XML 48 R34.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurement of Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurements of Assets and Liabilities Related to Continuing Operations

The following financial assets and liabilities related to continuing operations are recorded at fair value on a recurring basis (in millions):

 

 

 

As of March 31, 2022

 

 

 

 

 

 

 

Fair Value Measurements at Reporting Date Using:

 

Description

 

Recorded

Balance

 

 

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated as hedges, current and long-term

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

$

64.2

 

 

$

-

 

 

$

64.2

 

 

$

-

 

Cross-currency interest rate swaps

 

 

31.2

 

 

 

-

 

 

 

31.2

 

 

 

-

 

Investment in ZimVie

 

 

111.4

 

 

 

111.4

 

 

 

-

 

 

 

-

 

Total Assets

 

$

206.8

 

 

$

111.4

 

 

$

95.4

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated as hedges, current and long-term

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

$

0.6

 

 

$

-

 

 

$

0.6

 

 

$

-

 

Cross-currency interest rate swaps

 

 

3.4

 

 

 

-

 

 

 

3.4

 

 

 

-

 

Interest rate swaps

 

 

78.9

 

 

 

-

 

 

 

78.9

 

 

 

-

 

Contingent payments related to acquisitions

 

 

32.2

 

 

 

-

 

 

 

-

 

 

 

32.2

 

Total Liabilities

 

$

115.1

 

 

$

-

 

 

$

82.9

 

 

$

32.2

 

 

 

 

 

As of December 31, 2021

 

 

 

 

 

 

 

Fair Value Measurements at Reporting Date Using:

 

Description

 

Recorded

Balance

 

 

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated as hedges, current and long-term

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

$

52.4

 

 

$

-

 

 

$

52.4

 

 

$

-

 

Cross-currency interest rate swaps

 

$

23.0

 

 

 

 

 

 

$

23.0

 

 

 

 

 

Derivatives not designated as hedges, current and long-term

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

 

1.1

 

 

 

-

 

 

 

1.1

 

 

 

-

 

Total Assets

 

$

76.5

 

 

$

-

 

 

$

76.5

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated as hedges, current and long-term

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

$

0.3

 

 

$

-

 

 

$

0.3

 

 

$

-

 

Cross-currency interest rate swaps

 

 

3.4

 

 

 

-

 

 

 

3.4

 

 

 

-

 

Interest rate swaps

 

 

10.5

 

 

 

 

 

 

 

10.5

 

 

 

 

 

Derivatives not designated as hedges, current and long-term

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

 

1.5

 

 

 

-

 

 

 

1.5

 

 

 

-

 

Contingent payments related to acquisitions

 

 

35.6

 

 

 

-

 

 

 

-

 

 

 

35.6

 

Total Liabilities

 

$

51.3

 

 

$

-

 

 

$

15.7

 

 

$

35.6

 

Fair Value Liabilities Measured on Recurring Basis Related to Continuing Operations

The following table provides a reconciliation of the beginning and ending balances of items related to continuing operations measured at fair value on a recurring basis in the tables above that used significant unobservable inputs (Level 3) (in millions):

 

 

 

Level 3 - Liabilities

 

Contingent payments related to acquisitions

 

 

 

 

Beginning balance December 31, 2021

 

$

35.6

 

Change in estimates

 

 

0.2

 

Settlements

 

 

(3.5

)

Foreign currency impact

 

 

(0.1

)

Ending balance March 31, 2022

 

$

32.2