XML 52 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock-Based Compensation and Earnings Per Share (Tables)
3 Months Ended
Dec. 31, 2017
Stock Based Compensation and Earnings Per Share Abstract  
Allocation of Stock-Based Compensation Expense
Stock-based compensation expense, which is calculated net of an assumed forfeiture rate, and related income tax benefit included within the Condensed Consolidated Statement of Operations is as follows:
 
Three Months Ended
 
December 31
(in millions)
2017
 
2016
Stock-based compensation expense included in:
 
 
 
Product cost of sales
$
3

 
$
2

Selling, general and administrative expenses
6

 
4

Total
$
9

 
$
6

Income tax benefit
$
2

 
$
2

Awards of Equity Instruments
The Company issued awards of equity instruments under the Company's various incentive plans for the three months ended December 31, 2017 and 2016, as follows:
 
Options
 
Performance Shares
 
Restricted Stock Units
(shares in thousands)
Number Issued
 
Weighted Average Fair Value
 
Number Issued
 
Weighted Average Fair Value
 
Number Issued
 
Weighted Average Fair Value
Three months ended December 31, 2017
—

 
$
—

 
140.8

 
$
138.68

 
252.4

 
$
133.36

Three months ended December 31, 2016
646.6

 
$
17.18

 
125.0

 
$
87.95

 
2.8

 
$
85.37

Assumptions Used to Value Option Grants
The fair value of each option granted was estimated using a binomial lattice pricing model and the following weighted average assumptions:
 
 
2017 Grants
Risk-free interest rate
 
1.0% - 2.7%

Expected dividend yield
 
1.3% - 1.5%

Expected volatility
 
19.0
%
Expected life
 
7 years

Computation of Basic and Diluted Earnings Per Share
The computation of basic and diluted earnings per share is as follows:
 
Three Months Ended
 
December 31
(in millions, except per share amounts)
2017
 
2016
Numerator for basic and diluted earnings per share:
 
 
 
Net income
$
280

 
$
145

Denominator:
 

 
 

Denominator for basic earnings per share – weighted average common shares
163.4

 
130.4

Effect of dilutive securities:
 
 
 
Stock options
1.3

 
1.0

Performance shares, restricted stock and restricted stock units
0.7

 
0.5

Dilutive potential common shares
2.0

 
1.5

Denominator for diluted earnings per share – adjusted weighted average shares and assumed conversion
165.4

 
131.9

Earnings per share:
 

 
 

Basic
$
1.71

 
$
1.11

Diluted
$
1.69

 
$
1.10