XML 45 R32.htm IDEA: XBRL DOCUMENT v3.4.0.3
Accumulated Other Comprehensive Income (Tables)
3 Months Ended
Mar. 31, 2016
Equity [Abstract]  
Changes in Components of Other Comprehensive Income, Net of Tax

The following table shows the changes in the components of OCI, net of tax (in millions):

 

     Foreign
Currency
Translation
     Cash
Flow
Hedges
     Unrealized
(Losses)
Gains on
Securities
     Defined
Benefit
Plan Items
 

Balance at December 31, 2015

   $ (193.4    $ 29.8       $ (0.6    $ (164.8

OCI before reclassifications

     134.2         (44.1      0.4         18.0   

Reclassifications

     —           (24.4      —           2.0   
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at March 31, 2016

   $ (59.2    $ (38.7    $ (0.2    $ (144.8
  

 

 

    

 

 

    

 

 

    

 

 

 

Reclassification Adjustments from Accumulated Other Comprehensive Income

The following table shows the reclassification adjustments from OCI (in millions):

 

     Amount of Gain (Loss)
Reclassified from OCI
     
     Three Months Ended
March 31,
   

Location on

Statement of Earnings

Component of OCI

         2016                 2015          

Cash flow hedges

      

Foreign exchange forward contracts

   $ 32.1      $ 28.1      Cost of products sold

Forward starting interest rate swaps

     (0.4     (0.1   Interest expense
  

 

 

   

 

 

   
     31.7        28.0      Total before tax
     7.3        6.4      Provision for income taxes
  

 

 

   

 

 

   
   $ 24.4      $ 21.6      Net of tax
  

 

 

   

 

 

   

Defined benefit plans

      

Prior service cost

   $ 1.9      $ 1.1      *

Unrecognized actuarial (loss)

     (5.0     (4.3   *
  

 

 

   

 

 

   
     (3.1     (3.2   Total before tax
     (1.1     0.7      (Benefit) provision for income taxes
  

 

 

   

 

 

   
   $ (2.0   $ (3.9   Net of tax
  

 

 

   

 

 

   

Total reclassifications

   $ 22.4      $ 17.7      Net of tax
  

 

 

   

 

 

   

 

* These OCI components are included in the computation of net periodic pension expense (see Note 13).
Tax Effects on Each Component of Other Comprehensive Income Recognized in Statements of Comprehensive Income

The following table shows the tax effects on each component of OCI recognized in our condensed consolidated statements of comprehensive income (in millions):

 

     Three Months Ended March 31, 2016  
      Before Tax       Tax       Net of Tax   

Foreign currency cumulative translation adjustments

   $ 134.2      $ —        $ 134.2   

Unrealized cash flow hedge losses

     (56.5     (12.4     (44.1

Reclassification adjustments on foreign currency hedges

     (31.7     (7.3     (24.4

Unrealized gains on securities

     0.4        —          0.4   

Adjustments to prior service cost and unrecognized actuarial assumptions

     21.4        1.4        20.0   
  

 

 

   

 

 

   

 

 

 

Total Other Comprehensive Gain (Loss)

   $ 67.8      $ (18.3   $ 86.1   
  

 

 

   

 

 

   

 

 

 
     Three Months Ended March 31, 2015  
       Before Tax         Tax         Net of Tax    

Foreign currency cumulative translation adjustments

   $ (149.9   $ —        $ (149.9

Unrealized cash flow hedge gains (losses)

     51.7        (0.7     52.4   

Reclassification adjustments on foreign currency hedges

     (28.0     (6.4     (21.6

Unrealized gains on securities

     0.6        —          0.6   

Adjustments to prior service cost and unrecognized actuarial assumptions

     3.2        (0.7     3.9   
  

 

 

   

 

 

   

 

 

 

Total Other Comprehensive Loss

   $ (122.4   $ (7.8   $ (114.6