XML 35 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows provided by (used in) operating activities:      
Net (Loss) Earnings $ (379.3) $ 1,813.4 $ 304.6
Adjustments to reconcile net earnings to net cash provided by operating activities:      
Depreciation and amortization 1,040.5 1,062.7 1,039.3
Share-based compensation 65.5 53.7 57.3
Goodwill and intangible asset impairment 979.7 331.5 31.1
Inventory step-up   32.8 323.3
Debt extinguishment     53.3
Deferred income tax benefit (provision) 13.4 (1,776.0) (153.2)
Changes in operating assets and liabilities, net of acquired assets and liabilities      
Income taxes (150.8) 150.2 (10.9)
Receivables 213.6 161.7 (141.6)
Inventories (199.5) (120.1) 77.9
Accounts payable and accrued liabilities 155.9 (133.3) 32.6
Other assets and liabilities 8.4 5.7 18.5
Net cash provided by operating activities 1,747.4 1,582.3 1,632.2
Cash flows provided by (used in) investing activities:      
Additions to instruments (276.3) (337.0) (345.5)
Additions to other property, plant and equipment (162.7) (156.0) (184.7)
Purchases of investments     (1.5)
Sales of investments     286.2
Net investment hedge settlements 69.2    
Business combination investments, net of acquired cash (15.3) (4.0) (421.9)
Investments in other assets (31.5) (13.8) (3.0)
Net cash used in investing activities (416.6) (510.8) (1,691.5)
Cash flows provided by (used in) financing activities:      
Proceeds from senior notes 749.5   1,073.5
Proceeds from multicurrency revolving facility 400.0 400.0  
Payments on multicurrency revolving facility (400.0) (400.0)  
Redemption of senior notes (1,150.0) (500.0) (1,250.0)
Proceeds from term loans 675.0 192.7 750.0
Payments on term loans (1,425.0) (940.0) (800.0)
Net payments on other debt (3.9) (0.9) (33.1)
Dividends paid to stockholders (195.2) (193.6) (188.4)
Proceeds from employee stock compensation plans 107.9 145.5 136.6
Net cash flows from unremitted collections from factoring programs (36.7) 103.5  
Business combination contingent consideration payments (19.8) (9.1)  
Other financing activities (4.0) (8.6) (16.3)
Repurchase of common stock     (415.5)
Net cash used in financing activities (1,302.2) (1,210.5) (743.2)
Effect of exchange rates on cash and cash equivalents (10.2) 29.3 (22.7)
Increase (decrease) in cash and cash equivalents 18.4 (109.7) (825.2)
Cash and cash equivalents, beginning of year 524.4 634.1 1,459.3
Cash and cash equivalents, end of period $ 542.8 $ 524.4 634.1
LDR Holding Corporation [Member]      
Cash flows provided by (used in) investing activities:      
Business acquisition, net of acquired cash     $ (1,021.1)