XML 66 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans
12 Months Ended
Dec. 31, 2012
Loans [Abstract]  
Loans
3.       Loans

Loans are comprised of the following:

 
 
December 31,
 
 
December 31,
 
   (In thousands)
 
2012
 
 
2011
 
Commercial and business loans
 
$
69,780
 
 
$
96,076
 
Government program loans
 
 
2,337
 
 
 
2,984
 
   Total commercial and industrial
 
$
72,117
 
 
$
99,060
 
Real estate – mortgage:
 
 
 
 
 
 
 
 
   Commercial real estate
 
 
133,599
 
 
 
140,590
 
   Residential mortgages
 
 
55,016
 
 
 
39,682
 
   Home Improvement and Home Equity loans
 
 
1,319
 
 
 
1,859
 
      Total real estate mortgage
 
 
189,934
 
 
 
182,131
 
RE construction and development
 
 
90,941
 
 
 
70,877
 
Agricultural
 
 
36,169
 
 
 
45,483
 
Installment
 
 
10,884
 
 
 
11,115
 
Lease financing
 
 
12
 
 
 
49
 
   Total Loans
 
$
400,057
 
 
$
408,715
 
 
The Company's loans are predominantly in the San Joaquin Valley, and the greater Oakhurst/East Madera County area, as well as the Campbell area of Santa Clara County, although the Company does participate in loans with other financial institutions, primarily in the state of California.

Commercial and industrial loans represent 18.0% of total loans at December 31, 2012 and are generally made to support the ongoing operations of small-to-medium sized commercial businesses. Commercial and industrial loans have a high degree of industry diversification and provide, working capital, financing for the purchase of manufacturing plants and equipment, or funding for growth and general expansion of businesses. A substantial portion of commercial and industrial loans are secured by accounts receivable, inventory, leases or other collateral including real estate. The remainder are unsecured; however, extensions of credit are predicated upon the financial capacity of the borrower. Repayment of commercial loans is generally from the cash flow of the borrower.

Real estate mortgage loans, representing 47.5% of total loans at December 31, 2012, are secured by trust deeds on primarily commercial property, but are also secured by trust deeds on single family residences. Repayment of real estate mortgage loans is generally from the cash flow of the borrower.

·  
Commercial real estate mortgage loans comprise the largest segment of this loan category and are available on all types of income producing and commercial properties, including: office buildings, shopping centers; apartments and motels; owner occupied buildings; manufacturing facilities and more. Commercial real estate mortgage loans can also be used to refinance existing debt. Although real estate associated with the business is the primary collateral for commercial real estate mortgage loans, the underlying real estate is not the source of repayment. Commercial real estate loans are made under the premise that the loan will be repaid from the borrower's business operations, rental income associated with the real property, or personal assets.

·  
Residential mortgage loans are provided to individuals to finance or refinance single-family residences. Residential mortgages are not a primary business line offered by the Company, and are generally of a shorter term than conventional mortgages, with maturities ranging from three to fifteen years on average.

·  
Home Equity loans comprise a relatively small portion of total real estate mortgage loans, and are offered to borrowers for the purpose of home improvements, although the proceeds may be used for other purposes. Home equity loans are generally secured by junior trust deeds, but may be secured by 1st trust deeds.

Real estate construction and development loans, representing 22.7% of total loans at December 31, 2012, consist of loans for residential and commercial construction projects, as well as land acquisition and development, or land held for future development. Loans in this category are secured by real estate including improved and unimproved land, as well as single-family residential, multi-family residential, and commercial properties in various stages of completion. All real estate loans have established equity requirements. Repayment on construction loans is generally from long-term mortgages with other lending institutions obtained at completion of the project.

Agricultural loans represent 9.0% of total loans at December 31, 2012 and are generally secured by land, equipment, inventory and receivables. Repayment is from the cash flow of the borrower.

In the normal course of business, the Company is party to financial instruments with off-balance sheet risk to meet the financing needs of its customers. At December 31, 2012 and 2011, these financial instruments include commitments to extend credit of $60.1 million and $62.4 million, respectively, and standby letters of credit of $2.5 million and $2.5 million, respectively. These instruments involve elements of credit risk in excess of the amount recognized on the balance sheet. The contract amounts of these instruments reflect the extent of the involvement the Company has in off-balance sheet financial instruments.

Occasionally, shared appreciation agreements are made between the Company and the borrower on certain construction loans where the Company agrees to receive interest on the loan at maturity rather than monthly and the borrower agrees to share in the profits of the project. Due to the difficulty in calculating future values, shared appreciation income is recognized when received. The Company does not participate in a significant number of shared appreciation projects. The Company received no shared appreciation income during the years ended December 31, 2012 and 2011.

The Company has, and expects to have, lending transactions in the ordinary course of its business with directors, officers, principal shareholders and their affiliates.  These loans are granted on substantially the same terms, including interest rates and collateral, as those prevailing on comparable transactions with unrelated parties, and do not involve more than the normal risk of collectibility or present unfavorable features.

Loans to directors, officers, principal shareholders and their affiliates are summarized below:

 
December 31,
 
   (In thousands)
 
2012
 
 
2011
 
Aggregate amount outstanding, beginning of year
 
 
3,244
 
 
 
10,580
 
New loans or advances during year
 
 
2,043
 
 
 
1,959
 
Repayments during year
 
 
(1,957
)
 
 
(9,295
)
Aggregate amount outstanding, end of year
 
$
3,330
 
 
$
3,244
 
Loan commitments
 
$
2,916
 
 
$
3,001
 

Past Due Loans

The Company monitors delinquency and potential problem loans on an ongoing basis through weekly reports to the Loan Committee and monthly reports to the Board of Directors. There were no loans over 90 days past due and still accruing at December 31, 2012. Loans over 90 days past due and still accruing at December 31, 2011 totaled $74,000. The following is a summary of delinquent loans at December 31, 2012:

 
 
 
 
 
 
 
Loans
 
 
 
