XML 50 R42.htm IDEA: XBRL DOCUMENT v3.22.2
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in Carrying Amount of Goodwill
The following table summarizes the changes in the carrying amount of goodwill related to continuing operations (in millions):
 
    
Americas
    
EMEA
    
Asia Pacific
    
Total
 
Balance at January 1, 2020
           
Goodwill
   $ 7,884.6      $ 1,333.8      $ 553.4      $ 9,771.8  
Accumulated impairment losses
     (7.7      (567.0      —          (574.7
  
 
 
    
 
 
    
 
 
    
 
 
 
     7,876.9        766.8        553.4        9,197.1  
Other acquisitions
     129.8        10.9        8.9        149.6  
Currency translation
     74.7        18.2        13.5        106.4  
Impairment
     —          (470.0      —          (470.0
  
 
 
    
 
 
    
 
 
    
 
 
 
Balance at December 31, 2020
           
Goodwill
     8,089.1        1,362.9        575.8        10,027.8  
Accumulated impairment losses
     (7.7      (1,037.0      —          (1,044.7
  
 
 
    
 
 
    
 
 
    
 
 
 
     8,081.4        325.9        575.8        8,983.1  
Purchase accounting adjustments
     15.4        5.2        2.3        22.9  
Other acquisitions
     2.4        —          —          2.4  
Currency translation
     (61.1      (13.8      (14.1      (89.0
  
 
 
    
 
 
    
 
 
    
 
 
 
Balance at December 31, 2021
           
Goodwill
     8,045.8        1,354.3        564.0        9,964.1  
Accumulated impairment losses
     (7.7      (1,037.0      —          (1,044.7
  
 
 
    
 
 
    
 
 
    
 
 
 
   $ 8,038.1      $ 317.3      $ 564.0      $ 8,919.4  
  
 
 
    
 
 
    
 
 
    
 
 
 
Components of Identifiable Intangible Assets
The components of identifiable intangible assets related to continuing operations were as follows (in millions):
 
    
Technology
   
Intellectual

Property

Rights
   
Trademarks

and Trade

Names
   
Customer

Relationships
   
IPR&D
    
Other
   
Total
 
As of December 31, 2021:
               
Intangible assets subject to amortization:
               
Gross carrying amount
   $ 2,930.7     $ 381.9     $ 522.1     $ 5,109.1     $ —        $ 136.6     $ 9,080.4  
Accumulated amortization
     (1,537.1     (230.2     (230.7     (1,939.5     —          (79.3     (4,016.8
Intangible assets not subject to amortization:
               
Gross carrying amount
     —         —         457.0       —         13.0        —         470.0  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
 
Total identifiable intangible assets
   $ 1,393.6     $ 151.7     $ 748.4     $ 3,169.6     $ 13.0      $ 57.3     $ 5,533.6  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
 
As of December 31, 2020:
               
Intangible assets subject to amortization:
               
Gross carrying amount
   $ 2,992.0     $ 381.9     $ 527.1     $ 5,194.7     $ —        $ 98.6     $ 9,194.3  
Accumulated amortization
     (1,372.4     (210.3     (202.3     (1,670.8     —          (66.3     (3,522.1
Intangible assets not subject to amortization:
               
Gross carrying amount
     —         —         462.7       —         29.5        —         492.2  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
 
Total identifiable intangible assets
   $ 1,619.6     $ 171.6     $ 787.5     $ 3,523.9     $ 29.5      $ 32.3     $ 6,164.4  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
 
Estimated Annual Amortization Expense Based on Intangible Assets Recognized
Estimated annual amortization expense based upon intangible assets recognized as of December 31, 2021 for the years ending December 31, 2022 through 2026 is (in millions):
 
For the Years Ending December 31,
      
2022
   $ 521.5  
2023
     515.2  
2024
     506.4  
2025
     459.9  
2026
     408.3