XML 40 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
Derivative Instruments and Hedging Activities (Tables)
6 Months Ended
Jun. 30, 2017
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Derivative Instruments Designated as Fair Value Hedges

Derivative instruments designated as fair value hedges had the following effects on our condensed consolidated statements of earnings (in millions):

 

 

 

 

 

Gain (Loss) on

 

 

Gain (Loss) on

 

 

 

 

 

Instrument

 

 

Hedged Item

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

Location on

 

June 30,

 

 

June 30,

 

 

June 30,

 

 

June 30,

 

Derivative Instrument

 

Statement of Earnings

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Interest rate swaps

 

Interest expense

 

$

-

 

 

$

3.1

 

 

$

-

 

 

$

13.9

 

 

$

-

 

 

$

(3.1

)

 

$

-

 

 

$

(13.9

)

 

Gross Unrealized Losses from Derivative Instruments

Derivative instruments designated as cash flow hedges had the following effects, before taxes, on AOCI and Net earnings on our condensed consolidated statements of earnings, condensed consolidated statements of comprehensive income and condensed consolidated balance sheets (in millions):

 

 

 

Amount of Gain (Loss)

 

 

 

 

Amount of Gain (Loss)

 

 

 

Recognized in AOCI

 

 

 

 

Reclassified from AOCI

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

Location on

 

June 30,

 

 

June 30,

 

Derivative Instrument

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

Statement of Earnings

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Foreign exchange

   forward contracts

 

$

(25.9

)

 

$

(8.3

)

 

$

(63.1

)

 

$

(64.8

)

 

Cost of products sold

 

$

5.9

 

 

$

26.3

 

 

$

17.0

 

 

$

58.4

 

Interest rate swaps

 

 

(0.6

)

 

 

-

 

 

 

-

 

 

 

-

 

 

Interest expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Forward starting

   interest rate swaps

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Interest expense

 

 

(0.2

)

 

 

(0.5

)

 

 

(0.3

)

 

 

(0.9

)

 

 

$

(26.5

)

 

$

(8.3

)

 

$

(63.1

)

 

$

(64.8

)

 

 

 

$

5.7

 

 

$

25.8

 

 

$

16.7

 

 

$

57.5

 

 

Derivative Instruments Not Designated as Hedging Instruments

The following losses from these derivative instruments were recognized on our condensed consolidated statements of earnings (in millions):

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

Location on

 

June 30,

 

 

June 30,

 

Derivative Instrument

 

Statement of Earnings

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Foreign exchange forward contracts

 

Other expense, net

 

$

(10.8

)

 

$

(15.9

)

 

$

(38.6

)

 

$

(37.2

)

 

Fair Value of Derivative Instruments on Gross Basis

The fair value of derivative instruments on a gross basis is as follows (in millions):

 

 

June 30, 2017

 

 

December 31, 2016

 

 

 

Balance

 

 

 

 

 

Balance

 

 

 

 

 

 

Sheet

 

Fair

 

 

Sheet

 

Fair

 

 

 

Location

 

Value

 

 

Location

 

Value

 

Asset Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange forward contracts

 

Other current assets

 

$

19.9

 

 

Other current assets

 

$

57.9

 

Foreign exchange forward contracts

 

Other assets

 

 

10.0

 

 

Other assets

 

 

34.9

 

Interest rate swaps

 

Other assets

 

 

4.0

 

 

Other assets

 

 

4.0

 

Total asset derivatives

 

 

 

$

33.9

 

 

 

 

$

96.8

 

Liability Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange forward contracts

 

Other current liabilities

 

$

22.6

 

 

Other current liabilities

 

$

20.9

 

Foreign exchange forward contracts

 

Other long-term liabilities

 

 

14.9

 

 

Other long-term liabilities

 

 

6.9

 

Total liability derivatives

 

 

 

$

37.5

 

 

 

 

$

27.8

 

 

Schedule of Effects of Master Netting Agreements on Condensed Consolidated Balance Sheets

The table below presents the effects of our master netting agreements on our condensed consolidated balance sheets (in millions):

 

 

 

 

 

As of June 30, 2017

 

 

As of December 31, 2016

 

Description

 

Location

 

Gross

Amount

 

 

Offset

 

 

Net Amount in

Balance Sheet

 

 

Gross

Amount

 

 

Offset

 

 

Net Amount in

Balance Sheet

 

Asset Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

Other current assets

 

$

19.9

 

 

$

16.5

 

 

$

3.4

 

 

$

57.9

 

 

$

20.6

 

 

$

37.3

 

Cash flow hedges

 

Other assets

 

 

10.0

 

 

 

7.3

 

 

 

2.7

 

 

 

34.9

 

 

 

6.8

 

 

 

28.1

 

Liability Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

Other current liabilities

 

 

22.6

 

 

 

16.5

 

 

 

6.1

 

 

 

20.9

 

 

 

20.6

 

 

 

0.3

 

Cash flow hedges

 

Other long-term liabilities

 

 

14.9

 

 

 

7.3

 

 

 

7.6

 

 

 

6.9

 

 

 

6.8

 

 

 

0.1

 

 

Net Investment Hedge Gains Recognized on Consolidated Statements of Comprehensive Income

The following net investment hedge losses were recognized on our condensed consolidated statements of comprehensive income (in millions):

 

 

 

Amount of Loss

 

 

 

Recognized in OCI

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

Derivative Instrument

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Euro Notes

 

$

(71.0

)

 

$

-

 

 

$

(85.8

)

 

$

-