 
 
 
 
 
 
 
 
Accruing
 
 
Loans
 
 
Loans
 
 
90 or More
 
 
 
 
 
 
 
 
 
 
 
Loans 90 or
 
 
30-60 Days
 
 
61-89 Days
 
 
Days
 
 
Total Past
 
 
Current
 
 
Total
 
 
More Days
 
  December 31, 2012  (000's)
 
Past Due
 
 
Past Due
 
 
Past Due
 
 
Due Loans
 
 
Loans
 
 
Loans
 
 
Past Due
 
Commercial and Business Loans
 
 
65
 
 
 
0
 
 
 
256
 
 
 
321
 
 
 
69,459
 
 
$
69,780
 
 
 
0
 
Government Program Loans
 
 
88
 
 
 
0
 
 
 
0
 
 
 
88
 
 
 
2,249
 
 
 
2,337
 
 
 
0
 
     Total Commercial and Industrial
 
 
153
 
 
 
0
 
 
 
256
 
 
 
409
 
 
 
71,708
 
 
 
72,117
 
 
 
0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Real Estate Loans
 
 
3,152
 
 
 
2,130
 
 
 
5,328
 
 
 
10,610
 
 
 
122,989
 
 
 
133,599
 
 
 
0
 
 Residential Mortgages
 
 
333
 
 
 
322
 
 
 
437
 
 
 
1,092
 
 
 
53,924
 
 
 
55,016
 
 
 
0
 
Home Improvement and Home Equity Loans
 
 
119
 
 
 
140
 
 
 
0
 
 
 
259
 
 
 
1,060
 
 
 
1,319
 
 
 
0
 
     Total Real Estate Mortgage
 
 
3,604
 
 
 
2,592
 
 
 
5,765
 
 
 
11,961
 
 
 
177,973
 
 
 
189,934
 
 
 
0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total RE Construction and Development Loans
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
90,941
 
 
 
90,941
 
 
 
0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Agricultural Loans
 
 
0
 
 
 
136
 
 
 
0
 
 
 
136
 
 
 
36,033
 
 
 
36,169
 
 
 
0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer Loans
 
 
305
 
 
 
34
 
 
 
0
 
 
 
339
 
 
 
10,300
 
 
 
10,639
 
 
 
0
 
Overdraft protection Lines
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
90
 
 
 
90
 
 
 
0
 
Overdrafts
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
155
 
 
 
155
 
 
 
0
 
     Total Installment
 
 
305
 
 
 
34
 
 
 
0
 
 
 
339
 
 
 
10,545
 
 
 
10,884
 
 
 
0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lease Financing
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
12
 
 
 
12
 
 
 
0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Total Loans
 
 
4,062
 
 
 
2,762
 
 
 
6,021
 
 
 
12,845
 
 
 
387,212
 
 
$
400,057
 
 
 
0
 
 
The following is a summary of delinquent loans at December 31, 2011:
 
 
 
 
 
 
 
 
Loans
 
 
 
 
 
 
 
 
 
 
 
Accruing
 
 
Loans
 
 
Loans
 
 
90 or More
 
 
 
 
 
 
 
 
 
 
 
Loans 90 or
 
 
30-60 Days
 
 
61-89 Days
 
 
Days
 
 
Total Past
 
 
Current
 
 
Total
 
 
More Days
 
  December 31, 2011  (000's)
 
Past Due
 
 
Past Due
 
 
Past Due
 
 
Due Loans
 
 
Loans
 
 
Loans
 
 
Past Due
 
Commercial and Business Loans
 
 
154
 
 
 
191
 
 
 
3,552
 
 
 
3,897
 
 
 
92,179
 
 
$
96,076
 
 
 
0
 
Government Program Loans
 
 
0
 
 
 
0
 
 
 
433
 
 
 
433
 
 
 
2,551
 
 
 
2,984
 
 
 
74
 
     Total Commercial and Industrial
 
 
154
 
 
 
191
 
 
 
3,985
 
 
 
4,330
 
 
 
94,730
 
 
 
99,060
 
 
 
74
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Real Estate Loans
 
 
1,248
 
 
 
2,514
 
 
 
0
 
 
 
3,762
 
 
 
136,828
 
 
 
140,590
 
 
 
0
 
Residential Mortgages
 
 
328
 
 
 
0
 
 
 
0
 
 
 
328
 
 
 
39,354
 
 
 
39,682
 
 
 
0
 
Home Improvement and Home Equity Loans
 
 
62
 
 
 
132
 
 
 
0
 
 
 
194
 
 
 
1,665
 
 
 
1,859
 
 
 
0
 
     Total Real Estate Mortgage
 
 
1,638
 
 
 
2,646
 
 
 
0
 
 
 
4,284
 
 
 
177,847
 
 
 
182,131
 
 
 
0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total RE Construction and Development Loans
 
 
0
 
 
 
0
 
 
 
6,150
 
 
 
6,150
 
 
 
64,727
 
 
 
70,877
 
 
 
0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Agricultural Loans
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
45,483
 
 
 
45,483
 
 
 
0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer Loans
 
 
297
 
 
 
0
 
 
 
0
 
 
 
297
 
 
 
10,609
 
 
 
10,906
 
 
 
0
 
Overdraft protection Lines
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
85
 
 
 
85
 
 
 
0
 
Overdrafts
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
124
 
 
 
124
 
 
 
0
 
     Total Installment
 
 
297
 
 
 
0
 
 
 
0
 
 
 
297
 
 
 
10,818
 
 
 
11,115
 
 
 
0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lease Financing
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
49
 
 
 
49
 
 
 
0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Total Loans
 
 
2,089
 
 
 
2,837
 
 
 
10,135
 
 
 
15,061
 
 
 
393,654
 
 
$
408,715
 
 
 
74
 
 
Nonaccrual Loans

Commercial, construction and commercial real estate loans are placed on non-accrual status under the following circumstances:

-  
When there is doubt regarding the full repayment of interest and principal.
 
