XML 62 R44.htm IDEA: XBRL DOCUMENT v3.22.0.1
Retirement Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2021
Components of Net Pension Expense

The components of net pension expense for our defined benefit retirement plans were as follows (in millions):

 

 

 

For the Years Ended December 31,

 

 

 

U.S. and Puerto Rico

 

 

Foreign

 

 

 

2021

 

 

2020

 

 

2019

 

 

2021

 

 

2020

 

 

2019

 

Service cost

 

$

0.9

 

 

$

0.7

 

 

$

7.1

 

 

$

24.7

 

 

$

24.7

 

 

$

19.0

 

Interest cost

 

 

10.5

 

 

 

13.9

 

 

 

16.2

 

 

 

4.9

 

 

 

5.4

 

 

 

9.0

 

Expected return on plan assets

 

 

(29.8

)

 

 

(32.9

)

 

 

(32.4

)

 

 

(15.6

)

 

 

(13.3

)

 

 

(13.4

)

Curtailment gain

 

 

-

 

 

 

-

 

 

 

(7.2

)

 

 

-

 

 

 

-

 

 

 

-

 

Settlements

 

 

6.4

 

 

 

0.5

 

 

 

0.8

 

 

 

0.5

 

 

 

(0.5

)

 

 

-

 

Amortization of prior service cost

 

 

0.3

 

 

 

0.3

 

 

 

(3.4

)

 

 

(4.3

)

 

 

(4.2

)

 

 

(3.9

)

Amortization of unrecognized actuarial loss

 

 

8.6

 

 

 

7.2

 

 

 

19.3

 

 

 

2.5

 

 

 

1.3

 

 

 

2.5

 

Net periodic benefit (income) expense

 

$

(3.1

)

 

$

(10.3

)

 

$

0.4

 

 

$

12.7

 

 

$

13.4

 

 

$

13.2

 

Weighted Average Actuarial Assumptions Used to Determine Net Pension Expense for Our Defined Benefit Retirement Plans

The weighted average actuarial assumptions used to determine net pension expense for our defined benefit retirement plans were as follows:

 

 

 

For the Years Ended December 31,

 

 

 

U.S. and Puerto Rico

 

 

Foreign

 

 

 

2021

 

 

2020

 

 

2019

 

 

2021

 

 

2020

 

 

2019

 

Discount rate

 

 

2.04

%

 

 

3.40

%

 

 

4.38

%

 

 

0.63

%

 

 

0.73

%

 

 

1.44

%

Rate of compensation increase

 

-

 

 

-

 

 

 

3.29

%

 

 

2.39

%

 

 

2.28

%

 

 

2.50

%

Expected long-term rate of return on

   plan assets

 

 

6.75

%

 

 

7.75

%

 

 

7.75

%

 

 

2.09

%

 

 

2.17

%

 

 

2.14

%

Changes in Projected Benefit Obligations

Changes in projected benefit obligations and plan assets were (in millions):

 

 

 

For the Years Ended December 31,

 

 

 

U.S. and Puerto Rico

 

 

Foreign

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Projected benefit obligation - beginning of year

 

$

516.9

 

 

$

472.0

 

 

$

819.3

 

 

$

740.4

 

Service cost

 

 

0.9

 

 

 

0.7

 

 

 

24.7

 

 

 

24.7

 

Interest cost

 

 

10.5

 

 

 

13.9

 

 

 

4.9

 

 

 

5.4

 

Plan amendments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0.2

 

Employee contributions

 

 

-

 

 

 

-

 

 

 

23.4

 

 

 

22.1

 

Benefits paid

 

 

(13.3

)

 

 

(24.0

)

 

 

(41.7

)

 

 

(39.8

)

Actuarial loss

 

 

3.0

 

 

 

55.6

 

 

 

6.1

 

 

 

12.5

 

Expenses paid

 

 

-

 

 

 

-

 

 

 

(0.2

)

 

 

(0.3

)

Settlement

 

 

(14.9

)

 

 

(1.3

)

 

 

(3.0

)

 

 

(4.5

)

Translation (gain) loss

 

 

-

 

 

 

-

 

 

 

(25.6

)

 

 

58.6

 

Projected benefit obligation - end of year

 

$

503.1

 

 

$

516.9

 

 

$

807.9

 

 

