XML 49 R34.htm IDEA: XBRL DOCUMENT v3.19.2
Derivative Instruments and Hedging Activities (Tables)
6 Months Ended
Jun. 30, 2019
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Schedule of Amounts Recorded On Balance Sheet Related To Cumulative Basis Adjustments For Fair Value Hedges As of June 30, 2019 and December 31, 2018, the following amounts were recorded on our condensed consolidated balance sheets related to cumulative basis adjustments for fair value hedges (in millions):

 

 

 

 

Carrying Amount of the Hedged Liabilities

 

 

 

Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Liabilities

 

Balance Sheet Line Item

 

June 30, 2019

 

 

December 31, 2018

 

 

 

June 30, 2019

 

 

December 31, 2018

 

Long-term debt

 

$

560.3

 

 

$

564.4

 

 

 

$

10.4

 

 

$

14.6

 

 

Gross Unrealized Losses from Derivative Instruments

Derivative instruments designated as cash flow hedges had the following effects, before taxes, on AOCI and net earnings on our condensed consolidated statements of earnings, condensed consolidated statements of comprehensive income and condensed consolidated balance sheets (in millions):

 

 

 

Amount of Gain (Loss)

 

 

 

 

Amount of Gain (Loss)

 

 

 

Recognized in AOCI

 

 

 

 

Reclassified from AOCI

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

Location on

 

June 30,

 

 

June 30,

 

Derivative Instrument

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

Statements of Earnings

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Foreign exchange

   forward contracts

 

$

(3.9

)

 

$

63.7

 

 

$

12.8

 

 

$

29.5

 

 

Cost of products sold

 

$

7.4

 

 

$

(10.5

)

 

$

14.5

 

 

$

(21.6

)

Interest rate swaps

 

 

-

 

 

 

(1.0

)

 

 

-

 

 

 

0.1

 

 

Interest expense, net

 

 

-

 

 

 

-

 

 

 

2.8

 

 

 

-

 

Forward starting

   interest rate swaps

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Interest expense, net

 

 

(0.2

)

 

 

(0.2

)

 

 

(0.3

)

 

 

(0.3

)

 

 

$

(3.9

)

 

$

62.7

 

 

$

12.8

 

 

$

29.6

 

 

 

 

$

7.2

 

 

$

(10.7

)

 

$

17.0

 

 

$

(21.9

)

Effect of Fair Value and Cash flow Hedge Accounting on Condensed Consolidated Statements of Earnings

The following table presents the effect of fair value and cash flow hedge accounting on our condensed consolidated statements of earnings (in millions):

 

 

 

Location and Amount of Gain/(Loss) Recognized in Income on Fair Value and Cash Flow Hedging Relationships for the Period Ended:

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

Six Months Ended

 

 

Six Months Ended

 

 

 

June 30, 2019

 

 

June 30, 2018

 

 

June 30, 2019

 

 

June 30, 2018

 

 

 

Cost of

 

 

Interest

 

 

Cost of

 

 

Interest

 

 

Cost of

 

 

 

 

 

 

Cost of

 

 

 

 

 

 

 

Goods

 

 

Expense,

 

 

Goods

 

 

Expense,

 

 

Goods

 

 

Interest

 

 

Goods

 

 

Interest

 

 

 

Sold

 

 

Net

 

 

Sold

 

 

Net

 

 

Sold

 

 

Expense

 

 

Sold

 

 

Expense

 

Total amounts of income and expense line items presented in the statements of earnings in which the effects of fair value or cash flow hedges are recorded

 

$

581.3

 

 

$

(59.7

)

 

$

583.7

 

 

$

(75.3

)

 

$

1,134.7

 

 

$

(117.7

)

 

$

1,159.5

 

 

$

(153.3

)

        The effects of fair value and cash flow hedging:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

             Gain on fair value hedging

                  relationships

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                       Discontinued interest rate swaps

 

 

-

 

 

 

2.1

 

 

 

-

 

 

 

2.1

 

 

 

-

 

 

 

4.2

 

 

 

-

 

 

 

4.2

 

             Gain (loss) on cash flow hedging

                  relationships

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                       Foreign exchange forward contracts

 

 

7.4

 

 

 

-

 

 

 

(10.5

)

 

 

-

 

 

 

14.5

 

 

 

-

 

 

 

(21.6

)

 

 

-

 

                       Interest rate swaps

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2.8

 

 

 

