Goodwill and Other Intangible Assets

12 Months Ended

Dec. 31, 2016

Goodwill and Intangible Assets Disclosure [Abstract]

10.

Goodwill and Other Intangible Assets

The following table summarizes the changes in the carrying amount of goodwill (in millions):


	Americas			EMEA			Asia Pacific			Immaterial Product Category Operating Segments			Total
Balance at January 1, 2015
Goodwill	$	931.1		$	1,157.3		$	148.2		$	650.6		$	2,887.2
Accumulated impairment losses		–			–			–			(373.0	)		(373.0	)

		931.1			1,157.3			148.2			277.6			2,514.2
Biomet Merger		6,445.2			225.6			408.1			495.0			7,573.9
Currency translation		(48.3	)		(91.9	)		(7.4	)		(6.3	)		(153.9	)

Balance at December 31, 2015
Goodwill		7,328.0			1,291.0			548.9			1,139.3			10,307.2
Accumulated impairment losses		–			–			–			(373.0	)		(373.0	)

		7,328.0			1,291.0			548.9			766.3			9,934.2
Biomet purchase accounting adjustments		31.9			(8.0	)		(61.3	)		(8.3	)		(45.7	)
LDR purchase accounting		–			–			–			482.4			482.4
Other acquisitions		284.8			34.3			–			20.9			340.0
Currency translation		(10.2	)		(53.6	)		(0.3	)		(2.9	)		(67.0	)

Balance at December 31, 2016
Goodwill		7,634.5			1,263.7			487.3			1,631.4			11,016.9
Accumulated impairment losses		–			–			–			(373.0	)		(373.0	)

	$	7,634.5		$	1,263.7		$	487.3		$	1,258.4		$	10,643.9

The components of identifiable intangible assets were as follows (in millions):


	Technology			Intellectual Property Rights			Trademarks and Trade Names			Customer Relationships			IPR&D		Other			Total
As of December 31, 2016:
Intangible assets subject to amortization:
Gross carrying amount	$	3,599.4		$	181.6		$	626.1		$	5,303.5		$	–	$	135.7		$	9,846.3
Accumulated amortization		(806.8	)		(172.3	)		(80.8	)		(566.0	)		–		(70.4	)		(1,696.3	)
Intangible assets not subject to amortization:
Gross carrying amount		–			–			475.1			–			160.3		–			635.4

Total identifiable intangible assets	$	2,792.6		$	9.3		$	1,020.4		$	4,737.5		$	160.3	$	65.3		$	8,785.4

As of December 31, 2015:
Intangible assets subject to amortization:
Gross carrying amount	$	3,161.6		$	181.0		$	583.3		$	5,133.0		$	–	$	101.8		$	9,160.7
Accumulated amortization		(591.9	)		(164.8	)		(50.9	)		(269.6	)		–		(64.8	)		(1,142.0	)
Intangible assets not subject to amortization:
Gross carrying amount		–			–			479.0			–			248.6		–			727.6

Total identifiable intangible assets	$	2,569.7		$	16.2		$	1,011.4		$	4,863.4		$	248.6	$	37.0		$	8,746.3

Estimated annual amortization expense based upon intangible assets recognized as of December 31, 2016 for the years ending December 31, 2017 through 2021 is (in millions):


For the Years Ending December 31,
2017	$	587.4
2018		568.2
2019		554.0
2020		552.3
2021		546.8

- Definition

The entire disclosure for the aggregate amount of goodwill and a description of intangible assets, which may include (a) for amortizable intangible assets (also referred to as finite-lived intangible assets), the carrying amount, the amount of any significant residual value, and the weighted-average amortization period, (b) for intangible assets not subject to amortization (also referred to as indefinite-lived intangible assets), the carrying amount, and (c) the amount of research and development assets acquired and written off in the period, including the line item in the income statement in which the amounts written off are aggregated, if not readily apparent from the income statement. Also discloses (a) for amortizable intangibles assets in total and by major class, the gross carrying amount and accumulated amortization, the total amortization expense for the period, and the estimated aggregate amortization expense for each of the five succeeding fiscal years, (b) for intangible assets not subject to amortization the carrying amount in total and by major class, and (c) for goodwill, in total and for each reportable segment, the changes in the carrying amount of goodwill during the period (including the aggregate amount of goodwill acquired, the aggregate amount of impairment losses recognized, and the amount of goodwill included in the gain (loss) on disposal of a reporting unit). If any part of goodwill has not been allocated to a reportable segment, discloses the unallocated amount and the reasons for not allocating. For each impairment loss recognized related to an intangible asset (excluding goodwill), discloses: (a) a description of the impaired intangible asset and the facts and circumstances leading to the impairment, (b) the amount of the impairment loss and the method for determining fair value, (c) the caption in the income statement or the statement of activities in which the impairment loss is aggregated, and (d) the segment in which the impaired intangible asset is reported. For each goodwill impairment loss recognized, discloses: (a) a description of the facts and circumstances leading to the impairment, (b) the amount of the impairment loss and the method of determining the fair value of the associated reporting unit, and (c) if a recognized impairment loss is an estimate not finalized and the reasons why the estimate is not final. May also disclose the nature and amount of any significant adjustments made to a previous estimate of an impairment loss.

+ References + Details