XML 91 R83.htm IDEA: XBRL DOCUMENT v3.22.2
Debt - Additional Information (Detail)
€ in Billions, ¥ in Billions
1 Months Ended 12 Months Ended
Apr. 30, 2022
Aug. 20, 2021
USD ($)
Apr. 01, 2020
USD ($)
Mar. 20, 2020
USD ($)
Nov. 24, 2021
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2021
EUR (€)
Dec. 31, 2021
JPY (¥)
Sep. 18, 2020
USD ($)
Mar. 19, 2018
USD ($)
Debt Instrument [Line Items]                        
Debt, long-term and short-term, combined amount           $ 7,100,000,000            
Aggregate principal amount of Senior Notes           6,800,000,000            
Other debt and fair value adjustments, total           10,500,000            
Debt discount and issuance costs           $ 36,400,000 $ 48,200,000          
Redemption price percent           100.00%     100.00% 100.00%    
Proceeds from senior notes         $ 1,599,800,000 $ 1,599,800,000 1,497,100,000 $ 549,200,000        
Loss on early extinguishment of debt           165,100,000 $ 0 0        
Debt re-acquisition price           2,154,800,000            
Long-term debt, carrying value           1,982,700,000            
Debt tender fees           5,000,000            
Gain on reverse treasury lock           12,000,000            
Estimated fair value           $ 7,216,400,000            
Weighted average interest rate for all borrowings, long-term debt           2.80% 3.00%   2.80% 2.80%    
Interest paid on Debt           $ 219,000,000 $ 193,100,000 $ 226,900,000        
Two Thousand Twenty One Five Year Credit Agreement                        
Debt Instrument [Line Items]                        
Debt Instrument, Term 5 years                      
Two Thousand Twenty One Five Year Credit Agreement | Maximum [Member]                        
Debt Instrument [Line Items]                        
Consolidated EBITDA ratio           4.50%     4.50% 4.50%    
Consolidated EBITDA ratio thereafter           5.00%     5.00% 5.00%    
Two Thousand Twenty One Five Year Credit Agreement | Minimum [Member]                        
Debt Instrument [Line Items]                        
Consolidated EBITDA ratio           1.00%     1.00% 1.00%    
Consolidated EBITDA ratio thereafter           1.00%     1.00% 1.00%    
2021 364-Revolving Credit Agreement [Member]                        
Debt Instrument [Line Items]                        
Maturity date of debt instrument           Aug. 19, 2022            
Principal amount, unsecured credit facility           $ 1,000,000,000            
Outstanding borrowings           $ 0            
2021 364-Revolving Credit Agreement [Member] | Maximum [Member]                        
Debt Instrument [Line Items]                        
Consolidated EBITDA ratio           4.50%     4.50% 4.50%    
Consolidated EBITDA ratio thereafter           5.00%     5.00% 5.00%    
2021 364-Revolving Credit Agreement [Member] | Minimum [Member]                        
Debt Instrument [Line Items]                        
Consolidated EBITDA ratio           1.00%     1.00% 1.00%    
Consolidated EBITDA ratio thereafter           1.00%     1.00% 1.00%    
September 2020 Credit Agreement [Member]                        
Debt Instrument [Line Items]                        
Principal amount, unsecured credit facility                     $ 1,000,000,000  
Outstanding borrowings           $ 0            
Euro Notes                        
Debt Instrument [Line Items]                        
Term loan | €                 € 1.5      
Japan Term Loan A [Member]                        
Debt Instrument [Line Items]                        
Term loan             113,300,000     ¥ 11.7    
Maturity date of debt instrument           Sep. 27, 2022            
Japan Term Loan B [Member]                        
Debt Instrument [Line Items]                        
Term loan             206,300,000     ¥ 21.3    
Maturity date of debt instrument           Sep. 27, 2022            
Floating Rate Notes [Member]                        
Debt Instrument [Line Items]                        
Repayments of term loan           $ 200,000,000            
Floating Rate Notes [Member] | Due in 2021 [Member]                        
Debt Instrument [Line Items]                        
Repayments of term loan           200,000,000            
Senior Notes [Member]                        