-

 

 

 

-

 

                       Forward starting interest rate swaps

 

 

-

 

 

 

(0.2

)

 

 

-

 

 

 

(0.2

)

 

 

-

 

 

 

(0.3

)

 

 

-

 

 

 

(0.3

)

             Gain on net investment hedging

                  relationships

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                       Cross-currency interest rate swaps

 

 

-

 

 

 

13.4

 

 

 

-

 

 

 

5.1

 

 

 

-

 

 

 

25.4

 

 

 

-

 

 

 

5.2

 

Derivative Instruments Not Designated as Hedging Instruments

The following gains and (losses) from these derivative instruments were recognized on our condensed consolidated statements of earnings (in millions):

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

Location on

 

June 30,

 

 

June 30,

 

Derivative Instrument

 

Statements of Earnings

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Foreign exchange forward contracts

 

Other expense, net

 

$

(6.3

)

 

$

27.6

 

 

$

(8.9

)

 

$

17.9

 

Fair Value of Derivative Instruments on Gross Basis The fair value of derivative instruments on a gross basis is as follows (in millions):

 

 

As of June 30, 2019

 

 

As of December 31, 2018

 

 

 

Balance

 

 

 

 

 

Balance

 

 

 

 

 

 

Sheet

 

Fair

 

 

Sheet

 

Fair

 

 

 

Location

 

Value

 

 

Location

 

Value

 

Asset Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange forward contracts

 

Other current assets

 

$

42.0

 

 

Other current assets

 

$

37.9

 

Foreign exchange forward contracts

 

Other assets

 

 

12.5

 

 

Other assets

 

 

20.9

 

Interest rate swaps

 

Other assets

 

 

-

 

 

Other assets

 

 

2.8

 

Cross-currency interest rate swaps

 

Other assets

 

 

31.8

 

 

Other assets

 

 

15.1

 

Total asset derivatives

 

 

 

$

86.3

 

 

 

 

$

76.7

 

Liability Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange forward contracts

 

Other current liabilities

 

$

8.5

 

 

Other current liabilities

 

$

9.9

 

Foreign exchange forward contracts

 

Other long-term liabilities

 

 

3.9

 

 

Other long-term liabilities

 

 

3.7

 

Cross-currency interest rate swaps

 

Other long-term liabilities

 

 

-

 

 

Other long-term liabilities

 

 

2.5

 

Total liability derivatives

 

 

 

$

12.4

 

 

 

 

$

16.1

 

Schedule of Effects of Master Netting Agreements on Condensed Consolidated Balance Sheets

The table below presents the effects of our master netting agreements on our condensed consolidated balance sheets (in millions):

 

 

 

 

 

As of June 30, 2019

 

 

As of December 31, 2018

 

Description

 

Location

 

Gross

Amount

 

 

Offset

 

 

Net Amount in

Balance Sheet

 

 

Gross

Amount

 

 

Offset

 

 

Net Amount in

Balance Sheet

 

Asset Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

Other current assets

 

$

42.0

 

 

$

8.3

 

 

$

33.7

 

 

$

37.9

 

 

$

9.6

 

 

$

28.3

 

Cash flow hedges

 

Other assets

 

 

12.5

 

 

 

3.5

 

 

 

9.0

 

 

 

20.9

 

 

 

3.5

 

 

 

17.4

 

Liability Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

Other current liabilities

 

 

8.5

 

 

 

8.3

 

 

 

0.2

 

 

 

9.9

 

 

 

9.6

 

 

 

0.3

 

Cash flow hedges

 

Other long-term liabilities

 

 

3.9

 

 

 

3.5

 

 

 

0.4

 

 

 

3.7

 

 

 

3.5

 

 

 

0.2

 

Net Investment Hedge Gains (Losses) Recognized on Condensed Consolidated Statements of Comprehensive Income

The following net investment hedge gains (losses) were recognized on our condensed consolidated statements of comprehensive income (in millions):

 

 

 

Amount of Gain (Loss)

 

 

 

Recognized in AOCI

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

Derivative Instrument

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Euro Notes

 

$

(16.0

)

 

$

62.3

 

 

$

4.4

 

 

$

33.3

 

Cross-currency interest rate swaps

 

 

(15.0

)

 

 

28.8

 

 

 

19.2

 

 

 

31.4

 

 

 

$

(31.0

)

 

$

91.1

 

 

$

23.6

 

 

$

64.7