-  
When principal and/or interest on the loan has been in default for a period of 90-days or more, unless the asset is both well secured and in the process of collection that will result in repayment in the near future.
 
-  
When the loan is identified as having loss elements and/or is risk rated "8" Doubtful.
 
-  
Other circumstances which jeopardize the ultimate collectability of the loan including certain troubled debt restructurings, identified loan impairment, and certain loans to facilitate the sale of OREO.
 
Loans meeting any of the preceding criteria are placed on non-accrual status and the accrual of interest for financial statement purposes is discontinued. Previously accrued but unpaid interest is reversed and charged against interest income.

Loans that are secured by one-to-four family residential properties (e.g., residential mortgage loans and home equity loans) on which principal and/or interest is due and unpaid for 90 days or more are placed on non-accrual and the accrual of interest for financial statement purposes is discontinued. Previously accrued but unpaid interest is reversed and charged against interest income.

Consumer loans to individuals for personal, family and household purposes, and unsecured or secured personal property where principal or interest is due and unpaid for 90 days or more are placed on non-accrual and the accrual of interest for financial statement purposes is discontinued. Previously accrued but unpaid interest is reversed and charged against interest income.

When a loan is placed on non-accrual status and subsequent payments of interest (and principal) are received, the interest received may be accounted for in two separate ways:

Cost recovery method: If the loan is in doubt as to full collection, the interest received in subsequent payments is diverted from interest income to a valuation reserve and treated as a reduction of principal for financial reporting purposes.

Cash basis: - This method is only used if the recorded investment or total contractual amount is expected to be fully collectible, under which circumstances the subsequent payments of interest is credited to interest income as received.

Loans on non-accrual status are usually not returned to accruing status unless and until all delinquent principal and/or interest has been brought current, there is no identified element of loss, and current and continued satisfactory performance is expected (loss of the contractual amount not the carrying amount of the loan). Repayment ability is generally demonstrated through the timely receipt of at least six monthly payments on a loan with monthly amortization.

Nonaccrual loans totaled $13.4 million and $18.1 million at December 31, 2012 and 2011, respectively. There were no remaining undisbursed commitments to extend credit on nonaccrual loans at December 31, 2012 and 2011.

The following is a summary of nonaccrual loan balances at December 31, 2012 and 2011 (in thousands).

 
December 31,
 
 
December 31,
 
 
 
2012
 
 
2011
 
Commercial and Business Loans
 
$
1,093
 
 
$
4,722
 
Government Program Loans
 
 
88
 
 
 
358
 
     Total Commercial and Industrial
 
 
1,181
 
 
 
5,080
 
 
 
 
 
 
 
 
 
Commercial Real Estate Loans
 
 
8,415
 
 
 
2,688
 
Residential Mortgages
 
 
1,834
 
 
 
1,258
 
Home Improvement and Home Equity Loans
 
 
10
 
 
 
15
 
     Total Real Estate Mortgage
 
 
10,259
 
 
 
3,961
 
 
 
 
 
 
 
 
 
Total RE Construction and Development Loans
 
 
1,730
 
 
 
9,014
 
 
 
 
 
 
 
 
 
Total Agricultural Loans
 
 
136
 
 
 
0
 
 
 
 
 
 
 
 
 
Consumer Loans
 
 
119
 
 
 
43
 
Overdraft protection Lines
 
 
0
 
 
 
0
 
Overdrafts
 
 
0
 
 
 
0
 
     Total Installment
 
 
119
 
 
 
43
 
 
 
 
 
 
 
 
 
Lease Financing
 
 
0
 
 
 
0
 
 Total Loans
 
$
13,425
 
 
$
18,098
 

Impaired Loans

A loan is considered impaired when based on current information and events, it is probable that the Company will be unable to collect all amounts due, including principal and interest, according to the contractual terms of the loan agreement.

The Company applies its normal loan review procedures in making judgments regarding probable losses and loan impairment. The Company evaluates for impairment those loans on non-accrual status, graded doubtful, graded substandard or those that are troubled debt restructures. The primary basis for inclusion in impaired status under accepted accounting pronouncements is that it is probable that the Bank will be unable to collect all amounts due according to the contractual terms of the loan agreement.

A loan is not considered impaired if:

-  
There is merely an insignificant delay or shortfall in the amounts of payments and
 
-  
we expect to collect all amounts due, including interest accrued, at the contractual interest rate for the period of the delay.
 
Review for impairment does not include large groups of smaller balance homogeneous loans that are collectively evaluated to estimate the allowance for loan losses. The Company's present allowance for loan losses methodology, including migration analysis, captures required reserves for these loans in the formula allowance.

For loans determined to be impaired, the Company evaluates impairment based upon either the fair value of underlying collateral, discounted cash flows of expected payments, or observable market price.

-  
For loans secured by collateral including real estate and equipment the fair value of the collateral less selling costs will determine the carrying value of the loan. The difference between the recorded investment in the loan and the fair value, less selling costs, determines the amount of impairment. The Company uses the measurement method based on fair value of collateral when the loan is collateral dependent and foreclosure is probable.
 
-  
The discounted cash flow method of measuring the impairment of a loan is used for unsecured loans or for loans secured by collateral where the fair value cannot be easily determined. Under this method, the Company assesses both the amount and timing of cash flows expected from impaired loans. The estimated cash flows are discounted using the loan's effective interest rate. The difference between the amount of the loan on the Bank's books and the discounted cash flow amounts determines the amount of impairment to be provided. This method is used for most of the Company's troubled debt restructurings or other impaired loans where some payment stream is being collected.
 
-  
The observable market price method of measuring the impairment of a loan is only used by the Company when the sale of loans or a loan is in process.
 
The method for recognizing interest income on impaired loans is dependent on whether the loan is on nonaccrual status or is a troubled debt restructuring. For income recognition, the existing nonaccrual and troubled debt restructuring policies are applied to impaired loans. Generally, except for certain troubled debt restructurings which are performing under the restructure agreement, the Company does not recognize interest income received on impaired loans, but reduces the carrying amount of the loan for financial reporting purposes.

