XML 38 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
Accumulated Other Comprehensive (Loss) Income
12 Months Ended
Dec. 31, 2017
Equity [Abstract]  
Accumulated Other Comprehensive (Loss) Income

12.

Accumulated Other Comprehensive (Loss) Income

OCI refers to certain gains and losses that under GAAP are included in comprehensive income but are excluded from net earnings as these amounts are initially recorded as an adjustment to stockholders’ equity.  Amounts in OCI may be reclassified to net earnings upon the occurrence of certain events.

Our OCI is comprised of foreign currency translation adjustments, unrealized gains and losses on cash flow hedges, unrealized gains and losses on available-for-sale securities, and amortization of prior service costs and unrecognized gains and losses in actuarial assumptions on our defined benefit plans.  Foreign currency translation adjustments are reclassified to net earnings upon sale or upon a complete or substantially complete liquidation of an investment in a foreign entity.  Unrealized gains and losses on cash flow hedges are reclassified to net earnings when the hedged item affects net earnings.  Unrealized gains and losses on available-for-sale securities are reclassified to net earnings if we sell the security before maturity or if the unrealized loss is considered to be other-than-temporary.  Amounts related to defined benefit plans that are in OCI are reclassified over the service periods of employees in the plan.  The reclassification amounts are allocated to all employees in the plans and, therefore, the reclassified amounts may become part of inventory to the extent they are considered direct labor costs.  See Note 14 for more information on our defined benefit plans.

The following table shows the changes in the components of OCI, net of tax (in millions):

 

 

 

Foreign

 

 

Cash

 

 

Defined

 

 

 

Currency

 

 

Flow

 

 

Benefit

 

 

 

Translation

 

 

Hedges

 

 

Plan Items

 

Balance December 31, 2016

 

$

(323.5

)

 

$

32.3

 

 

$

(142.8

)

OCI before reclassifications

 

 

445.0

 

 

 

(95.0

)

 

 

(2.7

)

Reclassifications

 

 

-

 

 

 

(3.8

)

 

 

7.3

 

Balance December 31, 2017

 

$

121.5

 

 

$

(66.5

)

 

$

(138.2

)

 

The following table shows the reclassification adjustments from OCI (in millions):

 

 

 

Amount of Gain / (Loss)

 

 

 

 

 

Reclassified from OCI

 

 

 

 

 

For the Years Ended December 31,

 

 

Location on

Component of OCI

 

2017

 

 

2016

 

 

2015

 

 

Statement of Earnings

Cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange forward contracts

 

$

5.1

 

 

$

87.7

 

 

$

122.3

 

 

Cost of products sold

Forward starting interest rate swaps

 

 

-

 

 

 

(66.4

)

 

 

-

 

 

Other expense

Forward starting interest rate swaps

 

 

(0.5

)

 

 

(1.7

)

 

 

(1.3

)

 

Interest expense

 

 

 

4.6

 

 

 

19.6

 

 

 

121.0

 

 

Total before tax

 

 

 

0.8

 

 

 

(6.2

)

 

 

28.0

 

 

Provision (benefit) for income taxes

 

 

$

3.8

 

 

$

25.8

 

 

$

93.0

 

 

Net of tax

Defined benefit plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior service cost

 

$

10.3

 

 

$

7.8

 

 

$

5.6

 

 

*

Unrecognized actuarial (loss)

 

 

(22.1

)

 

 

(22.9

)

 

 

(20.1

)

 

*

 

 

 

(11.8

)

 

 

(15.1

)

 

 

(14.5

)

 

Total before tax

 

 

 

(4.5

)

 

 

(5.2

)

 

 

(5.3

)

 

Benefit for income taxes

 

 

$

(7.3

)

 

$

(9.9

)

 

$

(9.2

)

 

Net of tax

Total reclassifications

 

$

(3.5

)

 

$

15.9

 

 

$

83.8

 

 

Net of tax

 

*

These OCI components are included in the computation of net periodic pension expense (see Note 14).

The following table shows the tax effects on each component of OCI recognized in our consolidated statements of comprehensive income (loss) (in millions):

 

 

 

For the Years Ended December 31,

 

 

 

Before Tax

 

 

Tax

 

 

Net of Tax

 

 

 

2017

 

 

2016

 

 

2015

 

 

2017

 

 

2016

 

 

2015

 

 

2017

 

 

2016

 

 

2015

 

Foreign currency cumulative

   translation adjustments

 

$

396.8

 

 

$

(128.2

)

 

$

(305.2

)

 

$

(48.2

)

 

$

1.8

 

 

$

-

 

 

$

445.0

 

 

$

(130.0

)

 

$

(305.2

)

Unrealized cash flow hedge gains

 

 

(116.0

)

 

 

29.7

 

 

 

59.1

 

 

 

(21.0

)

 

 

1.4

 

 

 

6.4

 

 

 

(95.0

)

 

 

28.3

 

 

 

52.7

 

Reclassification adjustments on

   foreign currency hedges

 

 

(4.6

)

 

 

(19.6

)

 

 

(121.0

)

 

 

(0.8

)

 

 

6.2

 

 

 

(28.0

)

 

 

(3.8

)

 

 

(25.8

)

 

 

(93.0

)

Unrealized gains/(losses) on

   securities

 

 

-

 

 

 

0.5

 

 

 

(0.2

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0.5

 

 

 

(0.2

)

Adjustments to prior service cost

   and unrecognized actuarial

   assumptions

 

 

6.6

 

 

 

27.3

 

 

 

(25.0

)

 

 

2.0

 

 

 

5.3

 

 

 

(3.6

)

 

 

4.6

 

 

 

22.0

 

 

 

(21.4

)

Total Other Comprehensive

   Income (Loss)

 

$

282.8

 

 

$

(90.3

)

 

$

(392.3

)

 

$

(68.0

)

 

$

14.7

 

 

$

(25.2

)

 

$

350.8

 

 

$

(105.0

)

 

$

(367.1

)