XML 108 R94.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Selected Quarterly Financial Data (Unaudited) - CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Jun. 30, 2018
Jun. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2018
Dec. 31, 2017
Cash provided by (used in) operating activities                            
Net loss $ (9,898) $ (18,819) $ (11,805) $ (14,204) $ (6,129) $ (9,201) $ (7,747) $ (24,535) $ (26,009) $ (32,282) $ (44,828) $ (41,483) $ (54,726) $ (47,612)
Adjustments to reconcile net (loss) income to net cash provided by operating activities:                            
Amortization of intangible assets       1,045       1,209 2,366 2,419 3,687 3,628 5,008 4,838
Depreciation       1,196       1,172 2,524 2,342 3,849 3,502 5,196 4,634
Change in valuation of warrants       2,500       0 9,000 800 19,200 2,500 10,400 4,000
Stock compensation expense       799       (865) 1,418 (1,028) 1,963 (297) 2,662 473
Amortization of financing fees       341       3,109 659 3,441 947 3,778 1,497 4,117
Deferred income taxes       (276)       469 (208) 602 (87) 746 (56) 239
Loss on debt extinguishment and modifications               11,921   11,921   11,921 0 11,921
Asset impairment charges                         2,234 1
(Decrease) increase in allowance for doubtful accounts               48   131   216    
Provision for inventory obsolescence               146   539   882    
Loss (gain) on disposal of fixed assets               10   66   115    
Other non-cash adjustments, net       (350)       137 325 200 1,661 190 2,086 924
Changes in operating assets and liabilities:                            
Trade accounts receivable, net       9,710       (4,017) (1,739) 3,532 (3,058) (691) (17,890) (8,391)
Inventory, net       (9,822)       3,122 (14,825) (3,326) (32,657) (13,408) (26,202) 13,366
Prepaid expenses and other assets       (76)       (1,624) (4,815) 1,238 (5,387) (1,359) (886) (2,284)
Trade accounts payable       3,748       15,186 13,200 3,244 37,355 1,879 33,968 (1,198)
Income taxes refundable       8       298 (2) 5,135 7 6,293 125 6,508
Accrued expenses       4,757       1,861 7,914 3,826 10,773 10,622 11,630 7,839
Other noncurrent liabilities       2,902       450 2,000 (1,478) 2,901 (2,576) 18,786 (7,070)
Net cash used in operating activities       2,278       8,097 (8,192) 1,322 (3,674) (13,542) (6,168) (7,695)
Cash used in investing activities                            
Capital expenditures       (467)       (1,896) (1,588) (2,669) (2,321) (3,856) (3,645) (5,061)
Asset acquisitions       (1,029)         (6,595)   (6,595)   (6,595) (300)
Other sources, net               0   245   245 1 196
Net cash used in investing activities       (1,496)       (1,896) (8,183) (2,424) (8,916) (3,611) (10,239) (5,165)
Cash provided by financing activities                            
Repayments of long-term debt               (71,400)   (71,400)   (71,400) 0 (71,400)
Financing fees               (253)   (928)   (928)    
Net proceeds from stock offering and warrants               59,396   59,396   59,396 0 59,396
Proceeds from revolving line of credit       106,216       85,945 240,698 209,082 372,557 324,416 516,440 436,228
Repayments of revolving line of credit       (106,608)       (81,833) (223,419) (196,593) (357,121) (295,859) (498,881) (411,948)
Acquisition of businesses contingent consideration payments               (6)   (9)   (19)    
Other uses, net       (390)       0 (902) (738) (832) (745) (1,098) (1,708)
Net cash provided by financing activities       (782)       (8,151) 16,377 (1,190) 14,604 14,861 16,461 10,568
Net (decrease) increase in cash and restricted cash       0       (1,950) 2 (2,292) 2,014 (2,292) 54 (2,292)
Cash at beginning of the year 2,014 2 0 0 0 0 342 2,292 0 2,292 0 2,292 0 2,292
Cash at end of the year $ 54 $ 2,014 $ 2 $ 0 $ 0 $ 0 $ 0 $ 342 $ 2 $ 0 $ 2,014 $ 0 $ 54 $ 0