Loans other than certain homogenous loan portfolios are reviewed on a quarterly basis for impairment. Impaired loans are written down to estimated realizable values by the establishment of specific reserves when required. The following is a summary of impaired loans at December 31, 2012.

 
Unpaid
 
 
Recorded
 
 
Recorded
 
 
 
 
 
 
 
 
 
 
 
Contractual
 
 
Investment
 
 
Investment
 
 
Total
 
 
 
 
 
Average
 
 
Principal
 
 
With No
 
 
With
 
 
Recorded
 
 
Related
 
 
Recorded
 
  December 31, 2012 (000's)
 
Balance
 
 
Allowance
 
 
Allowance
 
 
Investment
 
 
Allowance
 
 
Investment
 
Commercial and Business Loans
 
$
1,488
 
 
$
767
 
 
$
576
 
 
$
1,343
 
 
$
37
 
 
$
5,468
 
Government Program Loans
 
 
109
 
 
 
88
 
 
 
0
 
 
 
88
 
 
 
0
 
 
 
147
 
     Total Commercial and Industrial
 
 
1,597
 
 
 
855
 
 
 
576
 
 
 
1,431
 
 
 
37
 
 
 
5,615
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Real Estate Loans
 
 
11,393
 
 
 
6,818
 
 
 
4,237
 
 
 
11,055
 
 
 
436
 
 
 
8,498
 
Residential Mortgages
 
 
7,461
 
 
 
3,726
 
 
 
3,666
 
 
 
7,392
 
 
 
185
 
 
 
4,416
 
Home Improvement and Home Equity Loans
 
 
10
 
 
 
10
 
 
 
0
 
 
 
10
 
 
 
0
 
 
 
21
 
     Total Real Estate Mortgage
 
 
18,864
 
 
 
10,554
 
 
 
7,903
 
 
 
18,457
 
 
 
621
 
 
 
12,935
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total RE Construction and Development Loans
 
 
1,730
 
 
 
1,730
 
 
 
0
 
 
 
1,730
 
 
 
0
 
 
 
7,298
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Agricultural Loans
 
 
504
 
 
 
192
 
 
 
0
 
 
 
192
 
 
 
0
 
 
 
991
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer Loans
 
 
139
 
 
 
121
 
 
 
0
 
 
 
121
 
 
 
0
 
 
 
200
 
Overdraft protection Lines
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
Overdrafts
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
     Total Installment
 
 
139
 
 
 
121
 
 
 
0
 
 
 
121
 
 
 
0
 
 
 
200
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Leases Financing
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
$
0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Total Impaired Loans
 
$
22,834
 
 
$
13,452
 
 
$
8,479
 
 
$
21,931
 
 
$
658
 
 
$
27,039
 
 
The following is a summary of impaired loans at December 31, 2011.

 
Unpaid
 
 
Recorded
 
 
Recorded
 
 
 
 
 
 
 
 
 
 
 
Contractual
 
 
Investment
 
 
Investment
 
 
Total
 
 
 
 
 
Average
 
 
Principal
 
 
With No
 
 
With
 
 
Recorded
 
 
Related
 
 
Recorded
 
  December 31, 2011  (000's)
 
Balance
 
 
Allowance
 
 
Allowance
 
 
Investment
 
 
Allowance
 
 
Investment
 
Commercial and Business Loans
 
$
6,521
 
 
$
4,002
 
 
$
2,425
 
 
$
6,427
 
 
$
112
 
 
$
11,102
 
Government Program Loans
 
 
704
 
 
 
212
 
 
 
0
 
 
 
212
 
 
 
0
 
 
$
301
 
     Total Commercial and Industrial
 
 
7,225
 
 
 
4,214
 
 
 
2,425
 
 
 
6,639
 
 
 
112
 
 
 
11,403
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Real Estate Loans
 
 
6,838
 
 
 
2,951
 
 
 
3,736
 
 
 
6,687
 
 
 
489
 
 
$
6,935
 
Residential Mortgages
 
 
5,136
 
 
 
1,708
 
 
 
3,395
 
 
 
5,103
 
 
 
200
 
 
$
3,934
 
Home Improvement and Home Equity Loans
 
 
36
 
 
 
22
 
 
 
15
 
 
 
37
 
 
 
1
 
 
$
96
 
     Total Real Estate Mortgage
 
 
12,010
 
 
 
4,681
 
 
 
7,146
 
 
 
11,827
 
 
 
690
 
 
 
10,965
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total RE Construction and Development Loans
 
 
11,535
 
 
 
9,014
 
 
 
2,418
 
 
 
11,432
 
 
 
71
 
 
$
17,184
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Agricultural Loans
 
 
2,445
 
 
 
61
 
 
 
1,792
 
 
 
1,853
 
 
 
381
 
 
$
2,139
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer Loans
 
 
88
 
 
 
130
 
 
 
0
 
 
 
130
 
 
 
0
 
 
$
184
 
Overdraft protection Lines
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
$
0
 
Overdrafts
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
$
0
 
     Total Installment
 
 
88
 
 
 
130
 
 
 
0
 
 
 
130
 
 
 
0
 
 
 
184
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lease Financing
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
$
55
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Total Impaired Loans
 
$
33,355
 
 
$
18,100
 
 
$
13,781
 
 
$
31,881
 
 
$
1,254
 
 
$
41,930
 

In most cases, the Company uses the cash basis method of income recognition for impaired loans. In the case of certain troubled debt restructuring for which the loan is performing under the current contractual terms for a reasonable period of time, income is recognized under the accrual method.

Troubled Debt Restructurings

When the Company grants a concession to a borrower as part of a loan restructuring, the restructuring is accounted for as a troubled debt restructuring (TDR). TDR's are reported as a component of impaired loans.

