XML 27 R15.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurement of Assets and Liabilities
3 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
Fair Value Measurement of Assets and Liabilities

9. Fair Value Measurement of Assets and Liabilities

The following assets and liabilities are recorded at fair value on a recurring basis (in millions):

 

     As of March 31, 2017  
            Fair Value Measurements at Reporting Date Using:  

Description

   Recorded
Balance
     Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
     Significant Other
Observable Inputs
(Level 2)
     Significant
Unobservable Inputs
(Level 3)
 

Assets

           

Derivatives, current and long-term

           

Foreign currency forward contracts

   $ 27.9      $ —        $ 27.9      $ —    

Interest rate swaps

     4.6        —          4.6        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Assets

   $ 32.5      $ —        $ 32.5      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Derivatives, current and long-term

           

Foreign currency forward contracts

   $ 8.8      $ —        $ 8.8      $ —    

Contingent payments related to acquisitions

     49.6        —          —          49.6  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 58.4      $ —        $ 8.8      $ 49.6  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     As of December 31, 2016  
            Fair Value Measurements at Reporting Date Using:  

Description

   Recorded
Balance
     Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
     Significant Other
Observable Inputs
(Level 2)
     Significant
Unobservable Inputs
(Level 3)
 

Assets

           

Derivatives, current and long-term

           

Foreign currency forward contracts

   $ 65.3      $ —        $ 65.3      $ —    

Interest rate swaps

     4.0        —          4.0        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Assets

   $ 69.3      $ —        $ 69.3      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Derivatives, current and long-term

           

Foreign currency forward contracts

   $ 0.3      $ —        $ 0.3      $ —    

Contingent payments related to acquisitions

     62.8        —          —          62.8  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 63.1      $ —        $ 0.3      $ 62.8  
  

 

 

    

 

 

    

 

 

    

 

 

 

We value our foreign currency forward contracts and foreign currency options using a market approach based on foreign currency exchange rates obtained from active markets, and we perform ongoing assessments of counterparty credit risk.

We value our interest rate swaps using a market approach based on publicly available market yield curves and the terms of our swaps, and we perform ongoing assessments of counterparty credit risk.

Contingent payments related to acquisitions consist of commercial milestone, cost savings and sales-based payments, and are valued using discounted cash flow techniques. The fair value of commercial milestone payments reflects management’s expectations of probability of payment, and increases as the probability of payment increases or expectation of timing of payments is accelerated. The fair value of cost savings and sales-based payments is based upon probability-weighted future cost savings and revenue estimates, and increases as cost savings and revenue estimates increase, probability weighting of higher cost savings and revenue scenarios increase or expectation of timing of payment is accelerated. In the three month period ended March 31, 2017, we recognized $3.6 million of income related to contingent payments due to changes in estimates.