$

819.3

 

Changes in Fair Value of Plan Assets

 

 

 

For the Years Ended December 31,

 

 

 

U.S. and Puerto Rico

 

 

Foreign

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Plan assets at fair market value - beginning of year

 

$

474.1

 

 

$

444.9

 

 

$

756.7

 

 

$

665.2

 

Actual return on plan assets

 

 

50.5

 

 

 

51.4

 

 

 

86.6

 

 

 

40.0

 

Employer contributions

 

 

3.1

 

 

 

3.1

 

 

 

22.4

 

 

 

21.2

 

Employee contributions

 

 

-

 

 

 

-

 

 

 

23.4

 

 

 

22.1

 

Settlements

 

 

(14.9

)

 

 

(1.3

)

 

 

(3.0

)

 

 

(4.5

)

Benefits paid

 

 

(13.3

)

 

 

(24.0

)

 

 

(41.7

)

 

 

(39.8

)

Expenses paid

 

 

-

 

 

 

-

 

 

 

(0.2

)

 

 

(0.3

)

Translation (loss) gain

 

 

-

 

 

 

-

 

 

 

(23.0

)

 

 

52.8

 

Plan assets at fair market value - end of year

 

$

499.5

 

 

$

474.1

 

 

$

821.2

 

 

$

756.7

 

Funded status

 

$

(3.6

)

 

$

(42.8

)

 

$

13.3

 

 

$

(62.6

)

Summary of Amounts Recognized in Balance Sheet

 

 

 

For the Years Ended December 31,

 

 

 

U.S. and Puerto Rico

 

 

Foreign

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Amounts recognized in consolidated balance sheet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prepaid pension

 

$

2.7

 

 

$

-

 

 

$

54.9

 

 

$

20.4

 

Short-term accrued benefit liability

 

 

(0.1

)

 

 

(0.1

)

 

 

(1.3

)

 

 

(1.3

)

Long-term accrued benefit liability

 

 

(6.2

)

 

 

(42.7

)

 

 

(40.3

)

 

 

(81.7

)

Net amount recognized

 

$

(3.6

)

 

$

(42.8

)

 

$

13.3

 

 

$

(62.6

)

Weighted Average Actuarial Assumptions Used to Determine Projected Benefit Obligation for Defined Benefit Retirement Plans

The weighted average actuarial assumptions used to determine the projected benefit obligation for our defined benefit retirement plans were as follows:

 

 

 

For the Years Ended December 31,

 

 

 

U.S. and Puerto Rico

 

 

Foreign

 

 

 

2021

 

 

2020

 

 

2019

 

 

2021

 

 

2020

 

 

2019

 

Discount rate

 

 

2.70

%

 

 

2.70

%

 

 

3.40

%

 

 

0.73

%

 

 

0.61

%

 

 

0.74

%

Rate of compensation increase

 

 

-

 

 

 

-

 

 

 

3.29

%

 

 

2.48

%

 

 

2.36

%

 

 

2.45

%

Plans with Benefit Obligations in Excess of Plan Assets

Plans with projected benefit obligations in excess of plan assets were as follows (in millions):

 

 

 

As of December 31,

 

 

 

U.S. and Puerto Rico

 

 

Foreign

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Projected benefit obligation

 

$

468.5

 

 

$

516.9

 

 

$

38.8

 

 

$

778.4

 

Plan assets at fair market value

 

 

462.2

 

 

 

474.1

 

 

 

8.1

 

 

 

709.5

 

Total Accumulated Benefit Obligations and Plans with Accumulated Benefit Obligations in Excess of Plan Assets

Total accumulated benefit obligations and plans with accumulated benefit obligations in excess of plan assets were as follows (in millions):

 

 

 

As of December 31,

 

 

 

U.S. and Puerto Rico

 

 

Foreign

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Total accumulated benefit obligations

 

$

503.1

 

 

$

516.9

 

 

$

783.0

 

 

$

801.3

 

Plans with accumulated benefit obligations in excess

   of plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated benefit obligation

 

 

468.5

 

 

 

516.9

 

 

 

36.4

 

 

 

560.9

 

Plan assets at fair market value

 

 

462.2

 

 

 

474.1

 

 

 

8.1

 

 

 

508.6

 

