Exhibit 99.1

The following Non-GAAP Consolidated Statement of Income for the Year Ended December 31, 2001 is presented for informational purposes.

CERTEGY INC.

NON-GAAP CONSOLIDATED STATEMENT OF INCOME

FOR THE YEAR ENDED DECEMBER 31, 2001

UNAUDITED

(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

				Non-GAAP Adjustments
	GAAP			Spin-off(1)			SFAS 142(2)			Non-GAAP
Revenues	$	935,971		$	—		$	—		$	935,971
Operating expenses:
Costs of services		686,588			2,350			(8,560	)		680,378
Selling, general and administrative expenses		97,964			900			—			98,864
		784,552			3,250			(8,560	)		779,242
Operating income		151,419			(3,250	)		8,560			156,729
Other income, net		78			—			—			78
Interest expense		(7,200	)		(8,413	)		—			(15,613	)
Income before income taxes and minority interests		144,297			(11,663	)		8,560			141,194
(Provision) benefit for income taxes		(56,276	)		4,549			(1,309	)		(53,036	)
Minority interests in earnings, net of tax		(945	)		—			—			(945	)
Net income	$	87,076		$	(7,114	)	$	7,251		$	87,213
Basic:
Earnings per share	$	1.27								$	1.28
Average shares outstanding		68,317									68,317
Diluted:
Earnings per share	$	1.26								$	1.26
Average shares outstanding		69,063									69,063

A reconciliation of GAAP operating income of the Company’s reportable segments to non-GAAP operating income for the year ended December 31, 2001 is as follows:

				Non-GAAP Adjustments
	GAAP			Spin-off(1)			SFAS 142(2)		Non-GAAP
Operating income:
Card Services	$	119,767		$	—		$	7,637	$	127,404
Check Services		43,502			—			923		44,425
		163,269			—			8,560		171,829
General corporate expense		(11,850	)		(3,250	)		—		(15,100	)
	$	151,419		$	(3,250	)	$	8,560	$	156,729

(1) Spin-off adjustments include: a) additional operating expenses of $3.2 million, which specifically relate to incremental pension expense, insurance costs, corporate headquarters rent, and stand-alone public company costs for audit, director, and stock exchange fees; b) interest on the $275 million of debt used to fund a cash payment to Equifax in conjunction with the spin-off, at an annual rate of LIBOR plus 100 basis points (5.76 percent for the six months ended June 30, 2001), plus amortization of financing costs over the three-year term of the debt; and c) the income tax benefit resulting from the non-GAAP adjustments using the Company’s effective tax rate for the period.

(2) Non-GAAP adjustment to exclude goodwill amortization expense in accordance with SFAS No. 142, “Goodwill and Other Intangible Assets,” as if the standard had been effective on January 1, 2001.