XML 17 R3.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Current assets:    
Cash and cash equivalents $ 24,296 $ 6,255
Restricted cash 3,604 3,477
Accounts receivable, net of allowances of $4,308 and $3,420 as of December 31, 2022 and December 31, 2021, respectively; (from related parties $2,325 and $168 as of December 31, 2022 and December 31, 2021, respectively) 89,894 65,110
Income tax receivable 555 4,276
Inventories, net 120,560 142,192
Prepaid expenses and other current assets 16,364 8,918
Total current assets 255,273 230,228
Property, plant and equipment, net 13,844 17,344
Right-of-use assets, net 13,282 13,545
Intangible assets, net 5,660 7,784
Goodwill 29,835 29,835
Other noncurrent assets 2,019 1,802
TOTAL ASSETS 319,913 300,538
Current liabilities:    
Accounts payable (to related parties $23,358 and $12,548 as of December 31, 2022 and December 31, 2021, respectively) 76,430 93,256
Current maturities of long-term debt 130 107
Revolving line of credit 130,000 130,000
Finance lease liability, current 90 147
Operating lease liability, current 2,894 3,978
Other short-term financing (from related parties $75,020 and $25,000 as of December 31, 2022 and December 31, 2021, respectively) 75,614 25,000
Other accrued liabilities (from related parties $5,232 and $385 as of December 31, 2022 and December 31, 2021, respectively) 34,109 30,823
Total current liabilities 319,267 283,311
Deferred income taxes 1,278 1,016
Long-term debt, net of current maturities (from related parties $4,800 and $25,000 as of December 31, 2022 and December 31, 2021, respectively) 5,029 25,376
Finance lease liability, long-term 170 260
Operating lease liability, long-term 10,971 10,304
Noncurrent contract liabilities 3,199 3,330
Other noncurrent liabilities 10,371 18,964
TOTAL LIABILITIES 350,285 342,561
STOCKHOLDERS’ DEFICIT    
Preferred stock – $0.001 par value. Shares authorized: 5,000. No shares issued and outstanding at all dates. 0 0
Common stock – $0.001 par value; 50,000 shares authorized; 23,117 and 23,117 shares issued; 22,951 and 22,926 shares outstanding at December 31, 2022 and December 31, 2021, respectively 23 23
Additional paid-in capital 157,673 157,436
Accumulated deficit (187,096) (198,366)
Treasury stock, at cost, 166 and 191 shares at December 31, 2022 and December 31, 2021, respectively (972) (1,116)
TOTAL STOCKHOLDERS’ DEFICIT (30,372) (42,023)
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT $ 319,913 $ 300,538