A TDR is a type of restructuring in which the Company, for economic or legal reasons related to the borrower's financial difficulties, grants a concession (either imposed by court order, law, or agreement between the borrower and the Bank) to the borrower that it would not otherwise consider. Although the restructuring may take different forms, the Company's objective is to maximize recovery of its investment by granting relief to the borrower.

For a restructured loan to return to accrual status there needs to, among other factors, be at least 6 months successful payment history. In addition, the Company performs a financial analysis of the credit to determine whether the borrower has the ability to continue to perform successfully over the remaining life of the loan. This includes, but is not limited to, review of financial statements and cash flow analysis of the borrower. Only after determination that the borrower has the ability to perform under the terms of the loans, will the restructured credit be considered for accrual status.

The following tables illustrate TDR activity that occurred during the periods indicated (in thousands):
 
 
Year Ended December 31, 2012
 
 
Number of Contracts
 
 
Pre-Modification Outstanding Recorded Investment
 
 
Post-Modification Outstanding Recorded Investment
 
Troubled Debt Restructurings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and Business Loans
 
 
3
 
 
$
320
 
 
$
303
 
Government Program Loans
 
 
1
 
 
 
103
 
 
 
88
 
Commercial Real Estate Loans
 
 
4
 
 
 
2,535
 
 
 
2,506
 
Residential Mortgages
 
 
2
 
 
 
324
 
 
 
323
 
Home Improvement and Home Equity Loans
 
 
1
 
 
 
0
 
 
 
0
 
 RE Construction and Development Loans
 
 
14
 
 
 
1,130
 
 
 
1,130
 
Agricultural Loans
 
 
2
 
 
 
192
 
 
 
191
 
Consumer Loans
 
 
1
 
 
 
20
 
 
 
19
 
Overdraft protection Lines
 
 
0
 
 
 
0
 
 
 
0
 
Lease Financing
 
 
0
 
 
 
0
 
 
 
0
 
 Total Loans
 
 
28
 
 
$
4,624
 
 
$
4,560
 


Year Ended  December 31, 2012
 
 
 
 
 
 
 
Number of Contracts
 
 
Recorded
Investment
 
Troubled Debt Restructurings that Defaulted
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and Business Loans
 
 
0
 
 
$
0
 
Government Program Loans
 
 
0
 
 
 
0
 
Commercial Real Estate Loans
 
 
0
 
 
 
0
 
Single Family Residential Loans
 
 
0
 
 
 
0
 
Home Improvement and Home Equity Loans
 
 
0
 
 
 
0
 
 RE Construction and Development Loans
 
 
0
 
 
 
0
 
Agricultural Loans
 
 
0
 
 
 
0
 
Consumer Loans
 
 
0
 
 
 
0
 
Overdraft protection Lines
 
 
0
 
 
 
0
 
Lease Financing
 
 
0
 
 
 
0
 
 Total Loans
 
 
0
 
 
$
0
 
 
 
Year Ended December 31, 2011
 
 
Number of Contracts
 
 
Pre-Modification Outstanding Recorded Investment
 
 
Post-Modification Outstanding Recorded Investment
 
Troubled Debt Restructurings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and Business Loans
 
 
5
 
 
$
2,240
 
 
$
2,041
 
Government Program Loans
 
 
0
 
 
 
0
 
 
 
0
 
Commercial Real Estate Loans
 
 
1
 
 
 
1,406
 
 
 
1,249
 
Residential Mortgages
 
 
3
 
 
 
2,989
 
 
 
2,104
 
Home Improvement and Home Equity Loans
 
 
0
 
 
 
0
 
 
 
0
 
 RE Construction and Development Loans
 
 
0
 
 
 
0
 
 
 
0
 
Agricultural Loans
 
 
0
 
 
 
0
 
 
 
0
 
Consumer Loans
 
 
2
 
 
 
130
 
 
 
15
 
Overdraft protection Lines
 
 
0
 
 
 
0
 
 
 
0
 
Lease Financing
 
 
0
 
 
 
0
 
 
 
0
 
 Total Loans
 
 
11
 
 
$
6,765
 
 
$
5,409
 
 
Year Ended  December 31, 2011
 
 
 
 
 
 
 
Number of Contracts
 
 
Recorded
Investment
 
Troubled Debt Restructurings that Defaulted
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and Business Loans
 
 
2
 
 
$
132
 
Government Program Loans
 
 
0
 
 
 
0
 
Commercial Real Estate Loans
 
 
0
 
 
 
0
 
Single Family Residential Loans
 
 
1
 
 
 
327
 
Home Improvement and Home Equity Loans
 
 
0
 
 
 
0
 
 RE Construction and Development Loans
 
 
0
 
 
 
0
 
Agricultural Loans
 
 
0
 
 
 
0
 
Consumer Loans
 
 
1
 
 
 
85
 
Overdraft protection Lines
 
 
0
 
 
 
0
 
Lease Financing
 
 
0
 
 
 
0
 
 Total Loans
 
 
4
 
 
$
544
 
 
The Company makes various types of concessions when structuring TDR's including rate reductions, payment extensions, and forbearance. At December 31, 2012, the Company had 58 restructured loans totaling $16.8 million with no additional obligations as compared to 41 restructured loans totaling $19.0 million at December 31, 2011.
 
Credit Quality Indicators

As part of its credit monitoring program, the Company utilizes a risk rating system which quantifies the risk, the Company estimates it has assumed when entering into a loan transaction, and during the life of that loan. The system rates the strength of the borrower and the facility or transaction, and is designed to provide a program for risk management and early detection of problems.

For each new credit approval, credit extension, renewal, or modification of existing credit facilities, the Company assigns risk ratings utilizing the rating scale identified in this policy. In addition, on an on-going basis, loans and credit facilities are reviewed for internal and external influences impacting the credit facility that would warrant a change in the risk rating. Each loan credit facility is to be given a risk rating that takes into account factors that materially affect credit quality.

