XML 45 R34.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements and Disclosure (Tables)
6 Months Ended
Jun. 30, 2020
Fair Value Disclosures [Abstract]  
Fair value of financial instruments
The table below is a summary of fair value estimates for financial instruments and the level of the fair value hierarchy within which the fair value measurements are categorized at the periods indicated:
June 30, 2020
(in 000's)Carrying AmountEstimated Fair ValueQuoted Prices In Active Markets for Identical Assets Level 1Significant Other Observable Inputs Level 2Significant Unobservable Inputs Level 3
Financial Assets:     
Investment securities96,739  96,739  3,862  92,877  —  
Loans639,788  635,674  —  —  635,674  
Accrued interest receivable9,146  9,146  —  9,146  —  
Financial Liabilities:     
Deposits:     
Noninterest-bearing362,010  362,010  362,010  —  —  
NOW and money market378,274  378,274  378,274  —  —  
Savings89,153  89,153  89,153  —  —  
Time deposits63,675  64,090  —  —  64,090  
Total deposits893,112  893,527  829,437  —  64,090  
Junior subordinated debt9,771  9,771  —  —  9,771  
Accrued interest payable36  36  —  36  —  
December 31, 2019
(in 000's)Carrying AmountEstimated Fair ValueQuoted Prices In Active Markets for Identical Assets Level 1Significant Other Observable Inputs Level 2Significant Unobservable Inputs Level 3
Financial Assets:     
Investment securities80,088  80,088  3,776  76,312  —  
Loans588,646  581,695  —  —  581,695  
Accrued interest receivable8,208  8,208  —  8,208  —  
Financial Liabilities:     
Deposits:     
Noninterest-bearing311,950  311,950  311,950  —  —  
NOW and money market360,934  360,934  360,934  —  —  
Savings80,078  80,078  80,078  —  —  
Time deposits65,400  65,236  —  —  65,236  
Total deposits818,362  818,198  752,962  —  65,236  
Junior subordinated debt10,808  10,808  —  —  10,808  
Accrued interest payable59  59  —  59  —  
Schedule of quantitative information about Level 3 fair value measurements
The following table provides a description of the valuation technique, unobservable input, and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value on a recurring basis at June 30, 2020 and December 31, 2019:
June 30, 2020December 31, 2019
Financial InstrumentValuation TechniqueUnobservable InputWeighted AverageFinancial InstrumentValuation TechniqueUnobservable InputWeighted Average
Junior Subordinated DebtDiscounted cash flowMarket credit risk adjusted spreads4.05%Junior Subordinated DebtDiscounted cash flowMarket credit risk adjusted spreads4.46%
The following table presents quantitative information about Level 3 fair value measurements for the Company's assets measured at fair value on a non-recurring basis at December 31, 2019 (in 000's).
December 31, 2019
Financial InstrumentFair ValueValuation TechniqueUnobservable InputAdjustment Percentage
Impaired Loans:
Real estate mortgage$144Fair Value of Collateral Method for Collateral Dependent LoansAdjustment for difference between appraised value and net realizable value6.00%
Assets and liabilities measured at fair value on recurring and non-recurring basis
The following tables summarize the Company’s assets and liabilities that were measured at fair value on a recurring and non-recurring basis as of June 30, 2020 (in 000’s):
Description of AssetsJune 30, 2020Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
AFS Securities (2):    
U.S. Government agencies$36,300  $—  $36,300  $—  
U.S. Government collateralized mortgage obligations47,802  —  47,802  —  
Asset-backed securities3,758  —  3,758  —  
Corporate Bond5,017  —  5,017  5,017  
Total AFS securities$92,877  $—  $92,877  $5,017  
Marketable equity securities (2)3,862  3,862  —  —  
Impaired loans (1):    
RE construction & development3,332  —  —  3,332  
Total impaired loans3,332  —  —  3,332  
Other real estate owned (1)5,018  —  —  5,018  
Total $100,071  $3,862  $92,877  $8,349  
Description of LiabilitiesJune 30, 2020Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Junior subordinated debt (2)$9,771  —  —  $9,771  
Total$9,771  —  —  $9,771  
(1)Nonrecurring
(2)Recurring

The following table presents quantitative information about Level 3 fair value measurements for the Company's assets measured at fair value on a non-recurring basis at June 30, 2020 (in 000's).
June 30, 2020
Financial InstrumentFair ValueValuation TechniqueUnobservable InputAdjustment Percentage
Impaired Loans:
RE construction & development$3,332Fair Value of Collateral Method for Collateral Dependent LoansAdjustment for difference between appraised value and net realizable value7.02%
Other Real Estate Owned:$5,018Fair Value of Collateral Method for Collateral Dependent LoansAdjustment for difference between appraised value and net realizable value13.69%

The following tables summarize the Company’s assets and liabilities that were measured at fair value on a recurring and non-recurring basis as of December 31, 2019 (in 000’s):
Description of Assets December 31, 2019Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
AFS Securities (2):    
U.S. Government agencies$28,699  $—  $28,699  $—  
U.S. Government collateralized mortgage obligations47,613  —  47,613  —  
Total AFS securities76,312  —  76,312  $—  
Marketable equity securities (2)3,776  3,776  —  —  
Impaired Loans (1):    
Real estate mortgage144  —  —  144  
Total impaired loans144  —  —  144  
Total$80,232  $3,776  $76,312  $144  
Description of LiabilitiesDecember 31, 2019Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Junior subordinated debt (2)$10,808  $—  $—  $10,808  
Total$10,808  $—  $—  $10,808  
 
(1)Nonrecurring
(2)Recurring
Significant unobservable inputs (level 3) on a recurring basis
The following tables provide a reconciliation of assets and liabilities at fair value using significant unobservable inputs (Level 3) on a recurring basis during the quarters ended June 30, 2020 and 2019 (in 000’s):
 Three Months Ended June 30, 2020Three Months Ended June 30, 2019Six Months Ended June 30, 2020Six Months Ended June 30, 2019
Reconciliation of Liabilities:Junior
Subordinated
Debt
Junior
Subordinated
Debt
Junior
Subordinated
Debt
Junior
Subordinated
Debt
Beginning balance$8,546  $10,454  $10,808  $10,155  
Gross loss (gain) included in earnings 30  (497) (1,469) (911) 
Gross loss (gain) related to changes in instrument specific credit risk1,208  542  453  1,247  
Change in accrued interest(13) (3) (21)  
Ending balance$9,771  $10,496  $9,771  $10,496  
The amount of total gain for the period included in earnings attributable to the change in unrealized gains or losses relating to liabilities still held at the reporting date$30  $(497) $(1,469) $(911)