141,627 124,184  
Parent [Member]
     
Assets      
Cash and cash equivalents 296 16  
Investment in bank subsidiary 79,969 72,383  
Investment in bank stock 0 24  
Other assets 562 515  
Total assets 80,827 72,938  
Liabilities      
Junior subordinated debt securities (at fair value) 12/31/07) 10,068 9,027  
Accrued interest payable 0 8  
Deferred taxes 1,239 1,594  
Other Liabilities 79 136  
Total liabilities 11,386 10,765  
Shareholders' Equity      
Common stock, no par value 20,000,000 shares authorized, 14,217,303 and 13,531,832 issued and outstanding, in 2012 and 2011 43,173 41,435  
Retained earnings 26,179 21,447  
Accumulated other comprehensive loss 89 (709)  
Total shareholders' equity 69,441 62,173  
Total liabilities and shareholders' equity 80,827 72,938  
Common stock, par value (in dollars per share) $ 0 $ 0  
Common stock, shares authorized (in shares) 20,000,000 20,000,000  
Common stock, shares issued (in shares) 14,217,303 13,531,832  
Common stock, shares outstanding (in shares) 14,217,303 13,531,832  
Income      
(Loss) Gain on fair value option of financial assets (774) 1,863  
Total (loss) income (774) 1,863  
Expense      
Interest Expense 270 248  
Other expense 201 136  
Total expense 471 384  
Income (Loss) Before Provision for Taxes on Income (1,245) 1,479  
Income tax (benefit) expense (512) (127)  
Deficit in undistributed income of subsidiary 6,802 (12,418)  
Net Income (Loss) 6,069 (10,812)  
Cash Flows From Operating Activities:      
Net Income (Loss) 6,069 (10,812)  
Adjustments to reconcile net income (loss) to cash provided by operating activities      
Loss in equity of limited partnership (6,802) 12,418  
Deferred taxes (376) (572)  
Write-down of other investments 68 0  
Loss on sale of investment in bank stock 0 2  
Gain on fair value option of financial liability 774 (1,863)  
Net change in other assets/liabilities 243 790  
Net cash provided by operating activities (24) (37)  
Cash Flows From Investing Activities:      
Investment in bank stock 9 12  
Proceeds from sale of investment in title company 0 0  
Net cash provided by (used in) investing activities 9 12  
Cash Flows From Financing Activities:      
Proceeds from sale investment in bank stock 295 0  
Proceeds from note payable 0 0  
Net cash used in financing activities 295 0  
Net increase in cash and cash equivalents 280 (25)  
Cash and cash equivalents at beginning of year 16 41  
Cash and cash equivalents at end of year 296 16  
Noncash financing activities:      
Dividends declared not paid $ 0 $ 0