Summary of Benefits Expected to be Paid Out

The benefits expected to be paid out in each of the next five years and for the five years combined thereafter are as follows (in millions):

 

For the Years Ending December 31,

 

U.S. and

Puerto Rico

 

 

Foreign

 

2022

 

$

24.6

 

 

$

32.8

 

2023

 

 

25.4

 

 

 

34.8

 

2024

 

 

25.7

 

 

 

33.6

 

2025

 

 

26.3

 

 

 

35.0

 

2026

 

 

27.0

 

 

 

34.7

 

2027-2031

 

 

133.1

 

 

 

175.7

 

Reconciliation of Beginning and Ending Balances of Foreign Pension Plan Assets Measured at Fair Value

The following table provides a reconciliation of the beginning and ending balances of our foreign pension plan assets measured at fair value that used significant unobservable inputs (Level 3) (in millions):

 

 

 

December 31, 2021

 

Beginning Balance

 

$

145.3

 

Gain on assets sold

 

 

0.7

 

Change in fair value of assets

 

 

7.0

 

Net purchases and sales

 

 

11.9

 

Translation gain

 

 

(4.3

)

Ending Balance

 

$

160.6

 

U.S. and Puerto Rico [Member]  
Fair Value of Pension Plan Assets

The fair value of our U.S. and Puerto Rico pension plan assets by asset category was as follows (in millions):

 

 

 

As of December 31, 2021

 

 

 

 

 

 

 

Fair Value Measurements at

Reporting Date Using:

 

Asset Category

 

Total

 

 

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

Cash and cash equivalents

 

$

3.8

 

 

$

3.8

 

 

$

-

 

 

$

-

 

Equity securities

 

 

342.1

 

 

 

-

 

 

 

342.1

 

 

 

-

 

Intermediate fixed income securities

 

 

153.6

 

 

 

-

 

 

 

153.6

 

 

 

-

 

Total

 

$

499.5

 

 

$

3.8

 

 

$

495.7

 

 

$

-

 

 

 

 

As of December 31, 2020

 

 

 

 

 

 

 

Fair Value Measurements at

Reporting Date Using:

 

Asset Category

 

Total

 

 

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

Cash and cash equivalents

 

$

7.3

 

 

$

7.3

 

 

$

-

 

 

$

-

 

Equity securities

 

 

304.1

 

 

 

-

 

 

 

304.1

 

 

 

-

 

Intermediate fixed income securities

 

 

162.7

 

 

 

-

 

 

 

162.7

 

 

 

-

 

Total

 

$

474.1

 

 

$

7.3

 

 

$

466.8

 

 

$

-

 

Foreign [Member]  
Fair Value of Pension Plan Assets

The fair value of our foreign pension plan assets was as follows (in millions):

 

 

 

As of December 31, 2021

 

 

 

 

 

 

 

Fair Value Measurements at

Reporting Date Using:

 

Asset Category

 

Total

 

 

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

56.6

 

 

$

56.6

 

 

$

-

 

 

$

-

 

Equity securities

 

 

185.5

 

 

 

149.6

 

 

 

35.9

 

 

 

-

 

Fixed income securities

 

 

195.5

 

 

 

-

 

 

 

195.5

 

 

 

-

 

Other types of investments

 

 

223.0

 

 

 

-

 

 

 

223.0

 

 

 

-

 

Real estate

 

 

160.6

 

 

 

-

 

 

 

-

 

 

 

160.6

 

Total

 

$

821.2

 

 

$

206.2

 

 

$

454.4

 

 

$

160.6

 

 

 

 

 

As of December 31, 2020

 

 

 

 

 

 

 

Fair Value Measurements at

Reporting Date Using:

 

Asset Category

 

Total

 

 

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

42.7

 

 

$

42.7

 

 

$

-

 

 

$

-

 

Equity securities

 

 

163.9

 

 

 

126.8

 

 

 

37.1

 

 

 

-

 

Fixed income securities

 

 

262.5

 

 

 

-

 

 

 

262.5

 

 

 

-

 

Other types of investments

 

 

142.3

 

 

 

-

 

 

 

142.3

 

 

 

-

 

Real estate

 

 

145.3

 

 

 

-

 

 

 

-

 

 

 

145.3

 

Total

 

$

756.7

 

 

$

169.5

 

 

$

441.9

 

 

$

145.3