XML 54 R43.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Combinations - Summary of Updated and Final Fair Values of Assets Acquired and Liabilities Assumed (Detail) - USD ($)
$ in Millions
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Business Acquisition [Line Items]      
Goodwill $ 9,976.6   $ 9,934.2
In Process Research and Development (IPR&D) [Member]      
Business Acquisition [Line Items]      
Intangible assets subject to amortization 209.0    
Biomet [Member]      
Business Acquisition [Line Items]      
Cash 494.8    
Accounts receivable, net 527.9    
Inventory 1,224.1    
Other current assets 25.4    
Property, plant and equipment 775.3    
Other assets 42.6    
Goodwill 7,433.2    
Total assets acquired 18,864.4    
Current liabilities 584.0    
Long-term debt 2,740.0    
Deferred taxes 3,497.6    
Other long-term liabilities 102.9    
Total liabilities assumed 6,924.5    
Net assets acquired 11,939.9    
Biomet [Member] | As Reported [Member]      
Business Acquisition [Line Items]      
Cash   $ 494.8  
Accounts receivable, net   528.1  
Inventory   1,237.5  
Other current assets   26.4  
Property, plant and equipment   783.3  
Other assets   50.6  
Goodwill   7,717.2  
Total assets acquired   19,201.0  
Current liabilities   615.0  
Long-term debt   2,740.0  
Deferred taxes   3,849.6  
Other long-term liabilities   56.5  
Total liabilities assumed   7,261.1  
Net assets acquired   11,939.9  
Biomet [Member] | Adjustments [Member]      
Business Acquisition [Line Items]      
Accounts receivable, net (0.2)    
Inventory (13.4)    
Other current assets (1.0)    
Property, plant and equipment (8.0)    
Other assets (8.0)    
Goodwill (284.0)    
Total assets acquired (336.6)    
Current liabilities (31.0)    
Deferred taxes (352.0)    
Other long-term liabilities 46.4    
Total liabilities assumed (336.6)    
Biomet [Member] | In Process Research and Development (IPR&D) [Member]      
Business Acquisition [Line Items]      
Intangible assets not subject to amortization 209.0    
Biomet [Member] | In Process Research and Development (IPR&D) [Member] | As Reported [Member]      
Business Acquisition [Line Items]      
Intangible assets not subject to amortization   246.0  
Biomet [Member] | In Process Research and Development (IPR&D) [Member] | Adjustments [Member]      
Business Acquisition [Line Items]      
Intangible assets not subject to amortization (37.0)    
Biomet [Member] | Technology [Member]      
Business Acquisition [Line Items]      
Intangible assets subject to amortization 2,332.1    
Biomet [Member] | Technology [Member] | As Reported [Member]      
Business Acquisition [Line Items]      
Intangible assets subject to amortization   2,332.1  
Biomet [Member] | Customer Relationships [Member]      
Business Acquisition [Line Items]      
Intangible assets subject to amortization 4,961.0    
Biomet [Member] | Customer Relationships [Member] | As Reported [Member]      
Business Acquisition [Line Items]      
Intangible assets subject to amortization   4,946.0  
Biomet [Member] | Customer Relationships [Member] | Adjustments [Member]      
Business Acquisition [Line Items]      
Intangible assets subject to amortization 15.0    
Biomet [Member] | Trademarks and Trade Names [Member]      
Business Acquisition [Line Items]      
Intangible assets not subject to amortization 479.0    
Intangible assets subject to amortization $ 360.0    
Biomet [Member] | Trademarks and Trade Names [Member] | As Reported [Member]      
Business Acquisition [Line Items]      
Intangible assets not subject to amortization   479.0  
Intangible assets subject to amortization   $ 360.0