XML 109 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Measurements at Reporting Date
(in thousands)
 
As of December 31, 2019
 
 
Carrying Value
 
Fair Value
 
 
 
Level 1
 
Level 2
 
Level 3
Wells Fargo Credit Agreement
 
$
39,527

 
$

 
$
39,527

 
$

Unsecured Senior Notes
 
54,765

 

 

 
54,600

(in thousands)
 
As of December 31, 2018
 
 
Carrying Value
 
Fair Value
 
 
 
Level 1
 
Level 2
 
Level 3
Wells Fargo Credit Agreement
 
$
54,613

 
$

 
$
54,613

 
$

Unsecured Senior Notes
 
54,712

 

 

 
52,700

(in thousands)
 
As of December 31, 2018
 
 
Carrying Value
 
Fair Value
 
 
 
Level 1
 
Level 2
 
Level 3
Warrant liability
 
$
35,100

 
$

 
$

 
$
35,100

Summary of Change in the Estimated Fair Value of Private Placement Warrants
The following table summarizes changes in the estimated fair value of the Company’s warrant liability:
(in thousands)
 
As of December 31,
 
 
2019
 
2018
Balance at beginning of year
 
$
35,100

 
$
24,700

Change in value of warrants *
 
1,352

 
10,400

Settlement of warrants
 
(36,452
)
 

Balance at end of year
 
$

 
$
35,100

*
The change in value of the warrant liability for each year is presented in Loss from change in value and exercise of warrants in the Company’s Consolidated Statements of Operations. The change in value for the year ended December 31, 2019 includes the impact of Weichai exercising the warrant in April 2019.
Schedule of Inputs of the Black-Scholes Option Pricing Model
The inputs of the Black-Scholes option pricing model were as follows:
Assumptions
 
As of December 31,
 
2018
Market value of the Common Stock
 
$
9.25

Exercise price
 
varies

Risk-free interest rate
 
2.6
%
Estimated price volatility
 
55.0
%
Contractual term
 
0.5 years