XML 69 R53.htm IDEA: XBRL DOCUMENT v3.6.0.2
Business Combinations - Summary of Fair Values of Assets Acquired and Liabilities Assumed (Detail) - USD ($)
$ in Millions
Dec. 31, 2016
Jul. 13, 2016
Dec. 31, 2015
Dec. 31, 2014
Business Acquisition [Line Items]        
Goodwill $ 10,643.9   $ 9,934.2 $ 2,514.2
In Process Research and Development (IPR&D) [Member]        
Business Acquisition [Line Items]        
Intangible assets not subject to amortization 209.0      
Biomet [Member]        
Business Acquisition [Line Items]        
Cash 494.8      
Accounts receivable, net 527.9      
Inventory 1,224.1      
Other current assets 25.4      
Property, plant and equipment 775.3      
Other assets 42.6      
Goodwill 7,433.2      
Total assets acquired 18,864.4      
Current liabilities 584.0      
Long-term debt 2,740.0      
Deferred taxes 3,497.6      
Other long-term liabilities 102.9      
Total liabilities assumed 6,924.5      
Net assets acquired 11,939.9      
Biomet [Member] | In Process Research and Development (IPR&D) [Member]        
Business Acquisition [Line Items]        
Intangible assets not subject to amortization 209.0      
Biomet [Member] | Technology [Member]        
Business Acquisition [Line Items]        
Intangible assets subject to amortization 2,332.1      
Biomet [Member] | Customer Relationships [Member]        
Business Acquisition [Line Items]        
Intangible assets subject to amortization 4,961.0      
Biomet [Member] | Trademarks and Trade Names [Member]        
Business Acquisition [Line Items]        
Intangible assets not subject to amortization 479.0      
Intangible assets subject to amortization $ 360.0      
LDR Holding Corporation [Member]        
Business Acquisition [Line Items]        
Cash   $ 92.8    
Accounts receivable, net   31.2    
Inventory   99.6    
Other current assets   5.6    
Property, plant and equipment   24.7    
Other assets   76.8    
Goodwill   482.4    
Total assets acquired   1,456.1    
Current liabilities   75.9    
Long-term debt   0.5    
Deferred taxes   265.5    
Other long-term liabilities   0.3    
Total liabilities assumed   342.2    
Net assets acquired   1,113.9    
LDR Holding Corporation [Member] | Initial [Member]        
Business Acquisition [Line Items]        
Cash   92.8    
Accounts receivable, net   31.2    
Inventory   86.5    
Other current assets   5.6    
Property, plant and equipment   24.7    
Other assets   17.4    
Goodwill   527.1    
Total assets acquired   1,427.3    
Current liabilities   53.3    
Long-term debt   0.5    
Deferred taxes   259.1    
Other long-term liabilities   0.5    
Total liabilities assumed   313.4    
Net assets acquired   1,113.9    
LDR Holding Corporation [Member] | Adjustments [Member]        
Business Acquisition [Line Items]        
Inventory   13.1    
Other assets   59.4    
Goodwill   (44.7)    
Total assets acquired   28.8    
Current liabilities   22.6    
Deferred taxes   6.4    
Other long-term liabilities   (0.2)    
Total liabilities assumed   28.8    
LDR Holding Corporation [Member] | In Process Research and Development (IPR&D) [Member]        
Business Acquisition [Line Items]        
Intangible assets not subject to amortization   2.0    
LDR Holding Corporation [Member] | In Process Research and Development (IPR&D) [Member] | Initial [Member]        
Business Acquisition [Line Items]        
Intangible assets not subject to amortization   2.0    
LDR Holding Corporation [Member] | Technology [Member]        
Business Acquisition [Line Items]        
Intangible assets subject to amortization   452.0    
LDR Holding Corporation [Member] | Technology [Member] | Initial [Member]        
Business Acquisition [Line Items]        
Intangible assets subject to amortization   431.0    
LDR Holding Corporation [Member] | Technology [Member] | Adjustments [Member]        
Business Acquisition [Line Items]        
Intangible assets subject to amortization   21.0    
LDR Holding Corporation [Member] | Customer Relationships [Member]        
Business Acquisition [Line Items]        
Intangible assets subject to amortization   118.0    
LDR Holding Corporation [Member] | Customer Relationships [Member] | Initial [Member]        
Business Acquisition [Line Items]        
Intangible assets subject to amortization   132.0    
LDR Holding Corporation [Member] | Customer Relationships [Member] | Adjustments [Member]        
Business Acquisition [Line Items]        
Intangible assets subject to amortization   (14.0)    
LDR Holding Corporation [Member] | Trademarks and Trade Names [Member]        
Business Acquisition [Line Items]        
Intangible assets subject to amortization   71.0    
LDR Holding Corporation [Member] | Trademarks and Trade Names [Member] | Initial [Member]        
Business Acquisition [Line Items]        
Intangible assets subject to amortization   77.0    
LDR Holding Corporation [Member] | Trademarks and Trade Names [Member] | Adjustments [Member]        
Business Acquisition [Line Items]        
Intangible assets subject to amortization   $ (6.0)