When assigning risk ratings, the Company evaluates two risk rating approaches, a facility rating and a borrower rating as follows.

Facility Rating:

The facility rating is determined by the analysis of positive and negative factors that may indicate that the quality of a particular loan or credit arrangement requires that it be rated differently from the risk rating assigned to the borrower. The Company assesses the risk impact of these factors:

Collateral - The rating may be affected by the type and quality of the collateral, the degree of coverage, the economic life of the collateral, liquidation value and the Company's ability to dispose of the collateral.

Guarantees - The value of third party support arrangements varies widely. Unconditional guaranties from persons with demonstrable ability to perform are more substantial than that of closely related persons to the borrower who offer only modest support.

Unusual Terms - Credit may be extended on terms that subject the Company to higher level of risk than indicated in the rating of the borrower.

Borrower Rating:

The borrower rating is a measure of loss possibility based on the historical, current and anticipated financial characteristics of the borrower in the current risk environment. In arriving at the rating, the Company considers at least the following factors:

-  
Quality of management
-  
Liquidity
-  
Leverage/capitalization
-  
Profit margins/earnings trend
-  
Adequacy of financial records
-  
Alternative funding sources
-  
Geographic risk
-  
Industry risk
-  
Cash flow risk
-  
Accounting practices
-  
Asset protection
-  
Extraordinary risks

The Company assigns risk ratings to loans other than consumer loans and other homogeneous loan pools based on the following scale. The risk ratings are used when determining borrower ratings as well as facility ratings. When the borrower rating and the facility ratings differ, the lowest rating is to apply:

-  
Grades 1 and 2 – These grades include loans which are given to high quality borrowers with high credit quality and sound financial strength. Key financial ratios are generally above industry averages and the borrower strong earnings history or net worth. These may be secured by deposit accounts or high-grade investment securities.
 
-  
Grade 3 – This grade includes loans to borrowers with solid credit quality with minimal risk. The borrower's balance sheet and financial ratios are generally in line with industry averages, and the borrower has historically demonstrated the ability to manage economic adversity. Real estate and asset-based loans assigned this risk rating must have characteristics, which place them well above the minimum underwriting requirements.. Asset-based borrowers assigned this rating must exhibit extremely favorable leverage and cash flow characteristics, and consistently demonstrate a high level of unused borrowing capacity.
 
-  
Grades 4 and 5 – These include "pass" grade loans to borrowers of acceptable credit quality and risk. The borrower's balance sheet and financial ratios may be below industry averages, but above the lowest industry quartile. Leverage is above and liquidity is below industry averages. Inadequacies evident in financial performance and/or management sufficiency are offset by readily available features of support, such as adequate collateral, or good guarantors having the liquid assets and/or cash flow capacity to repay the debt. The borrower may have recognized a loss over three or four years ago, recent earnings trends, while perhaps somewhat cyclical, are improving and cash flows are adequate to cover debt service and fixed obligations. Real estate and asset-borrowers fully complying with all underwriting standards and are performing according to projections would be assigned this rating. These also include grade 5 loans which are "leveraged" or on management's "watch list" While still considered pass loans, for loans given a grade 5, the borrower's financial condition, cash flow or operations evidence more than average risk and short term weaknesses that warrant a higher than average level of monitoring, supervision and attention from the Company, but do not reflect credit weakness trends that weaken or inadequately protect the Company's credit position. Loans with a grade rating are not normally acceptable as new credits unless they are adequately secured or carry substantial endorser/guarantors.
 
-  
Grade 6 – This grade includes "special mention" loans which are loans that are currently protected but are potentially weak. This generally is an interim grade classification and should usually be upgraded to an Acceptable rating or downgraded to Substandard within a reasonable time period. Weaknesses in special mention loans may, if not checked or corrected, weaken the asset or inadequately protect the Company's credit position at some future date. Special Mention loans are often loans with weaknesses inherent from the loan origination, loan servicing, and perhaps some technical deficiencies. The main theme in Special Mention credits is the distinct probability that the classification will deteriorate to a more adverse class if the noted deficiencies are not addressed by the loan officer or loan management.
 
-  
Grade 7 – This grade includes "substandard" loans which are inadequately supported by the current sound net worth and paying capacity of the borrower or of the collateral pledged, if any. Substandard loans have a well-defined weakness or weaknesses that may impair the regular liquidation of the debt. Substandard loans exhibit a distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Substandard loans also include impaired loans.
 
-  
Grade 8 - This grade includes "doubtful" loans which have all the same characteristics that the Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors, which may work to the advantage and strengthening of the loan, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include a proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans.
 
-  
Grade 9 - This grade includes loans classified "loss" which are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather is not practical or desirable to defer writing off asset even though partial recovery may be achieved in the future.
 

The following tables summarize the credit risk ratings for commercial, construction, and other non-consumer related loans for December 31, 2012 and 2011. The Company did not carry any loans graded as loss at December 31, 2012 or 2011.

 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2012
 
and Lease
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
    (000's)
 
Financing
 
 
RE
 
 
Construction
 
 
Agricultural
 
 
Total
 
Grades 1and 2
 
 
825
 
 
 
0
 
 
 
119
 
 
 
60
 
 
 
1,004
 
Grade 3
 
 
2,071
 
 
 
5,947
 
 
 
856
 
 
 
0
 
 
 
8,874
 
Grades 4 and 5 – pass
 
 
66,110
 
 
 
116,606
 
 
 
75,072
 
 
 
35,973
 
 
 
293,761
 
Grade 6 – special mention
 
 
1,867
 
 
 
0
 
 
 
141
 
 
 
0
 
 
 
2,008
 
Grade 7 – substandard
 
 
1,256
 
 
 
11,046
 
 
 
14,753
 
 
 
136
 
 
 
27,191
 
Grade 8 – doubtful
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
72,129
 
 
 
133,599
 
 
 
90,941
 
 
 
36,169
 
 
 
332,838
 


 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2011
 
and Lease
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
    (000's)
 
