XML 17 R6.htm IDEA: XBRL DOCUMENT v3.26.3
Condensed Consolidated Statements of Stockholders' Equity (unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock [Member]
Paid-in Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive (Loss) Income [Member]
Treasury Shares [Member]
Noncontrolling Interest [Member]
Balance at Dec. 31, 2024 $ 12,476.2 $ 3.2 $ 10,038.1 $ 11,095.3 $ (262.8) $ (8,405.7) $ 8.1
Balance, shares at Dec. 31, 2024   317.5          
Balance, shares at Dec. 31, 2024           (118.4)  
Net earnings 567.2     565.8     1.4
Other comprehensive income (loss) (21.0)       (21.0)    
Cash dividends declared (142.5)     (142.5)      
Stock compensation plans 90.2   89.6     $ 0.6  
Stock compensation plans, shares   0.9          
Embody, Inc. acquisition consideration 27.8   27.8        
Embody, Inc. acquisition consideration, shares   0.3          
Share repurchases (231.9)         $ (231.9)  
Share repurchases, Shares           (2.1)  
Balance at Sep. 30, 2025 12,766.0 $ 3.2 10,155.5 11,518.6 (283.8) $ (8,637.0) 9.5
Balance, shares at Sep. 30, 2025   318.7          
Balance, shares at Sep. 30, 2025           (120.5)  
Balance at Jun. 30, 2025 12,534.3 $ 3.2 10,108.1 11,335.2 (284.5) $ (8,637.0) 9.3
Balance, shares at Jun. 30, 2025   318.4          
Balance, shares at Jun. 30, 2025           (120.5)  
Net earnings 231.2     230.9     0.3
Other comprehensive income (loss) 0.7       0.7    
Cash dividends declared (47.6)     (47.6)      
Stock compensation plans 47.4   47.4        
Stock compensation plans, shares   0.3          
Balance at Sep. 30, 2025 12,766.0 $ 3.2 10,155.5 11,518.6 (283.8) $ (8,637.0) 9.5
Balance, shares at Sep. 30, 2025   318.7          
Balance, shares at Sep. 30, 2025           (120.5)  
Balance at Dec. 31, 2025 $ 12,705.8 $ 3.2 10,178.6 11,611.0 (205.7) $ (8,889.4) 8.1
Balance, shares at Dec. 31, 2025   318.7          
Balance, shares at Dec. 31, 2025 123.2         (123.2)  
Net earnings $ 630.9     628.1     2.8
Other comprehensive income (loss) 31.6       31.6    
Cash dividends declared (137.8)     (137.8)      
Cash dividends to noncontrolling interest (0.8)           (0.8)
Stock compensation plans 81.3   81.1 (0.2)   $ 0.4  
Stock compensation plans, shares   0.9          
Share repurchases (585.2)         $ (585.2)  
Share repurchases, Shares           (6.3)  
Balance at Sep. 30, 2026 $ 12,725.6 $ 3.2 10,259.7 12,101.0 (174.1) $ (9,474.3) 10.0
Balance, shares at Sep. 30, 2026   319.6          
Balance, shares at Sep. 30, 2026 129.5         (129.5)  
Balance at Jun. 30, 2026 $ 12,632.5 $ 3.2 10,223.2 11,955.1 (163.9) $ (9,393.7) 8.7
Balance, shares at Jun. 30, 2026   319.4          
Balance, shares at Jun. 30, 2026           (128.8)  
Net earnings 192.9     191.6     1.3
Other comprehensive income (loss) (10.2)       (10.2)    
Cash dividends declared (45.6)     (45.6)      
Stock compensation plans 36.5   36.5        
Stock compensation plans, shares   0.2          
Share repurchases (80.6)         $ (80.6)  
Share repurchases, Shares           (0.7)  
Balance at Sep. 30, 2026 $ 12,725.6 $ 3.2 $ 10,259.7 $ 12,101.0 $ (174.1) $ (9,474.3) $ 10.0
Balance, shares at Sep. 30, 2026   319.6          
Balance, shares at Sep. 30, 2026 129.5         (129.5)