XML 57 R41.htm IDEA: XBRL DOCUMENT v3.6.0.2
Accumulated Other Comprehensive (Loss) Income (Tables)
12 Months Ended
Dec. 31, 2016
Equity [Abstract]  
Changes in Components of Other Comprehensive Income, Net of Tax

The following table shows the changes in the components of OCI, net of tax (in millions):

 

      Foreign
Currency
Translation
    Cash
Flow
Hedges
    Unrealized
Gains (Losses)
on Securities
    Defined
Benefit
Plan
Items
 

Balance December 31, 2015

   $ (193.4   $ 29.8     $ (0.6   $ (164.8

OCI before reclassifications

     (130.0     28.3       0.5       12.1  

Reclassifications

           (25.8           9.9  

 

   

 

 

   

 

 

   

 

 

 

Balance December 31, 2016

   $ (323.4   $ 32.3     $ (0.1   $ (142.8

 

   

 

 

   

 

 

   

 

 

 
Reclassification Adjustments from Other Comprehensive Income

The following table shows the reclassification adjustments from OCI (in millions):

 

     Amount of Gain / (Loss)

Reclassified from OCI

   

Location on Statement of Earnings

     For the Years Ended December 31,    
Component of OCI            2016             2015             2014    

Cash flow hedges

        

Foreign exchange forward contracts

   $ 87.7     $ 122.3     $ 33.3     Cost of products sold

Forward starting interest rate swaps

     (66.4               Other expense

Forward starting interest rate swaps

     (1.7     (1.3         Interest expense

 

   

 

 

   

 

 

   
     19.6       121.0       33.3     Total before tax
     (6.2     28.0       14.4     Provision for income taxes

 

   

 

 

   

 

 

   
   $ 25.8     $ 93.0     $ 18.9     Net of tax

 

   

 

 

   

 

 

   

Investments

        

Realized gains on securities

   $     $     $ 0.4     Interest income

 

   

 

 

   

 

 

   
                 0.4     Total before tax
                     Provision for income taxes

 

   

 

 

   

 

 

   
   $     $     $ 0.4     Net of tax

 

   

 

 

   

 

 

   

Defined benefit plans

        

Prior service cost

   $ 7.8     $ 5.6     $ 3.9     *

Unrecognized actuarial (loss)

     (22.9     (20.1     (11.1   *

 

   

 

 

   

 

 

   
     (15.1     (14.5     (7.2   Total before tax
     (5.2     (5.3     (3.0   Provision for income taxes

 

   

 

 

   

 

 

   
   $ (9.9   $ (9.2   $ (4.2   Net of tax

 

   

 

 

   

 

 

   

Total reclassifications

   $ 15.9     $ 83.8     $ 15.1     Net of tax

 

   

 

 

   

 

 

   

 

* These OCI components are included in the computation of net periodic pension expense (see Note 15).

Tax Effects on Each Component of Other Comprehensive Income Recognized in Statements of Comprehensive Income (Loss)

The following table shows the tax effects on each component of OCI recognized in our consolidated statements of comprehensive income (loss) (in millions):

 

     For the Years Ended December 31,  
     Before Tax     Tax     Net of Tax  
      2016     2015     2014     2016      2015     2014     2016     2015     2014  

Foreign currency cumulative translation adjustments

   $ (128.2   $ (305.2   $ (223.1   $ 1.8      $     $     $ (130.0   $ (305.2   $ (223.1

Unrealized cash flow hedge gains

     29.7       59.1       60.5       1.4        6.4       4.6       28.3       52.7       55.9  

Reclassification adjustments on foreign currency hedges

     (19.6     (121.0     (33.3     6.2        (28.0     (14.4     (25.8     (93.0     (18.9

Reclassification adjustments on securities

                 (0.4                                    (0.4

Unrealized gains/(losses) on securities

     0.5       (0.2     (0.5                        0.5       (0.2     (0.5

Adjustments to prior service cost and unrecognized actuarial assumptions

     27.3       (25.0     (104.8     5.3        (3.6     (29.0     22.0       (21.4     (75.8

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Other Comprehensive (Loss) Income

   $ (90.3   $ (392.3   $ (301.6   $ 14.7      $ (25.2   $ (38.8   $ (105.0   $ (367.1   $ (262.8