XML 18 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash flows provided by (used in) operating activities:    
Net earnings $ 234.9 $ 19.5
Adjustments to reconcile net earnings to cash provided by operating activities:    
Depreciation and amortization 787.3 428.1
Share-based compensation 45.9 34.7
Biomet merger consideration compensation expense   164.1
Intangible asset impairment 28.0  
Income tax benefit from stock option exercises 26.8 77.7
Excess income tax benefit from stock option exercises   (10.3)
Inventory step-up 300.9 137.1
Gain on divestiture of assets   (8.9)
Changes in operating assets and liabilities, net of effect of acquisitions:    
Income taxes (152.2) 29.9
Receivables (80.3) 29.4
Inventories 44.2 (196.5)
Accounts payable and accrued expenses (76.0) (293.8)
Other assets and liabilities (154.5) (23.7)
Net cash provided by operating activities 1,005.0 387.3
Cash flows provided by (used in) investing activities:    
Additions to instruments (251.3) (186.0)
Additions to other property, plant and equipment (130.1) (118.6)
Purchases of investments (1.4) (179.0)
Sales of investments 273.3 578.8
Proceeds from divestiture of assets   57.9
Other business combination investments, net of acquired cash (421.9)  
Other investing activities 7.8 (19.6)
Net cash used in investing activities (1,544.7) (7,626.6)
Cash flows provided by (used in) financing activities:    
Proceeds from senior notes   7,628.2
Proceeds from term loan 750.0 3,000.0
Redemption of senior notes   (2,740.0)
Payments on term loan (700.0) (150.0)
Net (payments) proceeds on other debt (33.1) 0.8
Dividends paid to stockholders (140.3) (112.3)
Proceeds from employee stock compensation plans 113.5 77.0
Excess income tax benefit from stock option exercises   10.3
Restricted stock witholdings (5.3) (10.5)
Debt issuance costs (3.4) (58.4)
Repurchase of common stock (415.5)  
Net cash (used in) provided by financing activities (434.1) 7,645.1
Effect of exchange rates on cash and cash equivalents (10.2) (22.2)
(Decrease) increase in cash and cash equivalents (984.0) 383.6
Cash and cash equivalents, beginning of year 1,459.3 1,083.3
Cash and cash equivalents, end of period 475.3 1,466.9
Biomet [Member]    
Cash flows provided by (used in) investing activities:    
Business acquisition, net of acquired cash   $ (7,760.1)
LDR Holding Corporation [Member]    
Adjustments to reconcile net earnings to cash provided by operating activities:    
Biomet merger consideration compensation expense 24.1  
Cash flows provided by (used in) investing activities:    
Business acquisition, net of acquired cash $ (1,021.1)