Financing
 
 
RE
 
 
Construction
 
 
Agricultural
 
 
Total
 
Grades 1and 2
 
 
725
 
 
 
0
 
 
 
0
 
 
 
40
 
 
 
765
 
Grade 3
 
 
157
 
 
 
7,026
 
 
 
897
 
 
 
0
 
 
 
8,080
 
Grades 4 and 5 – pass
 
 
108,362
 
 
 
101,850
 
 
 
49,242
 
 
 
43,662
 
 
 
303,116
 
Grade 6 – special mention
 
 
4,610
 
 
 
6,124
 
 
 
0
 
 
 
0
 
 
 
10,734
 
Grade 7 – substandard
 
 
5,320
 
 
 
5,356
 
 
 
20,907
 
 
 
1,781
 
 
 
33,364
 
Grade 8 – doubtful
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
119,174
 
 
 
120,356
 
 
 
71,046
 
 
 
45,483
 
 
 
356,059
 
 
The Company follows consistent underwriting standards outlined in its loan policy for consumer and other homogenous loans, but does not specifically assign as risk rating when these loans are originated. Consumer loans are monitored for credit risk and are considered "pass" loans until some issue or event requires that the credit be downgraded to special mention or worse. The following tables summarize the credit risk ratings for consumer related loans and other homogenous loans for December 31, 2012 and 2011.

 
December 31, 2012
 
 
December 31, 2011
 
 
Single family
 
 
Home
 
 
 
 
 
 
 
 
Single family
 
 
Home
 
 
 
 
 
 
 
    (000's)
 
Residential
 
 
Improvement
 
 
Installment
 
 
Total
 
 
Residential
 
 
Improvement
 
 
Installment
 
 
Total
 
Not graded
 
 
30,727
 
 
 
1,309
 
 
 
9,221
 
 
 
41,257
 
 
 
19,173
 
 
 
1,801
 
 
 
9,332
 
 
 
30,306
 
Pass
 
 
20,572
 
 
 
0
 
 
 
1,422
 
 
 
21,994
 
 
 
18,471
 
 
 
22
 
 
 
1,236
 
 
 
19,729
 
Special Mention
 
 
909
 
 
 
0
 
 
 
49
 
 
 
958
 
 
 
446
 
 
 
0
 
 
 
423
 
 
 
869
 
Substandard
 
 
2,808
 
 
 
10
 
 
 
192
 
 
 
3,010
 
 
 
1,592
 
 
 
36
 
 
 
124
 
 
 
1,752
 
Total
 
 
55,016
 
 
 
1,319
 
 
 
10,884
 
 
 
67,219
 
 
 
39,682
 
 
 
1,859
 
 
 
11,115
 
 
 
52,656
 
 
The Company analyzes risk characteristics inherent in each loan portfolio segment as part of the quarterly review of the adequacy of the allowance for loan losses. The following summarizes some of the key risk characteristics for the eleven segments of the loan portfolio (Consumer loans include three segments):

Commercial and business loans – Commercial loans are subject to the effects of economic cycles and tend to exhibit increased risk as economic conditions deteriorate, or if the economic downturn is prolonged. The Company considers this segment to be one of higher risk given the size of individual loans and the overall portfolio.
 
Government program loans – This is a relatively a small part of the Company's loan portfolio, but has historically had a high percentage of loans that have migrated from pass to substandard given there vulnerability to economic cycles.
 
Commercial real estate loans – This segment is considered to have more risk in part because of the vulnerability of commercial businesses to economic cycles as well as the exposure to fluctuations in real estate prices because most of these loans are secured by real estate. Losses in this segment have however been historically low because most of the loans are real estate secured.
 
Single family residential loans – This segment is considered to have low risk factors both from the Company and peer statistics. These loans are secured by first deeds of trust. The losses experienced over the past twelve quarters are isolated to approximately seven loans and are generally the result of short sales.
 
Home improvement and home equity loans – Because of their junior lien position, these loans are inherently considered to have a higher risk level. Because residential real estate has been severely distressed in the recent past, the anticipated risk for this loan segment has increased.
 
Real estate construction loans – This segment in a normal economy is considered to have a higher risk profile due to construction and market value issues in conjunction with normal credit risks. In the current distressed residential real estate markets the risk has increased.
 
Agricultural loans – This segment is considered to have risks associated with weather, insects, and marketing issues. In addition, concentrations in certain crops or certain agricultural areas can increase risk.
 
Consumer loans (including three segments: consumer loans, overdrafts, and overdraft protection lines) – This segment is higher risk because many of the loans are unsecured.
 
Commercial lease financing – This segment of the portfolio is small and but is considered to be vulnerable to economic cycles given the nature of the leasing relationship where businesses are relatively small or have minimal cash flow. This lending program was terminated in 2005.
 
The following summarizes the activity in the allowance for credit losses by loan category for the years ended December 31, 2012 and 2011.
 
 
Commercial
 
 
Real
 
 
RE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
and
 
 
Estate
 
 
Construction
 
 
 
 
 
Installment
 
 
Lease
 
 
 
 
 
 
 
2012 (in 000's)
 
Industrial
 
 
Mortgage
 
 
Development
 
 
Agricultural
 
 
& Other
 
 
Financing
 
 
Unallocated
 
 
Total
 
Beginning balance
 
$
4,782
 
 
$
2,070
 
 
$
5,634
 
 
$
803
 
 
$
117
 
 
$
1
 
 
$
241
 
 
$
13,648
 
Provision for credit losses
 
 
(2,730
)
 
 
(235
)
 
 
(3,431
)
 
 
1,860
 
 
 
384
 
 
 
(11
)
 
 
5,182
 
 
 
1,019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Charge-offs
 
 
(1,080
)
 
 
(620
)
 
 
(10
)
 
 
(2,317
)
 
 
(251
)
 
 
-
 
 
 
-
 
 
 
(4,278
)
Recoveries
 
 
642
 
 
 
77
 
 
 
