XML 53 R41.htm IDEA: XBRL DOCUMENT v3.25.4
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2025
Paragon 28 [Member]  
Business Combination [Line Items]  
Summary of Estimates of Fair Value of Assets Acquired and Liabilities Assumed

The following table summarizes the estimates of fair value of the assets acquired and liabilities assumed related to the Paragon 28 acquisition (in millions):

Cash consideration

 

$

1,241.5

 

Contingent consideration

 

 

35.0

 

Fair value of consideration transferred

 

$

1,276.5

 

 

 

 

 

Cash

 

$

15.2

 

Accounts receivable, net

 

 

36.8

 

Inventories

 

 

152.6

 

Prepaid expenses and other current assets

 

 

5.6

 

Intangible assets subject to amortization:

 

 

 

Technology

 

 

324.0

 

Trademarks and trade names

 

 

44.0

 

Customer relationships

 

 

91.5

 

Intangible assets not subject to amortization:

 

 

 

In-process research and development (IPR&D)

 

 

103.0

 

Property, plant and equipment

 

 

68.0

 

Other assets

 

 

2.3

 

Current liabilities

 

 

(95.5

)

Deferred income taxes

 

 

(89.2

)

Other long-term liabilities

 

 

(1.9

)

Net assets acquired

 

$

656.4

 

 

 

 

 

Goodwill

 

$

620.1

 

Monogram [Member]  
Business Combination [Line Items]  
Summary of Estimates of Fair Value of Assets Acquired and Liabilities Assumed

The following table summarizes the estimates of fair value of the assets acquired and liabilities assumed related to the Monogram acquisition (in millions):

 

Initial consideration

 

$

175.9

 

Contingent consideration

 

 

201.6

 

Fair value of consideration transferred

 

$

377.5

 

 

 

 

 

Current assets

 

$

9.4

 

Intangible assets not subject to amortization:

 

 

 

IPR&D

 

 

131.5

 

Other assets

 

 

1.5

 

Current liabilities

 

 

(13.9

)

Deferred income taxes

 

 

(13.9

)

Other long-term liabilities

 

 

(0.1

)

Total identifiable net assets

 

$

114.5

 

 

 

 

 

Goodwill

 

$

263.0

 

2024 Acquisitions [Member]  
Business Combination [Line Items]  
Summary of Estimates of Fair Value of Assets Acquired and Liabilities Assumed The following table summarizes the aggregate final estimates of fair value of the assets acquired and liabilities assumed related to the 2024 acquisitions (in millions):

 

Cash consideration

 

$

294.8

 

Contingent consideration

 

 

61.0

 

Fair value of consideration transferred

 

$

355.8

 

 

 

 

 

Current assets

 

$

24.4

 

Intangible assets subject to amortization:

 

 

 

Technology

 

 

112.5

 

Trademarks and trade names

 

 

5.0

 

Customer relationships

 

 

40.8

 

Intangible assets not subject to amortization:

 

 

 

IPR&D

 

 

7.0

 

Other assets

 

 

4.1

 

Current liabilities

 

 

(6.4

)

Deferred income taxes

 

 

(33.9

)

Other long-term liabilities

 

 

(0.5

)

Total identifiable net assets

 

$

152.9

 

 

 

 

 

Goodwill

 

$

202.9

 

2023 Acquisitions [Member]  
Business Combination [Line Items]  
Summary of Estimates of Fair Value of Assets Acquired and Liabilities Assumed The following table summarizes the aggregate final estimates of fair value of the assets acquired and liabilities assumed related to the 2023 acquisitions (in millions):

 

Initial consideration

 

$

272.4

 

Contingent consideration

 

 

138.5

 

Fair value of consideration transferred

 

$

410.9

 

 

 

 

 

Current assets

 

$

13.1

 

Intangible assets subject to amortization:

 

 

 

Technology

 

 

144.0

 

Trademarks and trade names

 

 

3.5

 

Customer relationships

 

 

40.1

 

Intangible assets not subject to amortization:

 

 

 

IPR&D

 

 

36.3

 

Other assets

 

 

4.8

 

Current liabilities

 

 

(8.2

)

Deferred income taxes

 

 

(37.7

)

Total identifiable net assets

 

$

195.9

 

 

 

 

 

Goodwill

 

$

215.0