XML 40 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Accumulated Other Comprehensive Income (Tables)
3 Months Ended
Mar. 31, 2017
Equity [Abstract]  
Changes in Components of Accumulated Other Comprehensive Income, Net of Tax

The following table shows the changes in the components of AOCI, net of tax (in millions):

 

     Foreign
Currency
Translation
     Cash
Flow
Hedges
     Unrealized
(Losses)
Gains on
Securities
     Defined
Benefit
Plan Items
 

Balance at December 31, 2016

   $ (323.4    $ 32.3      $ (0.1    $ (142.8

AOCI before reclassifications

     49.0        (26.3      —          (5.3

Reclassifications

     —          (9.0      —          1.8  
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at March 31, 2017

   $ (274.4    $ (3.0    $ (0.1    $ (146.3
  

 

 

    

 

 

    

 

 

    

 

 

 
Reclassification Adjustments from Accumulated Other Comprehensive Income

The following table shows the reclassification adjustments from AOCI (in millions):

 

     Amount of Gain (Loss)
Reclassified from AOCI
     
     Three Months Ended
March 31,
   

Location on

Statement of Earnings

Component of AOCI

   2017     2016    

Cash flow hedges

      

Foreign exchange forward contracts

   $ 11.1     $ 32.1     Cost of products sold

Forward starting interest rate swaps

     (0.1     (0.4   Interest expense
  

 

 

   

 

 

   
     11.0       31.7     Total before tax
     2.0       7.3     Provision for income taxes
  

 

 

   

 

 

   
   $ 9.0     $ 24.4     Net of tax
  

 

 

   

 

 

   

Defined benefit plans

      

Prior service cost

   $ 2.6     $ 1.9     *

Unrecognized actuarial (loss)

     (5.6     (5.0   *
  

 

 

   

 

 

   
     (3.0     (3.1   Total before tax
     (1.2     (1.1   Benefit for income taxes
  

 

 

   

 

 

   
   $ (1.8   $ (2.0   Net of tax
  

 

 

   

 

 

   

Total reclassifications

   $ 7.2     $ 22.4     Net of tax
  

 

 

   

 

 

   

 

* These AOCI components are included in the computation of net periodic pension expense (see Note 12).
Tax Effects on Each Component of Accumulated Other Comprehensive Income Recognized in Statements of Comprehensive Income

The following table shows the tax effects on each component of AOCI recognized in our condensed consolidated statements of comprehensive income (in millions):

 

    Three Months Ended March 31, 2017  
     Before Tax       Tax       Net of Tax   

Foreign currency cumulative translation adjustments

  $ 54.4     $ 5.4     $ 49.0  

Unrealized cash flow hedge (losses)

    (36.6     (10.3     (26.3

Reclassification adjustments on cash flow hedges

    (11.0     (2.0     (9.0

Adjustments to prior service cost and unrecognized actuarial assumptions

    (3.7     (0.2     (3.5
 

 

 

   

 

 

   

 

 

 

Total Other Comprehensive Income (Loss)

  $ 3.1     $ (7.1   $ 10.2  
 

 

 

   

 

 

   

 

 

 
    Three Months Ended March 31, 2016  
     Before Tax       Tax       Net of Tax   

Foreign currency cumulative translation adjustments

  $ 134.2     $ —       $ 134.2  

Unrealized cash flow hedge (losses)

    (56.5     (12.4     (44.1

Reclassification adjustments on cash flow hedges

    (31.7     (7.3     (24.4

Unrealized gains on securities

    0.4       —         0.4  

Adjustments to prior service cost and unrecognized actuarial assumptions

    21.4       1.4       20.0  
 

 

 

   

 

 

   

 

 

 

Total Other Comprehensive Loss

  $ 67.8     $ (18.3   $ 86.1