XML 32 R20.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value Measurement of Assets and Liabilities
3 Months Ended
Mar. 31, 2021
Fair Value Disclosures [Abstract]  
Fair Value Measurement of Assets and Liabilities

12.  Fair Value Measurement of Assets and Liabilities

The following financial assets and liabilities are recorded at fair value on a recurring basis (in millions):

 

 

 

As of March 31, 2021

 

 

 

 

 

 

 

Fair Value Measurements at Reporting Date Using:

 

Description

 

Recorded

Balance

 

 

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated as hedging, current and long-term

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

$

14.3

 

 

$

-

 

 

$

14.3

 

 

$

-

 

Cross-currency interest rate swaps

 

 

10.8

 

 

 

-

 

 

 

10.8

 

 

 

-

 

Total Assets

 

$

25.1

 

 

$

-

 

 

$

25.1

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated as hedging, current and long-term

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

$

12.7

 

 

$

-

 

 

$

12.7

 

 

$

-

 

Cross-currency interest rate swaps

 

 

15.3

 

 

 

-

 

 

 

15.3

 

 

 

-

 

Contingent payments related to acquisitions

 

 

42.1

 

 

 

-

 

 

 

-

 

 

 

42.1

 

Total Liabilities

 

$

70.1

 

 

$

-

 

 

$

28.0

 

 

$

42.1

 

 

 

 

 

As of December 31, 2020

 

 

 

 

 

 

 

Fair Value Measurements at Reporting Date Using:

 

Description

 

Recorded

Balance

 

 

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated as hedges, current and long-term

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

$

0.5

 

 

$

-

 

 

$

0.5

 

 

$

-

 

Derivatives not designated as hedges, current and long-term

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

 

0.9

 

 

 

-

 

 

 

0.9

 

 

 

-

 

Total Assets

 

$

1.4

 

 

$

-

 

 

$

1.4

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated as hedges, current and long-term

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

$

48.5

 

 

$

-

 

 

$

48.5

 

 

$

-

 

Cross-currency interest rate swaps

 

 

83.3

 

 

 

-

 

 

 

83.3

 

 

 

-

 

Derivatives not designated as hedges, current and long-term

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

 

3.2

 

 

 

-

 

 

 

3.2

 

 

 

-

 

Contingent payments related to acquisitions

 

 

48.2

 

 

 

-

 

 

 

-

 

 

 

48.2

 

Total Liabilities

 

$

183.2

 

 

$

-

 

 

$

135.0

 

 

$

48.2

 

 

We value our foreign currency forward contracts using a market approach based on foreign currency exchange rates obtained from active markets, and we perform ongoing assessments of counterparty credit risk.  

We value our cross-currency interest rate swaps using a market approach based on publicly available market yield curves, foreign currency exchange rates and the terms of our swaps, and we perform ongoing assessments of counterparty credit risk.

Contingent payments related to acquisitions consist of sales-based payments, and are valued using discounted cash flow techniques.  The fair value of sales-based payments is based upon probability-weighted future revenue estimates, and increases as revenue estimates increase.  See Note 7 for additional information regarding contingent payments related to acquisitions.

The following table provides a reconciliation of the beginning and ending balances of items measured at fair value on a recurring basis in the tables above that used significant unobservable inputs (Level 3) (in millions):

 

 

 

Level 3 - Liabilities

 

Contingent payments related to acquisitions

 

 

 

 

Beginning balance December 31, 2020

 

$

48.2

 

Change in estimate

 

 

0.3

 

Settlements

 

 

(6.0

)

Foreign currency impact

 

 

(0.4

)

Ending balance March 31, 2021

 

$

42.1

 

Changes in estimates for contingent payments related to acquisitions are recognized in Acquisition, integration, divestiture and related expenses on our condensed consolidated statements of earnings.