XML 41 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
Accumulated Other Comprehensive Income (Tables)
6 Months Ended
Jun. 30, 2016
Equity [Abstract]  
Changes in Components of Accumulated Other Comprehensive Income, Net of Tax

The following table shows the changes in the components of AOCI, net of tax (in millions):

 

     Foreign
Currency
Translation
     Cash
Flow
Hedges
     Unrealized
(Losses)
Gains on
Securities
     Defined
Benefit
Plan Items
 

Balance at December 31, 2015

   $ (193.4    $ 29.8       $ (0.6    $ (164.8

AOCI before reclassifications

     55.6         (43.3      0.4         17.3   

Reclassifications

     —           (44.1      —           3.8   
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at June 30, 2016

   $ (137.8    $ (57.6    $ (0.2    $ (143.7
  

 

 

    

 

 

    

 

 

    

 

 

 
Reclassification Adjustments from Accumulated Other Comprehensive Income

The following table shows the reclassification adjustments from AOCI (in millions):

 

     Amount of Gain (Loss)
Reclassified from AOCI
     
     Three Months
Ended June 30,
    Six Months
Ended June 30,
   

Location on

Statement of Earnings

Component of AOCI

   2016     2015     2016     2015    

Cash flow hedges

          

Foreign exchange forward contracts

   $ 26.3      $ 33.1      $ 58.4      $ 61.2      Cost of products sold

Forward starting interest rate swaps

     (0.5     (0.4     (0.9     (0.5   Interest expense
  

 

 

   

 

 

   

 

 

   

 

 

   
     25.8        32.7        57.5        60.7      Total before tax
     6.1        7.6        13.4        14.0      Provision (benefit) for income taxes
  

 

 

   

 

 

   

 

 

   

 

 

   
   $ 19.7      $ 25.1      $ 44.1      $ 46.7      Net of tax
  

 

 

   

 

 

   

 

 

   

 

 

   

Defined benefit plans

          

Prior service cost

   $ 2.0      $ 1.2      $ 3.9      $ 2.3      *

Unrecognized actuarial (loss)

     (5.0     (4.2     (10.0     (8.5   *
  

 

 

   

 

 

   

 

 

   

 

 

   
     (3.0     (3.0     (6.1     (6.2   Total before tax
     (1.2     (1.5     (2.3     (0.8   Provision (benefit) for income taxes
  

 

 

   

 

 

   

 

 

   

 

 

   
   $ (1.8   $ (1.5   $ (3.8   $ (5.4   Net of tax
  

 

 

   

 

 

   

 

 

   

 

 

   

Total reclassifications

   $ 17.9      $ 23.6      $ 40.3      $ 41.3      Net of tax
  

 

 

   

 

 

   

 

 

   

 

 

   

 

* These AOCI components are included in the computation of net periodic pension expense (see Note 12).
Tax Effects on Each Component of Accumulated Other Comprehensive Income Recognized in Statements of Comprehensive Income

The following table shows the tax effects on each component of AOCI recognized in our condensed consolidated statements of comprehensive income (in millions):

 

    Three Months Ended June 30, 2016     Six Months Ended June 30, 2016  
     Before Tax       Tax       Net of Tax       Before Tax       Tax       Net of Tax   

Foreign currency cumulative translation adjustments

  $ (78.6   $ —        $ (78.6   $ 55.6      $ —        $ 55.6   

Unrealized cash flow hedge (losses) gains

    (8.3     (9.1     0.8        (64.8     (21.5     (43.3

Reclassification adjustments on foreign currency hedges

    (25.8     (6.1     (19.7     (57.5     (13.4     (44.1

Unrealized gains on securities

    —          —          —          0.4        —          0.4   

Adjustments to prior service cost and unrecognized actuarial assumptions

    2.0        0.9        1.1        23.4        2.3        21.1   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Other Comprehensive Loss

  $ (110.7   $ (14.3   $ (96.4   $ (42.9   $ (32.6   $ (10.3
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    Three Months Ended June 30, 2015     Six Months Ended June 30, 2015  
     Before Tax       Tax       Net of Tax       Before Tax       Tax       Net of Tax   

Foreign currency cumulative translation adjustments

  $ 10.3      $ —        $ 10.3      $ (139.6   $ —        $ (139.6

Unrealized cash flow hedge (losses) gains

    (11.0     2.1        (13.1     40.7        1.4        39.3   

Reclassification adjustments on foreign currency hedges

    (32.7     (7.6     (25.1     (60.7     (14.0     (46.7

Unrealized (losses) gains on securities

    (0.1     —          (0.1     0.5        —          0.5   

Adjustments to prior service cost and unrecognized actuarial assumptions

    3.0        1.5        1.5        6.2        0.8        5.4   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Other Comprehensive Loss

  $ (30.5   $ (4.0   $ (26.5   $ (152.9   $ (11.8   $ (141.1