621
 
 
 
6
 
 
 
38
 
 
 
11
 
 
 
-
 
 
 
1,395
 
Net charge-offs
 
 
(438
)
 
 
(543
)
 
 
611
 
 
 
(2,311
)
 
 
(213
)
 
 
11
 
 
 
-
 
 
 
(2,883
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
 
$
1,614
 
 
$
1,292
 
 
$
2,814
 
 
$
352
 
 
$
288
 
 
$
1
 
 
$
5,423
 
 
$
11,784
 
Period-end amount allocated to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Loans individually evaluated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      for impairment
 
 
37
 
 
 
621
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
658
 
   Loans collectively evaluated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      for impairment
 
 
1,577
 
 
 
671
 
 
 
2,814
 
 
 
352
 
 
 
288
 
 
 
1
 
 
 
5,423
 
 
 
11,126
 
Ending balance
 
$
1,614
 
 
$
1,292
 
 
$
2,814
 
 
$
352
 
 
$
288
 
 
$
1
 
 
$
5,423
 
 
$
11,784
 
 
 
Commercial
 
 
Real
 
 
RE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
and
 
 
Estate
 
 
Construction
 
 
 
 
 
Installment
 
 
Lease
 
 
 
 
 
 
 
2011 (in 000's)
 
Industrial
 
 
Mortgage
 
 
Development
 
 
Agricultural
 
 
& Other
 
 
Financing
 
 
Unallocated
 
 
Total
 
Beginning balance
 
 
7,602
 
 
 
1890
 
 
 
6,081
 
 
 
867
 
 
 
51
 
 
 
3
 
 
 
26
 
 
 
16,520
 
Provision for credit losses
 
 
5,870
 
 
 
498
 
 
 
6,300
 
 
 
(64
)
 
 
675
 
 
 
108
 
 
 
215
 
 
 
13,602
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Charge-offs
 
 
(9,340
)
 
 
(453
)
 
 
(6,771
)
 
 
-
 
 
 
(620
)
 
 
(110
)
 
 
 
 
 
 
(17,294
)
Recoveries
 
 
650
 
 
 
135
 
 
 
24
 
 
 
-
 
 
 
11
 
 
 
-
 
 
 
 
 
 
 
820
 
   Net charge-offs
 
 
(8,690
)
 
 
(318
)
 
 
(6,747
)
 
 
-
 
 
 
(609
)
 
 
(110
)
 
 
-
 
 
 
(16,474
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
 
$
4,782
 
 
$
2,070
 
 
$
5,634
 
 
$
803
 
 
$
117
 
 
$
1
 
 
$
241
 
 
$
13,648
 
Period-end amount allocated to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Loans individually evaluated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      for impairment
 
 
112
 
 
 
690
 
 
 
71
 
 
 
381
 
 
 
0
 
 
 
0
 
 
 
0
 
 
 
1,254
 
   Loans collectively evaluated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      for impairment
 
 
4,670
 
 
 
1,380
 
 
 
5,563
 
 
 
422
 
 
 
117
 
 
 
1
 
 
 
241
 
 
 
12,394
 
Ending balance
 
$
4,782
 
 
$
2,070
 
 
$
5,634
 
 
$
803
 
 
$
117
 
 
$
1
 
 
$
241
 
 
$
13,648
 
 
The following summarizes information with respect to the loan balances at December 31, 2012 and 2011.

 
December 31, 2012
 
 
December 31, 2011
 
 
Loans
 
 
Loans
 
 
 
 
 
Loans
 
 
Loans
 
 
 
 
 
Individually
 
 
Collectively
 
 
 
 
 
Individually
 
 
Collectively
 
 
 
 
 
Evaluated
 
 
Evaluated
 
 
Total
 
 
Evaluated
 
 
Evaluated
 
 
Total
 
  (000's)
 
for Impairment
 
 
for Impairment
 
 
Loans
 
 
for Impairment
 
 
for Impairment
 
 
Loans
 
Commercial and Business Loans
 
$
1,343
 
 
$
68,437
 
 
$
69,780
 
 
$
6,427
 
 
$
89,649
 
 
$
96,076
 
Government Program Loans
 
 
88
 
 
 
2,249
 
 
 
2,337
 
 
 
212
 
 
 
2,772
 
 
 
2,984
 
     Total Commercial and Industrial
 
 
1,431
 
 
 
70,686
 
 
 
72,117
 
 
 
6,639
 
 
 
92,421
 
 
 
99,060
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Real Estate Loans
 
 
11,055
 
 
 
122,544
 
 
 
133,599
 
 
 
6,687
 
 
 
133,903
 
 
 
140,590
 
Residential Mortgage Loans
 
 
7,392
 
 
 
47,624
 
 
 
55,016
 
 
 
5,103
 
 
 
34,579
 
 
 
39,682
 
Home Improvement and Home Equity Loans
 
 
10
 
 
 
1,309
 
 
 
1,319
 
 
 
37
 
 
 
1,822
 
 
 
1,859
 
     Total Real Estate Mortgage
 
 
18,457
 
 
 
171,477
 
 
 
189,934
 
 
 
11,827
 
 
 
170,304
 
 
 
182,131
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total RE Construction and Development Loans
 
 
1,730
 
 
 
89,211
 
 
 
90,941
 
 
 
11,432
 
 
 
59,445
 
 
 
70,877
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Agricultural Loans
 
 
192
 
 
 
35,977
 
 
 
36,169
 
 
 
1,853
 
 
 
43,630
 
 
 
45,483
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Installment Loans
 
 
121
 
 
 
10,763
 
 
 
10,884
 
 
 
130
 
 
 
10,985
 
 
 
11,115
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Leases Financing
 
 
-
 
 
 
12
 
 
 
12
 
 
 
-
 
 
 
49
 
 
 
49
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Total Loans
 
$
21,931
 
 
$
378,126
 
 
$
400,057
 
 
$
31,881
 
 
$
376,834
 
 
$
408,715