XML 95 R79.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt - Additional Information (Detail)
¥ in Billions
1 Months Ended 6 Months Ended 12 Months Ended
Mar. 31, 2015
USD ($)
Jun. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
Ratio
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Dec. 31, 2015
JPY (¥)
Jun. 24, 2015
USD ($)
Debt Instrument [Line Items]              
Aggregate principal amount of Senior Notes     $ 8,950,000,000        
Other debt, debt discount and fair value adjustments     9,500,000        
Payments on term loan     500,000,000        
Proceeds from senior notes $ 7,650,000,000            
Fair value of principal amount plus interest   $ 2,798,600,000          
Debt recognized amount   $ 22,000,000          
Estimated fair value of Senior Notes and term loan     8,837,500,000        
Available uncommitted credit facilities, Net     $ 35,800,000        
Weighted average interest rate for all borrowings, long-term debt     2.90% 3.50%   2.90%  
Interest paid on Debt     $ 207,100,000 $ 67,500,000 $ 68,100,000    
Senior Credit Facility [Member]              
Debt Instrument [Line Items]              
Principal amount, unsecured credit facility     $ 4,350,000,000        
Principal amount, term loan description     Credit Agreement that contains (i) a 5-year unsecured term loan facility in the principal amount of $3.0 billion (the "U.S. Term Loan Facility"), and (ii) a 5-year unsecured multicurrency revolving facility in the principal amount of $1.35 billion (the "Multicurrency Revolving Facility").        
Leverage ratio description under line of credit facility on financial covenants     Financial covenants include a consolidated indebtedness to consolidated EBITDA ratio of no greater than 5.0 to 1.0 through June 24, 2016 and no greater than 4.5 to 1.0 thereafter.        
U.S. Term Loan [Member]              
Debt Instrument [Line Items]              
Term loan current     $ 2,500,000,000        
Term loan     2,500,000,000        
Principal amount, unsecured credit facility             $ 3,000,000,000
Principal payments due on a quarterly basis starting September 30, 2015, during first three years     75,000,000        
Principal payments due on a quarterly basis starting September 30, 2015, during fourth year     112,500,000        
Principal payments due on a quarterly basis starting September 30, 2015, during fifth year     412,500,000        
Payments on term loan     500,000,000        
Japan Term Loan [Member]              
Debt Instrument [Line Items]              
Term loan     $ 96,800,000 $ 98,000,000   ¥ 11.7  
Maturity date of term loan     May 31, 2018        
Estimated fair value of Senior Notes and term loan     $ 96,400,000        
Term Loan [Member] | Senior Credit Facility [Member]              
Debt Instrument [Line Items]              
Principal amount, unsecured credit facility     $ 3,000,000,000        
Debt instrument term     5 years        
Multicurrency Revolving Facility [Member]              
Debt Instrument [Line Items]              
Outstanding Senior Credit Facility     $ 0        
Multicurrency Revolving Facility [Member] | Senior Credit Facility [Member]              
Debt Instrument [Line Items]              
Principal amount, unsecured credit facility     $ 1,350,000,000        
Debt instrument term     5 years        
Term Loan Through June 24, 2016 [Member]              
Debt Instrument [Line Items]              
Maximum Leverage Ratio | Ratio     5.0        
Thereafter Term Loan [Member]              
Debt Instrument [Line Items]              
Maximum Leverage Ratio | Ratio     4.5        
Senior Notes [Member] | 1.450% [Member] | Due in 2017 [Member]              
Debt Instrument [Line Items]              
Aggregate principal amount of Senior Notes     $ 500,000,000        
Interest rate of Senior Notes     1.45%     1.45%  
Senior Notes [Member] | 2.0% [Member] | Due in 2018 [Member]              
Debt Instrument [Line Items]              
Aggregate principal amount of Senior Notes     $ 1,150,000,000        
Interest rate of Senior Notes     2.00%     2.00%  
Senior Notes [Member] | 2.70% [Member] | Due in 2020 [Member]              
Debt Instrument [Line Items]              
Aggregate principal amount of Senior Notes     $ 1,500,000,000        
Interest rate of Senior Notes     2.70%     2.70%  
Senior Notes [Member] | 3.150% [Member] | Due in 2022 [Member]              
Debt Instrument [Line Items]              
Aggregate principal amount of Senior Notes     $ 750,000,000        
Interest rate of Senior Notes     3.15%     3.15%  
Senior Notes [Member] | 3.550% [Member] | Due in 2025 [Member]              
Debt Instrument [Line Items]              
Aggregate principal amount of Senior Notes     $ 2,000,000,000        
Interest rate of Senior Notes     3.55%     3.55%  
Senior Notes [Member] | 4.250% [Member] | Due in 2035 [Member]              
Debt Instrument [Line Items]              
Aggregate principal amount of Senior Notes     $ 500,000,000        
Interest rate of Senior Notes     4.25%     4.25%  
Senior Notes [Member] | 4.450% [Member] | Due in 2045 [Member]              
Debt Instrument [Line Items]              
Aggregate principal amount of Senior Notes     $ 1,250,000,000        
Interest rate of Senior Notes     4.45%     4.45%  
3.375% Senior Notes due 2021 [Member]              
Debt Instrument [Line Items]              
Interest rate of Senior Notes     3.375%     3.375%  
3.375% Senior Notes due 2021 [Member] | Minimum [Member]              
Debt Instrument [Line Items]              
Debt instrument redemption period     1 month        
3.375% Senior Notes due 2021 [Member] | Maximum [Member]              
Debt Instrument [Line Items]              
Debt instrument redemption period     6 months