Debt Instrument [Line Items]                        
Repayments of term loan           $ 300,000,000            
Interest rate           4.45%     4.45% 4.45%    
Senior Notes [Member] | Due in 2021 [Member]                        
Debt Instrument [Line Items]                        
Aggregate principal amount of Senior Notes                       $ 450,000,000
Repayments of term loan             $ 250,000,000          
Senior Notes [Member] | Due in 2026 [Member]                        
Debt Instrument [Line Items]                        
Aggregate principal amount of Senior Notes       $ 600,000,000                
Maturity date of debt instrument       Jan. 15, 2026                
Interest rate       3.05%                
Senior Notes [Member] | 3.375% [Member] | Due in 2021 [Member]                        
Debt Instrument [Line Items]                        
Repayments of term loan           $ 300,000,000            
Interest rate           3.375% 3.375%   3.375% 3.375%    
Senior Notes [Member] | 1.450% [Member] | Due in 2024 [Member]                        
Debt Instrument [Line Items]                        
Aggregate principal amount of Senior Notes         $ 850,000,000 $ 850,000,000            
Maturity date of debt instrument         Nov. 22, 2024              
Interest rate         1.45% 1.45%     1.45% 1.45%    
Senior Notes [Member] | 2.600% [Member] | Due in 2031 [Member]                        
Debt Instrument [Line Items]                        
Aggregate principal amount of Senior Notes         $ 750,000,000 $ 750,000,000            
Maturity date of debt instrument         Nov. 24, 2031              
Interest rate         2.60% 2.60%     2.60% 2.60%    
Senior Notes [Member] | 3.700% [Member] | Due in 2023 [Member]                        
Debt Instrument [Line Items]                        
Aggregate principal amount of Senior Notes           $ 86,300,000 $ 300,000,000          
Interest rate           3.70% 3.70%   3.70% 3.70%    
Notes tendered, principal amount           $ 213,700,000            
Senior Notes [Member] | 3.550% [Member] | Due in 2025 [Member]                        
Debt Instrument [Line Items]                        
Aggregate principal amount of Senior Notes           $ 863,000,000 $ 2,000,000,000          
Interest rate           3.55% 3.55%   3.55% 3.55%    
Notes tendered, principal amount           $ 1,137,000,000            
Senior Notes [Member] | 3.550% [Member] | Due in 2030 [Member]                        
Debt Instrument [Line Items]                        
Aggregate principal amount of Senior Notes       $ 900,000,000   $ 257,500,000 $ 900,000,000          
Maturity date of debt instrument       Mar. 20, 2030                
Interest rate       3.55%   3.55% 3.55%   3.55% 3.55%    
Notes tendered, principal amount           $ 642,500,000            
Senior Notes [Member] | 2.700% [Member] | Due in 2020 [Member]                        
Debt Instrument [Line Items]                        
Maturity date of debt instrument     Apr. 01, 2020                  
Repayments of term loan     $ 1,500,000,000                  
Interest rate     2.70%                  
Multi Currency Revolving Facility | Two Thousand Twenty One Five Year Credit Agreement                        
Debt Instrument [Line Items]                        
Maturity date of debt instrument   Aug. 20, 2026                    
Principal amount, unsecured credit facility   $ 1,500,000,000                    
Debt Instrument, Term   5 years                    
Outstanding borrowings   $ 0                    
Uncommitted incremental feature   500,000,000                    
Multi Currency Revolving Facility | Two Thousand Nineteen Credit Agreement                        
Debt Instrument [Line Items]                        
Principal amount, unsecured credit facility   $ 1,500,000,000                    
Debt Instrument, Term   5 years                    
Five Year Revolving Facility | Two Thousand Twenty One Five Year Credit Agreement                        
Debt Instrument [Line Items]                        
Outstanding borrowings           0            
Japan Term Loan A and Japan Term Loan B [Member]                        
Debt Instrument [Line Items]                        
Estimated fair value           $ 286,200,000