XML 45 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivative Instruments and Hedging Activities (Tables)
3 Months Ended
Mar. 31, 2018
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Schedule of Amounts Recorded On Balance Sheet Related To Cumulative Basis Adjustments For Fair Value Hedges

As of March 31, 2018 and December 31, 2017, the following amounts were recorded on our condensed consolidated balance sheets related to cumulative basis adjustments for fair value hedges (in millions):

 

 

 

 

Carrying Amount of the Hedged Liabilites

 

 

 

Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Liabilities

 

Balance Sheet Line Item

 

March 31, 2018

 

 

December 31, 2017

 

 

 

March 31, 2018

 

 

December 31, 2017

 

Long-term debt

 

$

570.7

 

 

$

572.8

 

 

 

$

21.0

 

 

$

23.1

 

 

Gross Unrealized Losses from Derivative Instruments

Derivative instruments designated as cash flow hedges had the following effects, before taxes, on AOCI and Net earnings on our condensed consolidated statements of earnings, condensed consolidated statements of comprehensive income and condensed consolidated balance sheets (in millions):

 

 

 

Amount of Gain (Loss)

 

 

Amount of Gain (Loss)

 

 

 

Recognized in AOCI

 

 

Reclassified from AOCI

 

 

 

Three Months Ended

 

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

Location on

 

March 31,

 

Derivative Instrument

 

2018

 

 

2017

 

 

Statement of Earnings

 

2018

 

 

2017

 

Foreign exchange

   forward contracts

 

$

(34.2

)

 

$

(37.2

)

 

Cost of products sold

 

$

(11.1

)

 

$

11.1

 

Interest rate swaps

 

 

1.1

 

 

 

0.6

 

 

Interest expense

 

 

-

 

 

 

-

 

Forward starting

   interest rate swaps

 

 

-

 

 

 

-

 

 

Interest expense

 

 

(0.1

)

 

 

(0.1

)

 

 

$

(33.1

)

 

$

(36.6

)

 

 

 

$

(11.2

)

 

$

11.0

 

 

Effect of Fair Value and Cash flow Hedge Accounting on Condensed Consolidated Statements of Earnings

The following table presents the effect of fair value and cash flow hedge accounting on our condensed consolidated statements of earnings (in millions):

 

 

 

Location and Amount of Gain/(Loss) Recognized in Income on Fair Value and Cash Flow Hedging Relationships for the Period Ended:

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

 

March 31, 2018

 

 

March 31, 2017

 

 

 

Cost of

 

 

 

 

 

 

Cost of

 

 

 

 

 

 

 

Goods

 

 

Interest

 

 

Goods

 

 

Interest

 

 

 

Sold

 

 

Expense

 

 

Sold

 

 

Expense

 

Total amounts of income and expense line items presented in the income

   statement in which the effects of fair value or cash flow

   hedges are recorded

 

$

575.8

 

 

$

(78.9

)

 

$

512.9

 

 

$

(82.9

)

        The effects of fair value and cash flow hedging:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

             Gain (loss) on fair value hedging relationships

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                  Discontinued interest rate swaps

 

 

-

 

 

 

2.1

 

 

 

-

 

 

 

2.0

 

             Gain (loss) on cash flow hedging relationships

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                  Forward starting interest rate swaps

 

 

-

 

 

 

(0.1

)

 

 

-

 

 

 

(0.1

)

                  Foreign exchange forward contracts

 

 

(11.1

)

 

 

-

 

 

 

11.1

 

 

 

-

 

 

Derivative Instruments Not Designated as Hedging Instruments

The following losses from these derivative instruments were recognized on our condensed consolidated statements of earnings (in millions):

 

 

 

 

 

Three Months Ended

 

 

 

 

Location on

 

March 31,

 

 

Derivative Instrument

 

Statement of Earnings

 

2018

 

 

2017

 

 

Foreign exchange forward contracts

 

Other expense, net

 

$

(9.7

)

 

$

(27.8

)

 

 

Fair Value of Derivative Instruments on Gross Basis

The fair value of derivative instruments on a gross basis is as follows (in millions):

 

 

As of March 31, 2018

 

 

As of December 31, 2017

 

 

 

Balance

 

 

 

 

 

Balance

 

 

 

 

 

 

Sheet

 

Fair

 

 

Sheet

 

Fair

 

 

 

Location

 

Value

 

 

Location

 

Value

 

Asset Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange forward contracts

 

Other current assets

 

$

7.3

 

 

Other current assets

 

$

14.5

 

Foreign exchange forward contracts

 

Other assets

 

 

4.0

 

 

Other assets

 

 

4.8

 

Interest rate swaps

 

Other assets

 

 

5.7

 

 

Other assets

 

 

4.5

 

Cross-currency interest rate swaps

 

Other assets

 

 

2.6

 

 

Other assets

 

 

-

 

Total asset derivatives

 

 

 

$

19.6

 

 

 

 

$

23.8

 

Liability Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange forward contracts

 

Other current liabilities

 

$

56.0

 

 

Other current liabilities

 

$

45.8

 

Foreign exchange forward contracts

 

Other long-term liabilities

 

 

27.8

 

 

Other long-term liabilities

 

 

22.8

 

Total liability derivatives

 

 

 

$

83.8

 

 

 

 

$

68.6

 

 

Schedule of Effects of Master Netting Agreements on Condensed Consolidated Balance Sheets

The table below presents the effects of our master netting agreements on our condensed consolidated balance sheets (in millions):

 

 

 

 

 

As of March 31, 2018

 

 

As of December 31, 2017

 

Description

 

Location

 

Gross

Amount

 

 

Offset

 

 

Net Amount in

Balance Sheet

 

 

Gross

Amount

 

 

Offset

 

 

Net Amount in

Balance Sheet

 

Asset Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

Other current assets

 

$

7.3

 

 

$

7.0

 

 

$

0.3

 

 

$

14.5

 

 

$

13.4

 

 

$

1.1

 

Cash flow hedges

 

Other assets

 

 

4.0

 

 

 

3.7

 

 

 

0.3

 

 

 

4.8

 

 

 

4.3

 

 

 

0.5

 

Liability Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

Other current liabilities

 

 

56.0

 

 

 

7.0

 

 

 

49.0

 

 

 

45.8

 

 

 

13.4

 

 

 

32.4

 

Cash flow hedges

 

Other long-term liabilities

 

 

27.8

 

 

 

3.7

 

 

 

24.1

 

 

 

22.8

 

 

 

4.3

 

 

 

18.5

 

 

Net Investment Hedge Gains (Losses) Recognized on Condensed Consolidated Statements of Comprehensive Income

The following net investment hedge gains (losses) were recognized on our condensed consolidated statements of comprehensive income (in millions):

 

 

 

Amount of Gain (Loss)

 

 

Recognized in AOCI

 

 

Three Months Ended

 

 

 

 

March 31,

 

 

Derivative Instrument

 

2018

 

 

2017

 

 

Euro Notes

 

$

(29.1

)

 

$

(14.8

)

 

Cross-currency interest rate swaps

 

 

2.6

 

 

 

-

 

 

 

 

$

(26.5

)

 

$

(14.8

)