XML 90 R74.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt - Additional Information (Detail)
€ in Millions, ¥ in Billions
1 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 13, 2016
USD ($)
Mar. 31, 2015
USD ($)
Jun. 30, 2015
USD ($)
Sep. 30, 2016
USD ($)
Dec. 31, 2016
USD ($)
Ratio
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2016
JPY (¥)
Dec. 13, 2016
EUR (€)
Aug. 31, 2016
USD ($)
Jun. 24, 2015
USD ($)
Debt Instrument [Line Items]                      
Aggregate principal amount of Senior Notes         $ 7,670,000,000            
Other debt and fair value adjustments, total         36,200,000            
Debt discount and issuance costs         65,800,000 $ 80,800,000          
Proceeds from senior notes         750,000,000 3,000,000,000          
Debt recognized amount     $ 22,000,000   (53,300,000) (22,000,000)          
Payments on term loan         800,000,000 $ 500,000,000          
Proceeds from senior notes   $ 6,550,000,000                  
Fair value of principal amount plus interest     $ 2,798,600,000                
Estimated fair value of Senior Notes and term loan         8,722,500,000            
Interest rate swap assets value                   $ 36,900,000  
Available uncommitted credit facilities, Net         $ 47,100,000            
Weighted average interest rate for all borrowings, long-term debt         2.80% 2.90%   2.80%      
Interest paid on Debt         $ 363,100,000 $ 207,100,000 $ 67,500,000        
Senior Credit Facility [Member]                      
Debt Instrument [Line Items]                      
Leverage ratio description under line of credit facility on financial covenants         Financial covenants under the 2016 and 2014 Credit Agreements include a consolidated indebtedness to consolidated EBITDA ratio of no greater than 5.0 to 1.0 through June 30, 2017, and no greater than 4.5 to 1.0 thereafter.            
U.S. Term Loan A [Member]                      
Debt Instrument [Line Items]                      
Term loan         $ 1,700,000,000 2,500,000,000          
Principal amount, unsecured credit facility                     $ 3,000,000,000
Principal payments due on a quarterly basis starting September 30, 2015, during first three years         75,000,000            
Principal payments due on a quarterly basis starting September 30, 2015, during fourth year         112,500,000            
Principal payments due on a quarterly basis starting September 30, 2015, during fifth year         412,500,000            
Payments on term loan         $ 1,300,000,000            
Interest rate         2.10%            
U.S. Term Loan A [Member] | 2016 Credit Agreement [Member]                      
Debt Instrument [Line Items]                      
Debt instrument term       5 years              
Principal amount, unsecured credit facility       $ 3,000,000,000              
U.S. Term Loan B [Member]                      
Debt Instrument [Line Items]                      
Term loan         $ 675,000,000            
Term loan current and non-current         $ 750,000,000            
Maturity date of debt instrument         Sep. 30, 2019            
Principal amount, unsecured credit facility       750,000,000              
Principal payments due in first anniversary         $ 75,000,000            
Principal payments due in second anniversary         75,000,000            
U.S. Term Loan B [Member] | 2016 Credit Agreement [Member]                      
Debt Instrument [Line Items]                      
Term loan current       $ 750,000,000              
Japan Term Loan [Member]                      
Debt Instrument [Line Items]                      
Term loan         $ 99,600,000 96,800,000   ¥ 11.7      
Maturity date of debt instrument         May 31, 2018            
Estimated fair value of Senior Notes and term loan         $ 99,200,000            
Term Loan [Member] | 2016 Credit Agreement [Member]                      
Debt Instrument [Line Items]                      
Debt instrument term       3 years              
Principal amount, unsecured credit facility       $ 750,000,000              
Multicurrency Revolving Facility [Member]                      
Debt Instrument [Line Items]                      
Outstanding Senior Credit Facility         $ 0            
Multicurrency Revolving Facility [Member] | 2016 Credit Agreement [Member]                      
Debt Instrument [Line Items]                      
Debt instrument term       5 years              
Principal amount, unsecured credit facility       $ 1,500,000,000              
Term Loan Through June 24, 2016 [Member] | 2014 Credit Agreement [Member]                      
Debt Instrument [Line Items]                      
Maximum Leverage Ratio | Ratio         5.0            
Thereafter Term Loan [Member] | 2014 Credit Agreement [Member]                      
Debt Instrument [Line Items]                      
Maximum Leverage Ratio | Ratio         4.5            
Thereafter Term Loan [Member] | 2016 Credit Agreement [Member]                      
Debt Instrument [Line Items]                      
Maximum Leverage Ratio | Ratio         4.5            
Senior Notes [Member]                      
Debt Instrument [Line Items]                      
Debt discount and issuance costs         $ 20,300,000            
Gain on recourse debt         33,400,000            
Net carrying amount of the debt         1,283,400,000            
Reacquisition price of debt         1,250,000,000            
Interest rate swap assets value                   $ 36,900,000  
Senior Notes [Member] | Other Expense [Member]                      
Debt Instrument [Line Items]                      
Debt recognized amount         $ 53,300,000            
Term Loan Through June 30, 2017 [Member] | 2016 Credit Agreement [Member]                      
Debt Instrument [Line Items]                      
Maximum Leverage Ratio | Ratio         5.0            
Euro Notes [Member]                      
Debt Instrument [Line Items]                      
Term loan         $ 1,100,000,000            
Proceeds from senior notes $ 1,073,500,000                    
1.450% [Member] | Due in 2017 [Member] | Senior Notes [Member]                      
Debt Instrument [Line Items]                      
Aggregate principal amount of Senior Notes           $ 500,000,000          
Interest rate of Senior Notes         1.45% 1.45%   1.45%      
2.0% [Member] | Due in 2018 [Member] | Senior Notes [Member]                      
Debt Instrument [Line Items]                      
Aggregate principal amount of Senior Notes         $ 1,150,000,000 $ 1,150,000,000          
Interest rate of Senior Notes         2.00% 2.00%   2.00%      
2.70% [Member] | Due in 2020 [Member] | Senior Notes [Member]                      
Debt Instrument [Line Items]                      
Aggregate principal amount of Senior Notes         $ 1,500,000,000 $ 1,500,000,000          
Interest rate of Senior Notes         2.70% 2.70%   2.70%      
3.150% [Member] | Due in 2022 [Member] | Senior Notes [Member]                      
Debt Instrument [Line Items]                      
Aggregate principal amount of Senior Notes         $ 750,000,000 $ 750,000,000          
Interest rate of Senior Notes         3.15% 3.15%   3.15%      
3.550% [Member] | Due in 2025 [Member] | Senior Notes [Member]                      
Debt Instrument [Line Items]                      
Aggregate principal amount of Senior Notes         $ 2,000,000,000 $ 2,000,000,000          
Interest rate of Senior Notes         3.55% 3.55%   3.55%      
4.250% [Member] | Due in 2035 [Member] | Senior Notes [Member]                      
Debt Instrument [Line Items]                      
Aggregate principal amount of Senior Notes         $ 253,400,000 $ 500,000,000          
Interest rate of Senior Notes         4.25% 4.25%   4.25% 4.25%    
Repayment of debt 246,600,000                    
4.450% [Member] | Due in 2045 [Member] | Senior Notes [Member]                      
Debt Instrument [Line Items]                      
Aggregate principal amount of Senior Notes         $ 395,400,000 $ 1,250,000,000          
Interest rate of Senior Notes         4.45% 4.45%   4.45% 4.45%    
Repayment of debt $ 854,600,000                    
Pre-issuance hedge losses related to Senior Notes         $ 66,400,000            
3.375% Senior Notes due 2021 [Member]                      
Debt Instrument [Line Items]                      
Interest rate of Senior Notes         3.375%     3.375%      
1.414% [Member] | Due in 2022 [Member] | Euro Notes [Member]                      
Debt Instrument [Line Items]                      
Aggregate principal amount of Senior Notes | €                 € 500    
Term loan         $ 527,400,000            
Maturity date of debt instrument Dec. 13, 2022                    
Interest rate of Senior Notes         1.414% 1.414%   1.414% 1.414%    
2.425% [Member] | Due in 2026 [Member] | Euro Notes [Member]                      
Debt Instrument [Line Items]                      
Aggregate principal amount of Senior Notes | €                 € 500    
Term loan         $ 527,400,000            
Maturity date of debt instrument Dec. 13, 2026                    
Interest rate of Senior Notes         2.425% 2.425%   2.425% 2.425%    
5.750% [Member] | Due in 2039 [Member] | Senior Notes [Member]                      
Debt Instrument [Line Items]                      
Aggregate principal amount of Senior Notes         $ 317,800,000 $ 500,000,000          
Interest rate of Senior Notes         5.75% 5.75%   5.75% 5.75%    
Repayment of debt $ 182,200,000                    
Minimum [Member] | 3.375% Senior Notes due 2021 [Member]                      
Debt Instrument [Line Items]                      
Debt instrument redemption period         1 month            
Maximum [Member] | 3.375% Senior Notes due 2021 [Member]                      
Debt Instrument [Line Items]                      
Debt instrument redemption period         6 months